LATTEYS INDUSTRIES
|
LATTEYS INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹80 Cr | ₹64 Cr | ₹53 Cr |
| Sales | ₹80 Cr | ₹64 Cr | ₹52 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹0.06 Cr | ₹0.13 Cr | ₹0.46 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹80 Cr | ₹64 Cr | ₹53 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹6.11 Cr | ₹-3.74 Cr | ₹5.29 Cr |
| Raw Material Consumed | ₹54 Cr | ₹49 Cr | ₹35 Cr |
| Opening Raw Materials | ₹12 Cr | ₹16 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹54 Cr | ₹45 Cr | ₹37 Cr |
| Closing Raw Materials | ₹12 Cr | ₹12 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.59 Cr | ₹0.59 Cr | ₹0.32 Cr |
| Electricity & Power | ₹0.58 Cr | ₹0.57 Cr | ₹0.31 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Employee Cost | ₹5.17 Cr | ₹5.18 Cr | ₹4.12 Cr |
| Salaries, Wages & Bonus | ₹4.84 Cr | ₹4.89 Cr | ₹3.89 Cr |
| Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Other Manufacturing Expenses | ₹2.36 Cr | ₹2.44 Cr | ₹1.68 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.92 Cr | ₹1.31 Cr | ₹0.60 Cr |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹1.43 Cr | ₹1.13 Cr | ₹1.08 Cr |
| General and Administration Expenses | ₹3.45 Cr | ₹4.33 Cr | ₹1.91 Cr |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.24 Cr | ₹0.16 Cr |
| Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.79 Cr | ₹0.44 Cr | ₹0.30 Cr |
| Traveling and conveyance | ₹0.61 Cr | ₹0.66 Cr | ₹0.50 Cr |
| Other Administration | ₹1.77 Cr | ₹2.93 Cr | ₹0.91 Cr |
| Selling and Distribution Expenses | ₹3.72 Cr | ₹1.34 Cr | ₹1.17 Cr |
| Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | ₹0.83 Cr | ₹0.17 Cr | ₹0.13 Cr |
| Freight and Forwarding | ₹0.65 Cr | ₹0.64 Cr | ₹0.71 Cr |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹1.86 Cr | ₹0.34 Cr | ₹0.16 Cr |
| Miscellaneous Expenses | ₹0.47 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Bad debts /advances written off | ₹0.38 Cr | ₹0.01 Cr | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹76 Cr | ₹59 Cr | ₹49 Cr |
| Operating Profit (Excl OI) | ₹4.43 Cr | ₹4.82 Cr | ₹3.55 Cr |
| Other Income | ₹0.32 Cr | ₹0.45 Cr | ₹0.81 Cr |
| Interest Received | ₹0.06 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | ₹0.05 Cr | ₹0.20 Cr | ₹0.56 Cr |
| Others | ₹0.22 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Operating Profit | ₹4.75 Cr | ₹5.27 Cr | ₹4.36 Cr |
| Interest | ₹1.59 Cr | ₹1.66 Cr | ₹1.30 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹1.23 Cr | ₹1.30 Cr | ₹0.89 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.33 Cr | ₹0.29 Cr | ₹0.32 Cr |
| Other Interest | ₹0.03 Cr | ₹0.07 Cr | ₹0.08 Cr |
| PBDT | ₹3.16 Cr | ₹3.61 Cr | ₹3.06 Cr |
| Depreciation | ₹0.60 Cr | ₹1.44 Cr | ₹1.24 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.56 Cr | ₹2.17 Cr | ₹1.82 Cr |
| Exceptional Income / Expenses | - | ₹-0.14 Cr | ₹-0.01 Cr |
| Profit Before Tax | ₹2.56 Cr | ₹2.03 Cr | ₹1.81 Cr |
| Provision for Tax | ₹0.76 Cr | ₹0.54 Cr | ₹0.49 Cr |
| Current Income Tax | ₹0.56 Cr | ₹0.62 Cr | ₹0.57 Cr |
| Deferred Tax | ₹0.12 Cr | ₹-0.08 Cr | ₹-0.11 Cr |
| Other taxes | ₹0.08 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Profit After Tax | ₹1.81 Cr | ₹1.49 Cr | ₹1.33 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹1.81 Cr | ₹1.49 Cr | ₹1.33 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹6.90 Cr | ₹5.41 Cr | ₹4.55 Cr |
| Appropriations | ₹8.71 Cr | ₹6.90 Cr | ₹5.88 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.00 Cr | ₹0.00 Cr | ₹0.47 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹0.31 | ₹0.26 | ₹0.23 |
| Adjusted EPS | ₹0.31 | ₹0.26 | ₹0.23 |
Compare Income Statement of peers of LATTEYS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LATTEYS INDUSTRIES | ₹126.6 Cr | -7.6% | -17.6% | -34.4% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹15,482.6 Cr | 1% | -2.3% | -22.1% | Stock Analytics | |
| KSB | ₹12,824.1 Cr | 0.4% | -3.1% | -11% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹11,298.0 Cr | -0.8% | -4.8% | -20.8% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹8,017.2 Cr | 13% | -11.3% | -19.2% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹6,763.5 Cr | 4% | -6.3% | -39.3% | Stock Analytics | |
LATTEYS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LATTEYS INDUSTRIES | -7.6% |
-17.6% |
-34.4% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses