Home > Balance Sheet > LA OPALA RG

LA OPALA RG
Balance Sheet

LA OPALA RG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹753 Cr₹718 Cr₹644 Cr₹523 Cr₹507 Cr
    Securities Premium ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹500 Cr₹418 Cr₹374 Cr₹324 Cr₹283 Cr
    General Reserves ₹90 Cr₹80 Cr₹70 Cr₹70 Cr₹60 Cr
    Other Reserves ₹106 Cr₹163 Cr₹143 Cr₹72 Cr₹108 Cr
Reserve excluding Revaluation Reserve ₹753 Cr₹718 Cr₹644 Cr₹523 Cr₹507 Cr
Revaluation reserve -----
Shareholder's Funds ₹775 Cr₹740 Cr₹666 Cr₹545 Cr₹529 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.33 Cr₹13 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.33 Cr₹13 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹47 Cr₹31 Cr₹27 Cr₹23 Cr₹33 Cr
    Deferred Tax Assets ₹0.34 Cr₹1.98 Cr₹0.26 Cr₹0.47 Cr₹0.17 Cr
    Deferred Tax Liability ₹48 Cr₹33 Cr₹27 Cr₹24 Cr₹33 Cr
Other Long Term Liabilities ₹3.24 Cr₹2.32 Cr₹2.30 Cr₹2.31 Cr₹1.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.17 Cr₹0.35 Cr₹1.28 Cr₹0.98 Cr-
Total Non-Current Liabilities ₹59 Cr₹46 Cr₹31 Cr₹27 Cr₹35 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹19 Cr₹13 Cr₹12 Cr₹13 Cr
    Sundry Creditors ₹26 Cr₹19 Cr₹13 Cr₹12 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹36 Cr₹28 Cr₹20 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.13 Cr₹3.56 Cr₹1.61 Cr₹1.73 Cr₹0.72 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹32 Cr₹27 Cr₹18 Cr₹18 Cr
Short Term Borrowings ₹3.87 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr₹0.89 Cr
    Secured ST Loans repayable on Demands ₹3.87 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr₹0.89 Cr
    Working Capital Loans- Sec ₹1.09 Cr₹1.49 Cr₹1.05 Cr₹4.89 Cr₹0.89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.09 Cr₹-1.49 Cr₹-1.05 Cr₹-4.89 Cr₹-0.89 Cr
Short Term Provisions ₹5.42 Cr₹3.54 Cr₹2.90 Cr₹2.34 Cr₹4.95 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.01 Cr₹2.29 Cr₹1.58 Cr₹0.87 Cr₹2.90 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.41 Cr₹1.25 Cr₹1.31 Cr₹1.48 Cr₹2.06 Cr
Total Current Liabilities ₹63 Cr₹60 Cr₹45 Cr₹39 Cr₹37 Cr
Total Liabilities ₹897 Cr₹846 Cr₹742 Cr₹611 Cr₹601 Cr
ASSETS
Gross Block ₹357 Cr₹243 Cr₹227 Cr₹232 Cr₹219 Cr
Less: Accumulated Depreciation ₹139 Cr₹123 Cr₹112 Cr₹110 Cr₹97 Cr
Less: Impairment of Assets -----
Net Block ₹217 Cr₹119 Cr₹114 Cr₹122 Cr₹121 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.17 Cr₹108 Cr₹80 Cr₹25 Cr₹1.91 Cr
Non Current Investments ₹136 Cr₹184 Cr₹161 Cr₹81 Cr₹122 Cr
Long Term Investment ₹136 Cr₹184 Cr₹161 Cr₹81 Cr₹122 Cr
    Quoted ₹136 Cr₹184 Cr₹161 Cr₹81 Cr₹122 Cr
    Unquoted -----
Long Term Loans & Advances ₹6.68 Cr₹7.18 Cr₹10 Cr₹18 Cr₹7.49 Cr
Other Non Current Assets ₹0.20 Cr₹0.06 Cr₹0.01 Cr₹0.10 Cr₹11 Cr
Total Non-Current Assets ₹360 Cr₹419 Cr₹367 Cr₹247 Cr₹264 Cr
Current Assets Loans & Advances -----
Currents Investments ₹418 Cr₹351 Cr₹300 Cr₹259 Cr₹234 Cr
    Quoted -----
    Unquoted ₹418 Cr₹351 Cr₹300 Cr₹259 Cr₹234 Cr
Inventories ₹76 Cr₹37 Cr₹30 Cr₹55 Cr₹48 Cr
    Raw Materials ₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr₹6.06 Cr
    Work-in Progress ₹28 Cr₹11 Cr₹12 Cr₹31 Cr₹28 Cr
    Finished Goods ₹23 Cr₹7.49 Cr₹4.39 Cr₹12 Cr₹6.63 Cr
    Packing Materials ₹2.30 Cr₹2.05 Cr₹1.81 Cr₹1.85 Cr₹1.58 Cr
    Stores Ā and Spare ₹8.59 Cr₹6.50 Cr₹5.87 Cr₹6.36 Cr₹5.81 Cr
    Other Inventory ₹0.84 Cr₹2.64 Cr₹1.00 Cr₹0.42 Cr₹0.56 Cr
Sundry Debtors ₹36 Cr₹32 Cr₹38 Cr₹44 Cr₹48 Cr
    Debtors more than Six months ₹0.76 Cr₹7.49 Cr₹8.91 Cr--
    Debtors Others ₹37 Cr₹32 Cr₹29 Cr₹44 Cr₹49 Cr
Cash and Bank ₹4.49 Cr₹4.41 Cr₹4.35 Cr₹3.80 Cr₹3.78 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹4.49 Cr₹4.40 Cr₹4.32 Cr₹3.78 Cr₹3.71 Cr
    Other cash and bank balances ----₹0.05 Cr
Other Current Assets ₹0.94 Cr₹1.40 Cr₹1.24 Cr₹1.42 Cr₹1.46 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.66 Cr₹0.62 Cr₹0.50 Cr₹0.60 Cr₹0.50 Cr
    Other current_assets ₹0.19 Cr₹0.68 Cr₹0.63 Cr₹0.72 Cr₹0.90 Cr
Short Term Loans and Advances ₹1.31 Cr₹1.61 Cr₹2.11 Cr₹1.62 Cr₹1.58 Cr
    Advances recoverable in cash or in kind ₹1.30 Cr₹1.59 Cr₹2.09 Cr₹1.64 Cr₹1.62 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹-0.03 Cr₹-0.04 Cr
Total Current Assets ₹536 Cr₹427 Cr₹375 Cr₹365 Cr₹337 Cr
Net Current Assets (Including Current Investments) ₹473 Cr₹367 Cr₹330 Cr₹325 Cr₹300 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹897 Cr₹846 Cr₹742 Cr₹611 Cr₹601 Cr
Contingent Liabilities ₹3.00 Cr₹2.68 Cr₹2.76 Cr₹13 Cr₹2.04 Cr
Total Debt ₹12 Cr₹14 Cr₹1.05 Cr₹4.89 Cr₹0.89 Cr
Book Value 69.8166.7159.9849.1147.67
Adjusted Book Value 69.8166.7159.9849.1147.67

Compare Balance Sheet of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹3,569.8 Cr 2.6% -13.3% -7% Stock Analytics
ASAHI INDIA GLASS ₹13,991.0 Cr 1.9% -1.7% 14.5% Stock Analytics
BOROSIL RENEWABLES ₹6,780.1 Cr 4.3% -6.9% 18.1% Stock Analytics
HALDYN GLASS ₹833.4 Cr -4.4% -16.1% 149.2% Stock Analytics
EMPIRE INDUSTRIES ₹635.7 Cr -1.9% -10.9% 52.8% Stock Analytics
SEJAL GLASS ₹368.7 Cr 8.7% 25.3% 41% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

2.6%

-13.3%

-7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses