LANCER CONTAINERS LINES
|
LANCER CONTAINERS LINES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹642 Cr | ₹313 Cr | ₹265 Cr | ₹265 Cr |
Sales | ₹14 Cr | ₹12 Cr | ₹8.75 Cr | ₹8.75 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹627 Cr | ₹301 Cr | ₹257 Cr | ₹257 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹642 Cr | ₹313 Cr | ₹265 Cr | ₹265 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-3.41 Cr | ₹-0.18 Cr | ₹-0.94 Cr | ₹-0.94 Cr |
Raw Material Consumed | ₹576 Cr | ₹276 Cr | ₹228 Cr | ₹228 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹17 Cr | ₹9.82 Cr | ₹8.44 Cr | ₹8.44 Cr |
Other raw material cost | ₹560 Cr | ₹266 Cr | ₹220 Cr | ₹220 Cr |
Power & Fuel Cost | ₹0.14 Cr | ₹0.09 Cr | ₹0.21 Cr | ₹0.21 Cr |
Electricity & Power | ₹0.14 Cr | ₹0.09 Cr | ₹0.21 Cr | ₹0.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹11 Cr | ₹8.53 Cr | ₹9.85 Cr | ₹9.85 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹8.00 Cr | ₹9.27 Cr | ₹9.27 Cr |
Contributions to EPF & Pension Funds | ₹0.55 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.48 Cr |
Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹0.34 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.34 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | - | - | - | - |
General and Administration Expenses | ₹3.97 Cr | ₹2.78 Cr | ₹2.98 Cr | ₹2.98 Cr |
Rent , Rates & Taxes | ₹1.44 Cr | ₹1.35 Cr | ₹1.40 Cr | ₹1.40 Cr |
Insurance | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.13 Cr |
Professional and legal fees | ₹0.75 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.34 Cr |
Traveling and conveyance | ₹0.52 Cr | ₹0.11 Cr | ₹0.51 Cr | ₹0.51 Cr |
Other Administration | ₹1.63 Cr | ₹0.96 Cr | ₹1.02 Cr | ₹1.02 Cr |
Selling and Distribution Expenses | ₹0.14 Cr | ₹0.18 Cr | ₹0.45 Cr | ₹0.45 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.04 Cr | ₹0.24 Cr | ₹0.24 Cr |
Sales Commissions & Incentives | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Freight and Forwarding | ₹0.05 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.19 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹2.18 Cr | ₹0.47 Cr | ₹1.94 Cr | ₹1.94 Cr |
Bad debts /advances written off | ₹0.78 Cr | - | ₹0.31 Cr | ₹0.31 Cr |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.70 Cr | ₹0.70 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.40 Cr | ₹0.47 Cr | ₹0.93 Cr | ₹0.93 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹591 Cr | ₹288 Cr | ₹243 Cr | ₹243 Cr |
Operating Profit (Excl OI) | ₹50 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr |
Other Income | ₹1.80 Cr | ₹1.43 Cr | ₹0.80 Cr | ₹0.80 Cr |
Interest Received | ₹0.77 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.20 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.10 Cr | ₹0.10 Cr |
Provision Written Back | ₹0.13 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.26 Cr |
Foreign Exchange Gains | ₹0.06 Cr | - | - | - |
Others | ₹0.64 Cr | ₹0.98 Cr | ₹0.38 Cr | ₹0.38 Cr |
Operating Profit | ₹52 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr |
Interest | ₹2.64 Cr | ₹3.36 Cr | ₹3.17 Cr | ₹3.17 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹1.55 Cr | ₹3.15 Cr | ₹3.04 Cr | ₹3.04 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹1.09 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Interest | - | - | - | - |
PBDT | ₹49 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
Depreciation | ₹9.55 Cr | ₹9.54 Cr | ₹9.24 Cr | ₹9.24 Cr |
Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹40 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Provision for Tax | ₹11 Cr | ₹3.41 Cr | ₹2.84 Cr | ₹2.84 Cr |
Current Income Tax | ₹11 Cr | ₹3.26 Cr | ₹2.75 Cr | ₹2.75 Cr |
Deferred Tax | ₹0.19 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹29 Cr | ₹9.71 Cr | ₹8.01 Cr | ₹8.01 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹29 Cr | ₹9.71 Cr | ₹8.01 Cr | ₹8.01 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
Appropriations | ₹63 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹20 Cr | ₹-0.04 Cr | ₹0.31 Cr | ₹0.31 Cr |
Equity Dividend % | - | ₹5.00 | - | - |
Earnings Per Share | ₹9.61 | ₹9.66 | ₹7.97 | ₹7.97 |
Adjusted EPS | ₹4.80 | ₹1.61 | ₹1.33 | ₹1.33 |
Compare Income Statement of peers of LANCER CONTAINERS LINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LANCER CONTAINERS LINES | ₹1,665.8 Cr | 10.4% | -23.7% | 28.8% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹53,751.9 Cr | 4.3% | -13.4% | 46% | Stock Analytics | |
AEGIS LOGISTICS | ₹15,644.1 Cr | 1.3% | -11.7% | 5.2% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹7,038.7 Cr | 7% | -17.2% | -20.8% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,799.0 Cr | NA | NA | NA | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹6,277.1 Cr | 5% | -1.9% | 28.8% | Stock Analytics |
LANCER CONTAINERS LINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LANCER CONTAINERS LINES | 10.4% |
-23.7% |
28.8% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses