LANCER CONTAINER LINES
|
LANCER CONTAINER LINES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹125 Cr | ₹114 Cr | ₹31 Cr | ₹30 Cr | ₹10 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹50 Cr | ₹50 Cr | ₹15 Cr |
| Equity - Issued | ₹125 Cr | ₹114 Cr | ₹31 Cr | ₹30 Cr | ₹10 Cr |
| Equity Paid Up | ₹125 Cr | ₹114 Cr | ₹31 Cr | ₹30 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹362 Cr | ₹286 Cr | ₹153 Cr | ₹43 Cr | ₹35 Cr |
| Securities Premium | ₹288 Cr | ₹198 Cr | ₹16 Cr | - | - |
| Capital Reserves | ₹0.50 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹78 Cr | ₹79 Cr | ₹97 Cr | ₹43 Cr | ₹35 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-4.43 Cr | ₹9.00 Cr | ₹40 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹362 Cr | ₹286 Cr | ₹153 Cr | ₹43 Cr | ₹35 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹487 Cr | ₹400 Cr | ₹183 Cr | ₹73 Cr | ₹45 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹43 Cr | ₹55 Cr | ₹16 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹64 Cr | ₹60 Cr | ₹57 Cr | ₹19 Cr | ₹21 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-18 Cr | ₹-16 Cr | ₹-2.47 Cr | ₹-3.52 Cr | ₹-3.66 Cr |
| Unsecured Loans | - | ₹50 Cr | ₹209 Cr | ₹0.27 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹37 Cr | ₹194 Cr | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹14 Cr | ₹15 Cr | ₹0.27 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.64 Cr | ₹1.39 Cr | ₹1.02 Cr | ₹0.82 Cr | ₹0.69 Cr |
| Deferred Tax Assets | ₹0.35 Cr | ₹0.29 Cr | ₹0.45 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Deferred Tax Liability | ₹1.99 Cr | ₹1.68 Cr | ₹1.47 Cr | ₹0.95 Cr | ₹0.72 Cr |
| Other Long Term Liabilities | - | ₹0.32 Cr | ₹11 Cr | ₹14 Cr | ₹6.76 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.20 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.36 Cr | ₹0.08 Cr |
| Total Non-Current Liabilities | ₹48 Cr | ₹95 Cr | ₹276 Cr | ₹31 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹35 Cr | ₹42 Cr | ₹53 Cr | ₹80 Cr | ₹46 Cr |
| Sundry Creditors | ₹35 Cr | ₹42 Cr | ₹53 Cr | ₹80 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹32 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹9.93 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹0.89 Cr | ₹1.37 Cr | ₹1.83 Cr | ₹1.12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹21 Cr | ₹23 Cr | ₹12 Cr | ₹10 Cr | ₹8.81 Cr |
| Short Term Borrowings | - | - | - | ₹5.00 Cr | ₹0.95 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹5.00 Cr | ₹0.95 Cr |
| Working Capital Loans- Sec | - | - | - | ₹5.00 Cr | ₹0.95 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-5.00 Cr | ₹-0.95 Cr |
| Short Term Provisions | ₹1.17 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.17 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹68 Cr | ₹66 Cr | ₹67 Cr | ₹97 Cr | ₹56 Cr |
| Total Liabilities | ₹603 Cr | ₹562 Cr | ₹526 Cr | ₹202 Cr | ₹126 Cr |
| ASSETS | |||||
| Gross Block | ₹555 Cr | ₹213 Cr | ₹192 Cr | ₹127 Cr | ₹102 Cr |
| Less: Accumulated Depreciation | ₹94 Cr | ₹71 Cr | ₹61 Cr | ₹46 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹461 Cr | ₹142 Cr | ₹131 Cr | ₹81 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.01 Cr | - | ₹5.30 Cr | - |
| Non Current Investments | ₹0.01 Cr | ₹0.51 Cr | ₹0.01 Cr | - | - |
| Long Term Investment | ₹0.01 Cr | ₹0.51 Cr | ₹0.01 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.51 Cr | ₹0.01 Cr | - | - |
| Long Term Loans & Advances | ₹5.99 Cr | ₹256 Cr | ₹249 Cr | ₹1.16 Cr | ₹1.20 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹467 Cr | ₹399 Cr | ₹380 Cr | ₹87 Cr | ₹66 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹7.74 Cr | ₹6.43 Cr | ₹5.21 Cr | ₹2.05 Cr | ₹5.76 Cr |
| Quoted | ₹7.74 Cr | ₹6.43 Cr | ₹5.21 Cr | ₹2.05 Cr | ₹5.76 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.88 Cr | ₹2.72 Cr | ₹2.83 Cr | ₹4.43 Cr | ₹1.12 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2.88 Cr | ₹2.72 Cr | ₹2.83 Cr | ₹4.43 Cr | ₹1.12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹75 Cr | ₹112 Cr | ₹94 Cr | ₹55 Cr | ₹31 Cr |
| Debtors more than Six months | ₹12 Cr | ₹11 Cr | ₹4.33 Cr | ₹2.16 Cr | ₹1.21 Cr |
| Debtors Others | ₹63 Cr | ₹101 Cr | ₹90 Cr | ₹53 Cr | ₹29 Cr |
| Cash and Bank | ₹31 Cr | ₹35 Cr | ₹41 Cr | ₹48 Cr | ₹19 Cr |
| Cash in hand | ₹1.04 Cr | ₹1.41 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Balances at Bank | ₹30 Cr | ₹34 Cr | ₹41 Cr | ₹48 Cr | ₹19 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.67 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.51 Cr | ₹0.07 Cr |
| Interest accrued on Investments | ₹0.24 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.51 Cr | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.43 Cr | ₹0.21 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹20 Cr | ₹5.38 Cr | ₹2.65 Cr | ₹3.49 Cr | ₹2.88 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹5.38 Cr | ₹2.65 Cr | ₹2.55 Cr | ₹2.46 Cr |
| Advance income tax and TDS | ₹7.16 Cr | ₹0.01 Cr | - | ₹0.94 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.20 Cr | - | - | - | ₹0.42 Cr |
| Total Current Assets | ₹137 Cr | ₹163 Cr | ₹146 Cr | ₹114 Cr | ₹59 Cr |
| Net Current Assets (Including Current Investments) | ₹68 Cr | ₹97 Cr | ₹79 Cr | ₹17 Cr | ₹2.99 Cr |
| Miscellaneous Expenses not written off | - | ₹0.06 Cr | ₹0.12 Cr | - | ₹0.01 Cr |
| Total Assets | ₹603 Cr | ₹562 Cr | ₹526 Cr | ₹202 Cr | ₹126 Cr |
| Contingent Liabilities | ₹9.46 Cr | ₹9.46 Cr | ₹9.46 Cr | - | - |
| Total Debt | ₹66 Cr | ₹112 Cr | ₹268 Cr | ₹25 Cr | ₹22 Cr |
| Book Value | - | 17.51 | 29.76 | 24.30 | 44.37 |
| Adjusted Book Value | 19.45 | 17.51 | 9.92 | 4.05 | 2.47 |
Compare Balance Sheet of peers of LANCER CONTAINER LINES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LANCER CONTAINER LINES | ₹458.5 Cr | 35.8% | 56.9% | -32.6% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹41,534.8 Cr | 0.9% | 3.7% | -12.1% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,342.6 Cr | -7.2% | -2.1% | 4.1% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,388.2 Cr | 2.5% | 9.9% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,218.0 Cr | 1.5% | 1.7% | 13.5% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,697.8 Cr | 1.5% | 3.9% | -26.6% | Stock Analytics | |
LANCER CONTAINER LINES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LANCER CONTAINER LINES | 35.8% |
56.9% |
-32.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses