Home > Income Statement > LAKSHMI MILLS COMPANY

LAKSHMI MILLS COMPANY
Income Statement

COMMUNITY POLL
for LAKSHMI MILLS COMPANY
Please provide your vote to see the results

LAKSHMI MILLS COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹263 Cr₹253 Cr₹240 Cr₹347 Cr₹184 Cr
     Sales ₹232 Cr₹227 Cr₹228 Cr₹337 Cr₹177 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹15 Cr---
     Revenue from property development -----
     Other Operational Income ₹9.54 Cr₹10 Cr₹12 Cr₹9.44 Cr₹6.73 Cr
Less: Excise Duty -----
Net Sales ₹263 Cr₹253 Cr₹240 Cr₹347 Cr₹184 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.25 Cr₹9.21 Cr₹-0.32 Cr₹-21 Cr₹14 Cr
Raw Material Consumed ₹142 Cr₹145 Cr₹149 Cr₹212 Cr₹83 Cr
     Opening Raw Materials ₹6.44 Cr₹12 Cr₹20 Cr₹13 Cr₹5.18 Cr
     Purchases Raw Materials ₹117 Cr₹118 Cr₹107 Cr₹166 Cr₹74 Cr
     Closing Raw Materials ₹6.24 Cr₹6.44 Cr₹12 Cr₹20 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹21 Cr₹34 Cr₹53 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹36 Cr₹27 Cr₹36 Cr₹20 Cr
     Electricity & Power ₹36 Cr₹36 Cr₹27 Cr₹36 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹38 Cr₹34 Cr₹39 Cr₹27 Cr
     Salaries, Wages & Bonus ₹34 Cr₹34 Cr₹30 Cr₹35 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹1.35 Cr₹1.25 Cr₹1.35 Cr₹1.18 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹1.65 Cr₹1.82 Cr₹2.11 Cr₹0.87 Cr
     Other Employees Cost ₹0.70 Cr₹0.63 Cr₹0.61 Cr₹0.61 Cr₹0.53 Cr
Other Manufacturing Expenses ₹9.15 Cr₹9.15 Cr₹11 Cr₹17 Cr₹7.23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.66 Cr₹4.47 Cr₹5.33 Cr₹9.09 Cr₹2.80 Cr
     Packing Material Consumed ₹3.00 Cr₹3.02 Cr₹3.04 Cr₹3.67 Cr₹2.01 Cr
     Other Mfg Exp ₹1.49 Cr₹1.67 Cr₹2.24 Cr₹4.19 Cr₹2.42 Cr
General and Administration Expenses ₹8.78 Cr₹7.97 Cr₹7.33 Cr₹8.97 Cr₹6.23 Cr
     Rent , Rates & Taxes ₹1.70 Cr₹1.81 Cr₹1.31 Cr₹0.94 Cr₹1.11 Cr
     Insurance ₹0.39 Cr₹0.40 Cr₹0.35 Cr₹0.39 Cr₹0.27 Cr
     Printing and stationery ---₹0.28 Cr₹0.17 Cr
     Professional and legal fees ---₹0.21 Cr₹0.04 Cr
     Traveling and conveyance ---₹1.58 Cr₹1.00 Cr
     Other Administration ₹6.70 Cr₹5.76 Cr₹5.68 Cr₹5.58 Cr₹3.65 Cr
Selling and Distribution Expenses ₹4.19 Cr₹4.74 Cr₹4.69 Cr₹4.27 Cr₹2.69 Cr
     Advertisement & Sales Promotion ₹2.49 Cr₹2.94 Cr₹2.23 Cr₹1.78 Cr₹1.38 Cr
     Sales Commissions & Incentives ₹1.70 Cr₹1.80 Cr₹2.46 Cr₹2.49 Cr₹1.32 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.78 Cr₹4.98 Cr₹2.98 Cr₹1.27 Cr-
     Bad debts /advances written off -₹1.87 Cr---
     Provision for doubtful debts ₹0.00 Cr₹0.05 Cr₹0.08 Cr₹1.19 Cr-
     Losson disposal of fixed assets(net) ---₹0.08 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.78 Cr₹3.06 Cr₹2.91 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹243 Cr₹254 Cr₹236 Cr₹297 Cr₹160 Cr
Operating Profit (Excl OI) ₹20 Cr₹-1.44 Cr₹4.56 Cr₹50 Cr₹24 Cr
Other Income ₹6.37 Cr₹9.92 Cr₹4.05 Cr₹2.59 Cr₹1.96 Cr
     Interest Received ₹0.99 Cr₹0.73 Cr₹0.56 Cr₹0.26 Cr₹0.16 Cr
     Dividend Received ₹3.94 Cr₹5.16 Cr₹2.11 Cr₹0.52 Cr₹0.52 Cr
     Profit on sale of Fixed Assets ₹0.34 Cr₹0.87 Cr₹0.17 Cr₹0.10 Cr₹0.26 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹1.87 Cr---
     Foreign Exchange Gains ₹0.62 Cr₹0.66 Cr₹0.82 Cr₹1.06 Cr₹0.42 Cr
     Others ₹0.46 Cr₹0.63 Cr₹0.39 Cr₹0.65 Cr₹0.60 Cr
Operating Profit ₹27 Cr₹8.48 Cr₹8.61 Cr₹52 Cr₹26 Cr
Interest ₹16 Cr₹12 Cr₹8.12 Cr₹12 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.69 Cr₹1.39 Cr₹1.04 Cr₹1.22 Cr₹0.89 Cr
     Other Interest ₹15 Cr₹11 Cr₹7.08 Cr₹10 Cr₹12 Cr
PBDT ₹10 Cr₹-3.47 Cr₹0.49 Cr₹41 Cr₹13 Cr
Depreciation ₹18 Cr₹18 Cr₹8.23 Cr₹7.17 Cr₹6.11 Cr
Profit Before Taxation & Exceptional Items ₹-7.41 Cr₹-22 Cr₹-7.74 Cr₹34 Cr₹7.17 Cr
Exceptional Income / Expenses ₹0.22 Cr₹1.69 Cr₹0.96 Cr₹-0.64 Cr₹-0.74 Cr
Profit Before Tax ₹-7.19 Cr₹-20 Cr₹-6.78 Cr₹33 Cr₹6.43 Cr
Provision for Tax ₹-2.51 Cr₹-6.42 Cr₹-1.77 Cr₹8.87 Cr₹2.76 Cr
     Current Income Tax ---₹6.45 Cr₹1.50 Cr
     Deferred Tax ₹-2.33 Cr₹-6.42 Cr₹-1.77 Cr₹2.42 Cr₹1.26 Cr
     Other taxes ₹-0.19 Cr----
Profit After Tax ₹-4.68 Cr₹-14 Cr₹-5.01 Cr₹24 Cr₹3.67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹110 Cr₹124 Cr₹131 Cr₹108 Cr₹104 Cr
Appropriations ₹105 Cr₹110 Cr₹126 Cr₹132 Cr₹108 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.63 Cr₹1.74 Cr₹1.04 Cr-
Equity Dividend % --₹9.00₹25.00₹15.00
Earnings Per Share ₹-67.22₹-198.30₹-72.06₹345.97₹52.76
Adjusted EPS ₹-67.22₹-198.30₹-72.06₹345.97₹52.76

Compare Income Statement of peers of LAKSHMI MILLS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY ₹611.1 Cr -0.8% -10.2% 19.1% Stock Analytics
PAGE INDUSTRIES ₹49,338.4 Cr -0% -1.8% 10.3% Stock Analytics
KPR MILL ₹34,053.2 Cr 0.7% 0.4% 16.6% Stock Analytics
VEDANT FASHIONS ₹17,659.3 Cr 0.3% -2.7% -40% Stock Analytics
SWAN ENERGY ₹14,823.4 Cr 3.9% 10.2% -26.3% Stock Analytics
VARDHMAN TEXTILES ₹12,578.5 Cr 6.9% 11.4% -10.2% Stock Analytics


LAKSHMI MILLS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI MILLS COMPANY

-0.8%

-10.2%

19.1%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses