Home > Income Statement > LAKSHMI ENGINEERING AND WAREHOUSING

LAKSHMI ENGINEERING AND WAREHOUSING
Income Statement

COMMUNITY POLL
for LAKSHMI ENGINEERING AND WAREHOUSING
Please provide your vote to see the results

LAKSHMI ENGINEERING AND WAREHOUSING Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹13 Cr
     Sales ₹4.71 Cr₹3.73 Cr₹2.86 Cr₹3.23 Cr₹6.65 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.93 Cr₹1.74 Cr₹1.27 Cr₹0.39 Cr₹0.11 Cr
     Revenue from property development -----
     Other Operational Income ₹8.16 Cr₹7.24 Cr₹7.69 Cr₹6.58 Cr₹5.95 Cr
Less: Excise Duty -----
Operating Income (Net) ₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.02 Cr₹-0.15 Cr₹-0.04 Cr₹-0.05 Cr₹0.02 Cr
Raw Material Consumed ₹1.20 Cr₹1.23 Cr₹0.95 Cr₹0.64 Cr₹1.09 Cr
     Opening Raw Materials ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.13 Cr
     Purchases Raw Materials ₹1.21 Cr₹1.23 Cr₹0.96 Cr₹0.64 Cr₹1.02 Cr
     Closing Raw Materials ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.55 Cr₹0.50 Cr₹0.38 Cr₹0.32 Cr₹0.37 Cr
     Electricity & Power ₹0.55 Cr₹0.50 Cr₹0.38 Cr₹0.30 Cr₹0.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.02 Cr₹0.02 Cr
Employee Cost ₹5.08 Cr₹4.13 Cr₹3.63 Cr₹2.91 Cr₹2.98 Cr
     Salaries, Wages & Bonus ₹4.54 Cr₹3.67 Cr₹3.18 Cr₹2.55 Cr₹2.62 Cr
     Contributions to EPF & Pension Funds ₹0.24 Cr₹0.20 Cr₹0.17 Cr₹0.14 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.20 Cr₹0.12 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr
     Other Employees Cost ₹0.11 Cr₹0.15 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr
Operating Expenses ₹2.11 Cr₹1.68 Cr₹1.33 Cr₹0.87 Cr₹1.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.29 Cr₹0.24 Cr₹0.08 Cr₹0.09 Cr₹0.22 Cr
     Repairs and Maintenance ₹1.00 Cr₹0.81 Cr₹0.73 Cr₹0.41 Cr₹0.68 Cr
     Packing Material Consumed ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.07 Cr
     Other Mfg Exp ₹0.79 Cr₹0.60 Cr₹0.50 Cr₹0.36 Cr₹0.48 Cr
General and Administration Expenses ₹1.84 Cr₹1.72 Cr₹1.49 Cr₹1.24 Cr₹1.28 Cr
     Rent , Rates & Taxes ₹0.61 Cr₹0.57 Cr₹0.45 Cr₹0.40 Cr₹0.25 Cr
     Insurance ₹0.08 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr
     Professional and legal fees ₹0.33 Cr₹0.41 Cr₹0.39 Cr₹0.38 Cr₹0.33 Cr
     Traveling and conveyance ₹0.51 Cr₹0.43 Cr₹0.35 Cr₹0.23 Cr₹0.37 Cr
     Other Administration ₹0.29 Cr₹0.26 Cr₹0.24 Cr₹0.19 Cr₹0.27 Cr
Selling and Distribution Expenses ₹0.30 Cr₹0.26 Cr₹0.12 Cr₹0.20 Cr₹0.36 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.14 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.08 Cr₹0.04 Cr₹0.09 Cr₹0.25 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr
Miscellaneous Expenses ₹0.50 Cr₹0.24 Cr₹0.17 Cr₹0.14 Cr₹0.13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.00 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.01 Cr₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.24 Cr₹0.16 Cr₹0.10 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12 Cr₹9.61 Cr₹8.02 Cr₹6.28 Cr₹7.67 Cr
Operating Profit (Excl OI) ₹3.24 Cr₹3.09 Cr₹3.80 Cr₹3.92 Cr₹5.03 Cr
Other Income ₹1.49 Cr₹1.54 Cr₹1.40 Cr₹1.15 Cr₹0.59 Cr
     Interest Received ₹0.60 Cr₹0.55 Cr₹0.56 Cr₹0.44 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.00 Cr₹0.01 Cr₹0.14 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr---₹0.00 Cr
     Others ₹0.78 Cr₹0.99 Cr₹0.83 Cr₹0.57 Cr₹0.20 Cr
Operating Profit ₹4.73 Cr₹4.63 Cr₹5.20 Cr₹5.07 Cr₹5.62 Cr
Interest ₹0.79 Cr₹0.91 Cr₹0.73 Cr₹0.79 Cr₹0.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹0.77 Cr₹0.89 Cr₹0.70 Cr₹0.77 Cr₹0.59 Cr
PBDT ₹3.93 Cr₹3.72 Cr₹4.47 Cr₹4.27 Cr₹4.99 Cr
Depreciation ₹1.16 Cr₹0.99 Cr₹0.94 Cr₹0.89 Cr₹0.62 Cr
Profit Before Taxation & Exceptional Items ₹2.77 Cr₹2.73 Cr₹3.52 Cr₹3.39 Cr₹4.37 Cr
Exceptional Income / Expenses ₹0.28 Cr----
Profit Before Tax ₹3.05 Cr₹2.73 Cr₹3.52 Cr₹3.39 Cr₹4.37 Cr
Provision for Tax ₹0.74 Cr₹0.61 Cr₹0.92 Cr₹0.85 Cr₹1.02 Cr
     Current Income Tax ₹0.48 Cr₹0.58 Cr₹0.83 Cr₹0.69 Cr₹1.02 Cr
     Deferred Tax ₹0.35 Cr₹0.18 Cr₹0.07 Cr₹0.16 Cr₹0.02 Cr
     Other taxes ₹-0.08 Cr₹-0.15 Cr₹0.02 Cr-₹-0.02 Cr
Profit After Tax ₹2.31 Cr₹2.13 Cr₹2.60 Cr₹2.54 Cr₹3.35 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹5.47 Cr₹4.01 Cr₹1.41 Cr₹-1.13 Cr₹-4.41 Cr
Appropriations ₹7.78 Cr₹6.14 Cr₹4.01 Cr₹1.41 Cr₹-1.06 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.67 Cr₹0.67 Cr--₹0.07 Cr
Equity Dividend % ₹12.00₹10.00₹10.00--
Earnings Per Share ₹34.52₹31.82₹38.89₹3.80₹5.01
Adjusted EPS ₹34.52₹31.82₹38.89₹37.95₹50.05

Compare Income Statement of peers of LAKSHMI ENGINEERING AND WAREHOUSING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI ENGINEERING AND WAREHOUSING ₹158.1 Cr -3.2% -3.5% -12.3% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,231.7 Cr 0.8% 1.4% -27.3% Stock Analytics
AEGIS LOGISTICS ₹26,337.3 Cr 1% -3.2% -16.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹9,356.7 Cr 4.2% 8.6% 31.1% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,965.8 Cr 1.6% 0.4% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,964.7 Cr 0.9% -5.7% -30.5% Stock Analytics


LAKSHMI ENGINEERING AND WAREHOUSING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI ENGINEERING AND WAREHOUSING

-3.2%

-3.5%

-12.3%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses