Home > Income Statement > LA OPALA RG

LA OPALA RG
Income Statement

LA OPALA RG is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹333 Cr₹367 Cr₹455 Cr₹326 Cr₹213 Cr
     Sales ₹325 Cr₹365 Cr₹452 Cr₹324 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.77 Cr₹2.45 Cr₹2.41 Cr₹2.23 Cr₹1.24 Cr
Less: Excise Duty -----
Net Sales ₹332 Cr₹365 Cr₹452 Cr₹323 Cr₹211 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹27 Cr₹-31 Cr₹-30 Cr₹-3.34 Cr₹25 Cr
Raw Material Consumed ₹35 Cr₹60 Cr₹76 Cr₹41 Cr₹17 Cr
     Opening Raw Materials ₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr
     Purchases Raw Materials ₹34 Cr₹54 Cr₹81 Cr₹41 Cr₹16 Cr
     Closing Raw Materials ₹6.14 Cr₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr
     Other Direct Purchases / Brought in cost ₹0.75 Cr-₹0.19 Cr₹2.87 Cr₹1.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹67 Cr₹76 Cr₹48 Cr₹23 Cr
     Electricity & Power ₹43 Cr₹67 Cr₹76 Cr₹48 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹69 Cr₹69 Cr₹53 Cr₹40 Cr
     Salaries, Wages & Bonus ₹59 Cr₹64 Cr₹65 Cr₹50 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹3.18 Cr₹3.84 Cr₹3.52 Cr₹3.01 Cr₹2.59 Cr
     Workmen and Staff Welfare Expenses ₹0.79 Cr₹0.83 Cr₹0.80 Cr₹0.58 Cr₹0.46 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹25 Cr₹31 Cr₹43 Cr₹34 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.01 Cr₹0.60 Cr₹1.26 Cr₹1.36 Cr₹0.84 Cr
     Packing Material Consumed ₹18 Cr₹22 Cr₹33 Cr₹25 Cr₹14 Cr
     Other Mfg Exp ₹6.49 Cr₹8.26 Cr₹8.81 Cr₹6.98 Cr₹4.08 Cr
General and Administration Expenses ₹4.85 Cr₹7.13 Cr₹9.17 Cr₹7.45 Cr₹5.07 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.28 Cr₹0.17 Cr₹0.25 Cr₹0.61 Cr
     Insurance ₹0.63 Cr₹0.60 Cr₹0.64 Cr₹0.43 Cr₹0.44 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.12 Cr₹1.23 Cr₹0.93 Cr₹0.97 Cr₹0.62 Cr
     Traveling and conveyance ₹2.41 Cr₹2.96 Cr₹2.62 Cr₹1.55 Cr₹1.07 Cr
     Other Administration ₹0.47 Cr₹2.06 Cr₹4.82 Cr₹4.25 Cr₹2.34 Cr
Selling and Distribution Expenses ₹18 Cr₹19 Cr₹29 Cr₹14 Cr₹8.03 Cr
     Advertisement & Sales Promotion ₹4.73 Cr₹4.99 Cr₹13 Cr₹1.95 Cr₹1.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹15 Cr₹11 Cr₹6.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.67 Cr₹0.27 Cr₹0.12 Cr₹0.23 Cr₹0.14 Cr
Miscellaneous Expenses ₹7.50 Cr₹8.16 Cr₹14 Cr₹6.82 Cr₹4.50 Cr
     Bad debts /advances written off ₹0.16 Cr₹0.47 Cr₹6.80 Cr--
     Provision for doubtful debts --₹0.40 Cr--
     Losson disposal of fixed assets(net) ----₹0.20 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.00 Cr₹0.43 Cr₹0.15 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.33 Cr₹7.68 Cr₹6.20 Cr₹6.67 Cr₹4.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹224 Cr₹230 Cr₹287 Cr₹200 Cr₹143 Cr
Operating Profit (Excl OI) ₹108 Cr₹136 Cr₹165 Cr₹122 Cr₹68 Cr
Other Income ₹48 Cr₹44 Cr₹29 Cr₹19 Cr₹8.08 Cr
     Interest Received ₹1.51 Cr₹0.50 Cr₹0.52 Cr₹0.33 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.02 Cr₹0.71 Cr₹0.67 Cr₹1.26 Cr-
     Profits on sale of Investments ₹3.82 Cr₹3.45 Cr₹1.27 Cr₹2.65 Cr₹1.12 Cr
     Provision Written Back ₹1.61 Cr₹6.20 Cr₹7.08 Cr₹0.03 Cr₹0.25 Cr
     Foreign Exchange Gains ---₹0.01 Cr₹0.12 Cr
     Others ₹38 Cr₹34 Cr₹19 Cr₹15 Cr₹6.25 Cr
Operating Profit ₹156 Cr₹180 Cr₹194 Cr₹141 Cr₹76 Cr
Interest ₹5.27 Cr₹6.47 Cr₹7.49 Cr₹4.07 Cr₹0.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.36 Cr₹5.29 Cr₹6.22 Cr₹4.36 Cr₹0.09 Cr
     Other Interest ₹0.91 Cr₹1.18 Cr₹1.27 Cr₹-0.29 Cr₹0.17 Cr
PBDT ₹151 Cr₹173 Cr₹186 Cr₹137 Cr₹76 Cr
Depreciation ₹18 Cr₹22 Cr₹22 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹132 Cr₹152 Cr₹165 Cr₹124 Cr₹64 Cr
Exceptional Income / Expenses ---₹-7.16 Cr-
Profit Before Tax ₹132 Cr₹152 Cr₹165 Cr₹117 Cr₹64 Cr
Provision for Tax ₹36 Cr₹24 Cr₹42 Cr₹29 Cr₹14 Cr
     Current Income Tax ₹24 Cr₹30 Cr₹34 Cr₹28 Cr₹20 Cr
     Deferred Tax ₹12 Cr₹-5.08 Cr₹7.31 Cr₹0.99 Cr₹-5.39 Cr
     Other taxes ₹-0.24 Cr₹-0.75 Cr---
Profit After Tax ₹97 Cr₹128 Cr₹123 Cr₹87 Cr₹50 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹586 Cr₹500 Cr₹418 Cr₹374 Cr₹324 Cr
Appropriations ₹682 Cr₹628 Cr₹541 Cr₹461 Cr₹374 Cr
     General Reserves ₹10.00 Cr₹9.60 Cr₹10.00 Cr₹10.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹112 Cr₹33 Cr₹31 Cr₹16 Cr₹-0.29 Cr
Equity Dividend % ₹375.00₹500.00₹250.00₹115.00₹75.00
Earnings Per Share ₹8.70₹11.51₹11.08₹7.87₹4.47
Adjusted EPS ₹8.70₹11.51₹11.08₹7.87₹4.47

Compare Income Statement of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹1,893.1 Cr 1% -5.3% -31.9% Stock Analytics
ASAHI INDIA GLASS ₹21,795.0 Cr 6.5% -0.7% 14.9% Stock Analytics
BOROSIL RENEWABLES ₹7,143.2 Cr 2.2% -1.5% -9.1% Stock Analytics
BOROSIL SCIENTIFIC ₹1,232.8 Cr 17% 17.5% -0.3% Stock Analytics
SEJAL GLASS ₹900.6 Cr 4.4% 13.4% 96.4% Stock Analytics
HALDYN GLASS ₹603.4 Cr 7.9% 29.4% 2.1% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

1%

-5.3%

-31.9%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses