LAKSHMI MILLS COMPANY
|
LAKSHMI MILLS COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹263 Cr | ₹253 Cr | ₹240 Cr | ₹347 Cr | ₹184 Cr |
| Sales | ₹232 Cr | ₹227 Cr | ₹228 Cr | ₹337 Cr | ₹177 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹22 Cr | ₹15 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.54 Cr | ₹10 Cr | ₹12 Cr | ₹9.44 Cr | ₹6.73 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹263 Cr | ₹253 Cr | ₹240 Cr | ₹347 Cr | ₹184 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.25 Cr | ₹9.21 Cr | ₹-0.32 Cr | ₹-21 Cr | ₹14 Cr |
| Raw Material Consumed | ₹142 Cr | ₹145 Cr | ₹149 Cr | ₹212 Cr | ₹83 Cr |
| Opening Raw Materials | ₹6.44 Cr | ₹12 Cr | ₹20 Cr | ₹13 Cr | ₹5.18 Cr |
| Purchases Raw Materials | ₹117 Cr | ₹118 Cr | ₹107 Cr | ₹166 Cr | ₹74 Cr |
| Closing Raw Materials | ₹6.24 Cr | ₹6.44 Cr | ₹12 Cr | ₹20 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹24 Cr | ₹21 Cr | ₹34 Cr | ₹53 Cr | ₹18 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹36 Cr | ₹36 Cr | ₹27 Cr | ₹36 Cr | ₹20 Cr |
| Electricity & Power | ₹36 Cr | ₹36 Cr | ₹27 Cr | ₹36 Cr | ₹20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹38 Cr | ₹38 Cr | ₹34 Cr | ₹39 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹35 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹1.35 Cr | ₹1.25 Cr | ₹1.35 Cr | ₹1.18 Cr |
| Workmen and Staff Welfare Expenses | ₹1.58 Cr | ₹1.65 Cr | ₹1.82 Cr | ₹2.11 Cr | ₹0.87 Cr |
| Other Employees Cost | ₹0.70 Cr | ₹0.63 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.53 Cr |
| Other Manufacturing Expenses | ₹9.15 Cr | ₹9.15 Cr | ₹11 Cr | ₹17 Cr | ₹7.23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.66 Cr | ₹4.47 Cr | ₹5.33 Cr | ₹9.09 Cr | ₹2.80 Cr |
| Packing Material Consumed | ₹3.00 Cr | ₹3.02 Cr | ₹3.04 Cr | ₹3.67 Cr | ₹2.01 Cr |
| Other Mfg Exp | ₹1.49 Cr | ₹1.67 Cr | ₹2.24 Cr | ₹4.19 Cr | ₹2.42 Cr |
| General and Administration Expenses | ₹8.78 Cr | ₹7.97 Cr | ₹7.33 Cr | ₹8.97 Cr | ₹6.23 Cr |
| Rent , Rates & Taxes | ₹1.70 Cr | ₹1.81 Cr | ₹1.31 Cr | ₹0.94 Cr | ₹1.11 Cr |
| Insurance | ₹0.39 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.27 Cr |
| Printing and stationery | - | - | - | ₹0.28 Cr | ₹0.17 Cr |
| Professional and legal fees | - | - | - | ₹0.21 Cr | ₹0.04 Cr |
| Traveling and conveyance | - | - | - | ₹1.58 Cr | ₹1.00 Cr |
| Other Administration | ₹6.70 Cr | ₹5.76 Cr | ₹5.68 Cr | ₹5.58 Cr | ₹3.65 Cr |
| Selling and Distribution Expenses | ₹4.19 Cr | ₹4.74 Cr | ₹4.69 Cr | ₹4.27 Cr | ₹2.69 Cr |
| Advertisement & Sales Promotion | ₹2.49 Cr | ₹2.94 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.38 Cr |
| Sales Commissions & Incentives | ₹1.70 Cr | ₹1.80 Cr | ₹2.46 Cr | ₹2.49 Cr | ₹1.32 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.78 Cr | ₹4.98 Cr | ₹2.98 Cr | ₹1.27 Cr | - |
| Bad debts /advances written off | - | ₹1.87 Cr | - | - | - |
| Provision for doubtful debts | ₹0.00 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹1.19 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.08 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.78 Cr | ₹3.06 Cr | ₹2.91 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹243 Cr | ₹254 Cr | ₹236 Cr | ₹297 Cr | ₹160 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹-1.44 Cr | ₹4.56 Cr | ₹50 Cr | ₹24 Cr |
| Other Income | ₹6.37 Cr | ₹9.92 Cr | ₹4.05 Cr | ₹2.59 Cr | ₹1.96 Cr |
| Interest Received | ₹0.99 Cr | ₹0.73 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹0.16 Cr |
| Dividend Received | ₹3.94 Cr | ₹5.16 Cr | ₹2.11 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Profit on sale of Fixed Assets | ₹0.34 Cr | ₹0.87 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.26 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹1.87 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.62 Cr | ₹0.66 Cr | ₹0.82 Cr | ₹1.06 Cr | ₹0.42 Cr |
| Others | ₹0.46 Cr | ₹0.63 Cr | ₹0.39 Cr | ₹0.65 Cr | ₹0.60 Cr |
| Operating Profit | ₹27 Cr | ₹8.48 Cr | ₹8.61 Cr | ₹52 Cr | ₹26 Cr |
| Interest | ₹16 Cr | ₹12 Cr | ₹8.12 Cr | ₹12 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.69 Cr | ₹1.39 Cr | ₹1.04 Cr | ₹1.22 Cr | ₹0.89 Cr |
| Other Interest | ₹15 Cr | ₹11 Cr | ₹7.08 Cr | ₹10 Cr | ₹12 Cr |
| PBDT | ₹10 Cr | ₹-3.47 Cr | ₹0.49 Cr | ₹41 Cr | ₹13 Cr |
| Depreciation | ₹18 Cr | ₹18 Cr | ₹8.23 Cr | ₹7.17 Cr | ₹6.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹-7.41 Cr | ₹-22 Cr | ₹-7.74 Cr | ₹34 Cr | ₹7.17 Cr |
| Exceptional Income / Expenses | ₹0.22 Cr | ₹1.69 Cr | ₹0.96 Cr | ₹-0.64 Cr | ₹-0.74 Cr |
| Profit Before Tax | ₹-7.19 Cr | ₹-20 Cr | ₹-6.78 Cr | ₹33 Cr | ₹6.43 Cr |
| Provision for Tax | ₹-2.51 Cr | ₹-6.42 Cr | ₹-1.77 Cr | ₹8.87 Cr | ₹2.76 Cr |
| Current Income Tax | - | - | - | ₹6.45 Cr | ₹1.50 Cr |
| Deferred Tax | ₹-2.33 Cr | ₹-6.42 Cr | ₹-1.77 Cr | ₹2.42 Cr | ₹1.26 Cr |
| Other taxes | ₹-0.19 Cr | - | - | - | - |
| Profit After Tax | ₹-4.68 Cr | ₹-14 Cr | ₹-5.01 Cr | ₹24 Cr | ₹3.67 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹110 Cr | ₹124 Cr | ₹131 Cr | ₹108 Cr | ₹104 Cr |
| Appropriations | ₹105 Cr | ₹110 Cr | ₹126 Cr | ₹132 Cr | ₹108 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.63 Cr | ₹1.74 Cr | ₹1.04 Cr | - |
| Equity Dividend % | - | - | ₹9.00 | ₹25.00 | ₹15.00 |
| Earnings Per Share | ₹-67.22 | ₹-198.30 | ₹-72.06 | ₹345.97 | ₹52.76 |
| Adjusted EPS | ₹-67.22 | ₹-198.30 | ₹-72.06 | ₹345.97 | ₹52.76 |
Compare Income Statement of peers of LAKSHMI MILLS COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAKSHMI MILLS COMPANY | ₹553.7 Cr | -0.2% | 0.1% | 13.2% | Stock Analytics | |
| PAGE INDUSTRIES | ₹38,870.9 Cr | -2.6% | -6.3% | -26.1% | Stock Analytics | |
| KPR MILL | ₹29,061.0 Cr | -6.5% | -13.2% | -11.8% | Stock Analytics | |
| SWAN ENERGY | ₹13,851.7 Cr | -4.6% | -2.6% | -33.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹13,376.9 Cr | -5% | -9.9% | -54.5% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹11,926.7 Cr | -2.3% | -0.8% | -16.3% | Stock Analytics | |
LAKSHMI MILLS COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAKSHMI MILLS COMPANY | -0.2% |
0.1% |
13.2% |
| SENSEX | -1.2% |
-1.1% |
6.3% |
You may also like the below Video Courses