KSOLVES INDIA
|
KSOLVES INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹137 Cr | ₹109 Cr | ₹78 Cr | ₹47 Cr | ₹28 Cr |
| Software Services & Operating Revenues | ₹137 Cr | ₹109 Cr | ₹78 Cr | ₹47 Cr | ₹28 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹137 Cr | ₹109 Cr | ₹78 Cr | ₹47 Cr | ₹28 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.15 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.00 Cr | - |
| Electricity & Power | ₹0.15 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.00 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹64 Cr | ₹46 Cr | ₹35 Cr | ₹21 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹58 Cr | ₹43 Cr | ₹32 Cr | ₹19 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹2.94 Cr | ₹2.20 Cr | ₹1.67 Cr | ₹0.98 Cr | ₹0.50 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.44 Cr | ₹0.26 Cr | ₹0.75 Cr | ₹0.15 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹2.04 Cr | ₹0.80 Cr | ₹0.56 Cr | ₹0.31 Cr | ₹0.34 Cr |
| Cost of Software developments | ₹1.24 Cr | ₹0.95 Cr | ₹0.30 Cr | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹1.24 Cr | ₹0.95 Cr | ₹0.30 Cr | - | - |
| Operating Expenses | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
| General and Administration Expenses | ₹20 Cr | ₹13 Cr | ₹9.48 Cr | ₹5.44 Cr | ₹4.45 Cr |
| Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Insurance | ₹0.29 Cr | ₹0.08 Cr | - | ₹0.14 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.16 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹12 Cr | ₹7.64 Cr | ₹6.09 Cr | ₹3.44 Cr | ₹2.29 Cr |
| Other Administration | ₹6.37 Cr | ₹2.95 Cr | ₹2.51 Cr | ₹1.01 Cr | ₹1.30 Cr |
| Selling and Marketing Expenses | ₹1.86 Cr | ₹0.63 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.13 Cr |
| Advertisement & Sales Promotion | ₹1.86 Cr | ₹0.63 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.13 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.01 Cr | - |
| Miscellaneous Expenses | ₹2.20 Cr | ₹1.51 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.46 Cr |
| Bad debts /advances written off | ₹0.68 Cr | ₹0.73 Cr | ₹0.00 Cr | ₹0.14 Cr | - |
| Provision for doubtful debts | ₹0.40 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.41 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.37 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.71 Cr | ₹0.45 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹89 Cr | ₹62 Cr | ₹45 Cr | ₹27 Cr | ₹16 Cr |
| Operating Profit (Excl OI) | ₹48 Cr | ₹47 Cr | ₹33 Cr | ₹20 Cr | ₹12 Cr |
| Other Income | ₹0.45 Cr | ₹0.34 Cr | ₹0.63 Cr | ₹1.27 Cr | ₹0.21 Cr |
| Interest Received | ₹0.42 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Dividend Received | - | - | ₹0.43 Cr | ₹1.03 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Operating Profit | ₹48 Cr | ₹47 Cr | ₹34 Cr | ₹21 Cr | ₹12 Cr |
| Interest | ₹0.45 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | ₹0.00 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Interest | ₹0.34 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
| PBDT | ₹48 Cr | ₹47 Cr | ₹33 Cr | ₹21 Cr | ₹12 Cr |
| Depreciation | ₹2.22 Cr | ₹0.87 Cr | ₹0.55 Cr | ₹0.49 Cr | ₹0.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹46 Cr | ₹33 Cr | ₹21 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹46 Cr | ₹46 Cr | ₹33 Cr | ₹21 Cr | ₹12 Cr |
| Provision for Tax | ₹11 Cr | ₹12 Cr | ₹8.22 Cr | ₹5.02 Cr | ₹3.02 Cr |
| Current Income Tax | ₹12 Cr | ₹12 Cr | ₹8.37 Cr | ₹5.13 Cr | ₹3.11 Cr |
| Deferred Tax | ₹-0.25 Cr | ₹0.00 Cr | ₹-0.16 Cr | ₹-0.11 Cr | ₹-0.09 Cr |
| Other taxes | - | ₹0.01 Cr | - | - | ₹0.01 Cr |
| Profit After Tax | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹8.94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹8.94 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹8.10 Cr | ₹0.86 Cr |
| Appropriations | ₹46 Cr | ₹45 Cr | ₹30 Cr | ₹24 Cr | ₹9.80 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹46 Cr | ₹45 Cr | ₹30 Cr | ₹24 Cr | ₹9.80 Cr |
| Equity Dividend % | ₹310.00 | ₹195.00 | ₹155.00 | ₹57.50 | ₹400.00 |
| Earnings Per Share | ₹14.47 | ₹28.81 | ₹20.85 | ₹13.41 | ₹60.31 |
| Adjusted EPS | ₹14.47 | ₹14.40 | ₹10.43 | ₹6.70 | ₹3.77 |
Compare Income Statement of peers of KSOLVES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KSOLVES INDIA | ₹734.8 Cr | -0% | -3.9% | -35.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,138,680.0 Cr | 1.3% | 6.2% | -25.6% | Stock Analytics | |
| INFOSYS | ₹640,297.0 Cr | -0.1% | 6.9% | -20.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹451,282.0 Cr | 4% | 11.8% | -14.5% | Stock Analytics | |
| WIPRO | ₹257,967.0 Cr | 0.3% | 2.2% | -15.4% | Stock Analytics | |
| TECH MAHINDRA | ₹140,895.0 Cr | -0.9% | -0.7% | -15.2% | Stock Analytics | |
KSOLVES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSOLVES INDIA | -0% |
-3.9% |
-35.9% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses