LAXMI GOLDORNA HOUSE
|
LAXMI GOLDORNA HOUSE Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.58 Cr | ₹7.46 Cr |
Securities Premium | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | ₹5.36 Cr | ₹5.36 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2.86 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.22 Cr | ₹2.10 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.58 Cr | ₹7.46 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹23 Cr | ₹23 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹3.87 Cr | ₹3.86 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹3.86 Cr |
Term Loans - Institutions | - | - | - | ₹3.87 Cr | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹4.44 Cr | ₹15 Cr | ₹2.55 Cr | ₹6.37 Cr | ₹1.38 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.44 Cr | ₹15 Cr | ₹2.55 Cr | ₹6.37 Cr | ₹1.38 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Deferred Tax Assets | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Deferred Tax Liability | ₹0.00 Cr | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹4.45 Cr | ₹15 Cr | ₹2.54 Cr | ₹10 Cr | ₹5.23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | - | - | - | ₹1.07 Cr | - |
Sundry Creditors | - | - | - | ₹1.07 Cr | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹79 Cr | ₹46 Cr | ₹12 Cr | ₹0.50 Cr | ₹1.13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹75 Cr | ₹46 Cr | ₹10 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.48 Cr | ₹0.80 Cr | ₹2.28 Cr | ₹0.50 Cr | ₹1.13 Cr |
Short Term Borrowings | ₹27 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹27 Cr | ₹19 Cr | - | - | - |
Working Capital Loans- Sec | ₹27 Cr | ₹19 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-27 Cr | ₹-19 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Short Term Provisions | ₹0.15 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.23 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹106 Cr | ₹65 Cr | ₹24 Cr | ₹14 Cr | ₹11 Cr |
Total Liabilities | ₹142 Cr | ₹112 Cr | ₹58 Cr | ₹47 Cr | ₹39 Cr |
ASSETS | |||||
Gross Block | ₹1.39 Cr | ₹1.24 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.15 Cr |
Less: Accumulated Depreciation | ₹0.45 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.94 Cr | ₹0.96 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.03 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹0.94 Cr | ₹0.96 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.03 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.93 Cr | ₹0.99 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.93 Cr | ₹0.99 Cr | - | - | - |
Inventories | ₹134 Cr | ₹107 Cr | ₹52 Cr | ₹38 Cr | ₹32 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹101 Cr | ₹60 Cr | ₹11 Cr | ₹3.01 Cr | - |
Finished Goods | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹9.71 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹19 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr |
Sundry Debtors | ₹0.55 Cr | ₹0.69 Cr | ₹2.85 Cr | ₹6.47 Cr | ₹6.08 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.55 Cr | ₹0.69 Cr | ₹2.85 Cr | ₹6.47 Cr | ₹6.08 Cr |
Cash and Bank | ₹0.70 Cr | ₹1.26 Cr | ₹0.44 Cr | ₹0.20 Cr | ₹0.15 Cr |
Cash in hand | ₹0.13 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.15 Cr |
Balances at Bank | ₹0.57 Cr | ₹1.03 Cr | ₹0.22 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.95 Cr | ₹0.87 Cr | ₹1.03 Cr | ₹0.99 Cr | ₹0.99 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.95 Cr | ₹0.87 Cr | ₹1.03 Cr | ₹0.99 Cr | ₹0.99 Cr |
Short Term Loans and Advances | ₹3.32 Cr | ₹0.33 Cr | ₹1.70 Cr | ₹0.44 Cr | ₹0.01 Cr |
Advances recoverable in cash or in kind | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.32 Cr | ₹0.32 Cr | ₹1.69 Cr | ₹0.44 Cr | ₹0.01 Cr |
Total Current Assets | ₹141 Cr | ₹111 Cr | ₹58 Cr | ₹47 Cr | ₹39 Cr |
Net Current Assets (Including Current Investments) | ₹35 Cr | ₹46 Cr | ₹34 Cr | ₹33 Cr | ₹28 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.08 Cr |
Total Assets | ₹142 Cr | ₹112 Cr | ₹58 Cr | ₹47 Cr | ₹39 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹32 Cr | ₹34 Cr | ₹14 Cr | ₹22 Cr | ₹16 Cr |
Book Value | 15.26 | 15.07 | 14.99 | 14.91 | 14.81 |
Adjusted Book Value | 15.26 | 15.07 | 14.99 | 14.91 | 14.81 |
Compare Balance Sheet of peers of LAXMI GOLDORNA HOUSE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAXMI GOLDORNA HOUSE | ₹604.3 Cr | 1.9% | 3.1% | 1760.5% | Stock Analytics | |
TITAN COMPANY | ₹296,481.0 Cr | 1.5% | -7.3% | 17.9% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹42,353.1 Cr | 0% | -1.9% | 276.4% | Stock Analytics | |
RAJESH EXPORTS | ₹8,878.5 Cr | -1% | 3.1% | -50.5% | Stock Analytics | |
SENCO GOLD | ₹6,719.9 Cr | -1.2% | -9.1% | NA | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹3,411.4 Cr | 1.3% | -4.6% | 123.7% | Stock Analytics |
LAXMI GOLDORNA HOUSE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAXMI GOLDORNA HOUSE | 1.9% |
3.1% |
1760.5% |
SENSEX | 1.7% |
-0.8% |
19% |
You may also like the below Video Courses