Home > Income Statement > LA OPALA RG

LA OPALA RG
Income Statement

LA OPALA RG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹455 Cr₹326 Cr₹213 Cr₹270 Cr₹278 Cr
     Sales ₹452 Cr₹324 Cr₹212 Cr₹267 Cr₹274 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.41 Cr₹2.23 Cr₹1.24 Cr₹2.67 Cr₹4.14 Cr
Less: Excise Duty -----
Net Sales ₹452 Cr₹323 Cr₹211 Cr₹270 Cr₹278 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-3.34 Cr₹25 Cr₹-7.88 Cr₹-16 Cr
Raw Material Consumed ₹76 Cr₹41 Cr₹17 Cr₹34 Cr₹37 Cr
     Opening Raw Materials ₹7.34 Cr₹4.49 Cr₹4.17 Cr₹6.06 Cr₹5.47 Cr
     Purchases Raw Materials ₹81 Cr₹41 Cr₹16 Cr₹32 Cr₹37 Cr
     Closing Raw Materials ₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr₹6.06 Cr
     Other Direct Purchases / Brought in cost ₹0.19 Cr₹2.87 Cr₹1.16 Cr₹0.46 Cr₹0.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹76 Cr₹48 Cr₹23 Cr₹42 Cr₹45 Cr
     Electricity & Power ₹76 Cr₹48 Cr₹23 Cr₹42 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹53 Cr₹40 Cr₹49 Cr₹44 Cr
     Salaries, Wages & Bonus ₹65 Cr₹50 Cr₹37 Cr₹45 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹3.52 Cr₹3.01 Cr₹2.59 Cr₹2.93 Cr₹2.83 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.58 Cr₹0.46 Cr₹0.68 Cr₹0.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹34 Cr₹19 Cr₹24 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.26 Cr₹1.36 Cr₹0.84 Cr₹1.61 Cr₹0.92 Cr
     Packing Material Consumed ₹33 Cr₹25 Cr₹14 Cr₹16 Cr₹17 Cr
     Other Mfg Exp ₹8.81 Cr₹6.98 Cr₹4.08 Cr₹6.47 Cr₹6.59 Cr
General and Administration Expenses ₹9.17 Cr₹7.45 Cr₹5.07 Cr₹9.90 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.25 Cr₹0.61 Cr₹0.68 Cr₹0.75 Cr
     Insurance ₹0.64 Cr₹0.43 Cr₹0.44 Cr₹0.18 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.93 Cr₹0.97 Cr₹0.62 Cr₹0.58 Cr₹1.13 Cr
     Traveling and conveyance ₹2.62 Cr₹1.55 Cr₹1.07 Cr₹2.33 Cr₹2.35 Cr
     Other Administration ₹7.44 Cr₹5.80 Cr₹3.41 Cr₹8.45 Cr₹13 Cr
Selling and Distribution Expenses ₹29 Cr₹14 Cr₹8.03 Cr₹9.45 Cr₹9.41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.23 Cr₹0.14 Cr₹0.13 Cr₹0.18 Cr
Miscellaneous Expenses ₹14 Cr₹6.82 Cr₹4.50 Cr₹5.33 Cr₹5.02 Cr
     Bad debts /advances written off ₹6.80 Cr--₹0.28 Cr₹0.06 Cr
     Provision for doubtful debts ₹0.40 Cr--₹0.26 Cr₹0.15 Cr
     Losson disposal of fixed assets(net) --₹0.20 Cr-₹0.35 Cr
     Losson foreign exchange fluctuations ₹0.43 Cr₹0.15 Cr₹0.03 Cr-₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.20 Cr₹6.67 Cr₹4.27 Cr₹4.79 Cr₹4.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹287 Cr₹200 Cr₹143 Cr₹166 Cr₹166 Cr
Operating Profit (Excl OI) ₹165 Cr₹122 Cr₹68 Cr₹104 Cr₹112 Cr
Other Income ₹29 Cr₹19 Cr₹8.08 Cr₹17 Cr₹17 Cr
     Interest Received ₹0.52 Cr₹0.33 Cr₹0.34 Cr₹0.39 Cr₹0.31 Cr
     Dividend Received ---₹0.67 Cr₹0.90 Cr
     Profit on sale of Fixed Assets ₹0.67 Cr₹1.26 Cr-₹1.82 Cr-
     Profits on sale of Investments ₹1.27 Cr₹2.65 Cr₹1.12 Cr₹1.19 Cr₹5.43 Cr
     Provision Written Back ₹7.08 Cr₹0.03 Cr₹0.25 Cr₹0.25 Cr₹0.37 Cr
     Foreign Exchange Gains -₹0.01 Cr₹0.12 Cr₹0.13 Cr-
     Others ₹19 Cr₹15 Cr₹6.25 Cr₹13 Cr₹10 Cr
Operating Profit ₹194 Cr₹141 Cr₹76 Cr₹121 Cr₹130 Cr
Interest ₹7.49 Cr₹4.07 Cr₹0.25 Cr₹0.58 Cr₹0.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.22 Cr₹4.36 Cr₹0.09 Cr₹0.35 Cr₹0.33 Cr
     Other Interest ₹1.27 Cr₹-0.29 Cr₹0.17 Cr₹0.22 Cr₹0.29 Cr
PBDT ₹186 Cr₹137 Cr₹76 Cr₹121 Cr₹129 Cr
Depreciation ₹22 Cr₹14 Cr₹12 Cr₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹165 Cr₹124 Cr₹64 Cr₹105 Cr₹113 Cr
Exceptional Income / Expenses -₹-7.16 Cr---
Profit Before Tax ₹165 Cr₹117 Cr₹64 Cr₹105 Cr₹113 Cr
Provision for Tax ₹42 Cr₹29 Cr₹14 Cr₹20 Cr₹39 Cr
     Current Income Tax ₹34 Cr₹28 Cr₹20 Cr₹25 Cr₹37 Cr
     Deferred Tax ₹7.31 Cr₹0.99 Cr₹-5.39 Cr₹-4.80 Cr₹1.98 Cr
     Other taxes ----₹0.08 Cr
Profit After Tax ₹123 Cr₹87 Cr₹50 Cr₹84 Cr₹74 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹123 Cr₹87 Cr₹50 Cr₹84 Cr₹74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹418 Cr₹374 Cr₹324 Cr₹283 Cr₹234 Cr
Appropriations ₹541 Cr₹461 Cr₹374 Cr₹367 Cr₹308 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr-₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.74 Cr-
     Other Appropriation ₹8.76 Cr₹16 Cr₹-0.29 Cr₹17 Cr₹15 Cr
Equity Dividend % ₹250.00₹115.00₹75.00₹60.00₹60.00
Earnings Per Share ₹11.08₹7.87₹4.47₹7.59₹6.67
Adjusted EPS ₹11.08₹7.87₹4.47₹7.59₹6.67

Compare Income Statement of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹3,631.4 Cr 1.9% 4.3% -8.4% Stock Analytics
ASAHI INDIA GLASS ₹14,760.4 Cr 5.5% 14.6% 31.4% Stock Analytics
BOROSIL RENEWABLES ₹6,810.8 Cr 0.3% -0.3% -1.2% Stock Analytics
HALDYN GLASS ₹847.7 Cr -4% 7.5% 118.1% Stock Analytics
EMPIRE INDUSTRIES ₹652.5 Cr -0.6% 15.4% 50% Stock Analytics
SEJAL GLASS ₹344.7 Cr -10.2% -7.3% 27.8% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

1.9%

4.3%

-8.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses