LAXMI GOLDORNA HOUSE
|
LAXMI GOLDORNA HOUSE Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹202 Cr | ₹61 Cr | ₹60 Cr | ₹77 Cr | ₹80 Cr |
| Sales | ₹61 Cr | ₹61 Cr | ₹60 Cr | ₹77 Cr | ₹80 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹141 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹202 Cr | ₹61 Cr | ₹60 Cr | ₹77 Cr | ₹80 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹82 Cr | ₹-27 Cr | ₹-55 Cr | ₹-13 Cr | ₹-6.40 Cr |
| Raw Material Consumed | ₹59 Cr | ₹58 Cr | ₹105 Cr | ₹85 Cr | ₹83 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹59 Cr | ₹58 Cr | ₹105 Cr | ₹85 Cr | ₹83 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.97 Cr | ₹0.91 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Electricity & Power | ₹0.23 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | ₹0.74 Cr | ₹0.72 Cr | ₹0.20 Cr | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | ₹0.10 Cr | ₹0.06 Cr |
| Employee Cost | ₹2.62 Cr | ₹2.13 Cr | ₹1.61 Cr | ₹0.44 Cr | ₹0.42 Cr |
| Salaries, Wages & Bonus | ₹2.62 Cr | ₹2.13 Cr | ₹1.61 Cr | ₹0.44 Cr | ₹0.42 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹38 Cr | ₹22 Cr | ₹4.30 Cr | ₹1.09 Cr | ₹0.54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.50 Cr | ₹6.03 Cr | ₹4.24 Cr | ₹1.09 Cr | ₹0.51 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹37 Cr | ₹16 Cr | ₹0.05 Cr | - | ₹0.03 Cr |
| General and Administration Expenses | ₹1.51 Cr | ₹1.48 Cr | ₹1.16 Cr | ₹0.82 Cr | ₹0.29 Cr |
| Rent , Rates & Taxes | ₹0.87 Cr | ₹0.13 Cr | ₹0.63 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Insurance | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.06 Cr | - | - | - | - |
| Professional and legal fees | ₹0.38 Cr | ₹0.23 Cr | ₹0.06 Cr | ₹0.46 Cr | ₹0.09 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.15 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹0.09 Cr |
| Selling and Distribution Expenses | ₹1.08 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.17 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹1.08 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.17 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | - | ₹0.04 Cr | ₹0.20 Cr | ₹0.06 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.16 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹185 Cr | ₹58 Cr | ₹58 Cr | ₹75 Cr | ₹78 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹2.97 Cr | ₹2.01 Cr | ₹2.08 Cr | ₹1.93 Cr |
| Other Income | ₹0.14 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Interest Received | ₹0.13 Cr | ₹0.03 Cr | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | - | ₹0.01 Cr | - | - |
| Operating Profit | ₹17 Cr | ₹3.00 Cr | ₹2.01 Cr | ₹2.08 Cr | ₹1.93 Cr |
| Interest | ₹4.23 Cr | ₹2.27 Cr | ₹1.73 Cr | ₹1.89 Cr | ₹1.75 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.65 Cr | ₹0.54 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹0.22 Cr | ₹1.73 Cr | ₹1.23 Cr | ₹1.21 Cr |
| Other Interest | ₹4.20 Cr | ₹2.05 Cr | - | - | - |
| PBDT | ₹13 Cr | ₹0.73 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Depreciation | ₹0.18 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹0.55 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Exceptional Income / Expenses | ₹-0.04 Cr | - | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹0.55 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Provision for Tax | ₹3.52 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Current Income Tax | ₹3.64 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Deferred Tax | ₹-0.14 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | ₹0.02 Cr | - | - | - | - |
| Profit After Tax | ₹9.48 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2.86 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.22 Cr | ₹2.10 Cr |
| Appropriations | ₹12 Cr | ₹2.86 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.95 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.54 | ₹0.19 | ₹0.06 | ₹0.06 | ₹0.07 |
| Adjusted EPS | ₹4.54 | ₹0.19 | ₹0.06 | ₹0.06 | ₹0.07 |
Compare Income Statement of peers of LAXMI GOLDORNA HOUSE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAXMI GOLDORNA HOUSE | ₹1,384.0 Cr | 10.3% | -25% | 97.4% | Stock Analytics | |
| TITAN COMPANY | ₹341,904.0 Cr | 2% | 9.1% | 20% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,531.1 Cr | -0.7% | 4.9% | -27.2% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹10,470.1 Cr | 9.5% | 66.7% | 63.1% | Stock Analytics | |
| PC JEWELLER | ₹8,902.0 Cr | -0.7% | -5.8% | -21.6% | Stock Analytics | |
| SKY GOLD | ₹5,463.6 Cr | 1% | 3.1% | -0.3% | Stock Analytics | |
LAXMI GOLDORNA HOUSE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAXMI GOLDORNA HOUSE | 10.3% |
-25% |
97.4% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses