KSOLVES INDIA
|
KSOLVES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.48 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.60 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.48 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8.90 Cr | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹12 Cr |
| Securities Premium | - | - | - | - | ₹3.62 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹8.90 Cr | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹8.26 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹8.90 Cr | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹21 Cr | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.97 Cr | ₹-0.54 Cr | ₹-0.50 Cr | ₹-0.26 Cr | ₹-0.10 Cr |
| Deferred Tax Assets | ₹1.02 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.30 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
| Other Long Term Liabilities | ₹3.69 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.38 Cr | ₹2.05 Cr | ₹1.36 Cr | ₹0.67 Cr | ₹0.28 Cr |
| Total Non-Current Liabilities | ₹7.10 Cr | ₹1.51 Cr | ₹0.85 Cr | ₹0.41 Cr | ₹0.19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.38 Cr | ₹0.25 Cr | ₹0.47 Cr | ₹0.57 Cr | ₹0.10 Cr |
| Sundry Creditors | ₹0.38 Cr | ₹0.25 Cr | ₹0.47 Cr | ₹0.57 Cr | ₹0.10 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.03 Cr | ₹1.58 Cr | ₹1.40 Cr | ₹0.64 Cr | ₹0.32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.41 Cr | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.62 Cr | ₹1.58 Cr | ₹1.40 Cr | ₹0.64 Cr | ₹0.32 Cr |
| Short Term Borrowings | ₹9.00 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹9.00 Cr | - | - | - | - |
| Short Term Provisions | ₹12 Cr | ₹12 Cr | ₹8.48 Cr | ₹5.13 Cr | ₹3.14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹12 Cr | ₹8.35 Cr | ₹5.06 Cr | ₹3.11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.43 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹28 Cr | ₹14 Cr | ₹10 Cr | ₹6.34 Cr | ₹3.57 Cr |
| Total Liabilities | ₹55 Cr | ₹39 Cr | ₹34 Cr | ₹23 Cr | ₹17 Cr |
| ASSETS | |||||
| Gross Block | ₹13 Cr | ₹5.50 Cr | ₹3.32 Cr | ₹2.73 Cr | ₹2.20 Cr |
| Less: Accumulated Depreciation | ₹5.30 Cr | ₹3.08 Cr | ₹2.21 Cr | ₹1.67 Cr | ₹1.18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.44 Cr | ₹2.42 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹1.02 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | ₹0.03 Cr |
| Long Term Investment | - | - | - | - | ₹0.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.03 Cr |
| Long Term Loans & Advances | ₹1.30 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.17 Cr | ₹0.40 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹8.73 Cr | ₹2.91 Cr | ₹1.54 Cr | ₹1.24 Cr | ₹1.44 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹9.26 Cr | ₹3.64 Cr |
| Debtors more than Six months | - | - | - | - | ₹0.01 Cr |
| Debtors Others | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹9.26 Cr | ₹3.64 Cr |
| Cash and Bank | ₹10 Cr | ₹7.92 Cr | ₹8.61 Cr | ₹6.94 Cr | ₹8.09 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹10 Cr | ₹7.91 Cr | ₹8.61 Cr | ₹6.94 Cr | ₹8.08 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.48 Cr | ₹0.81 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.24 Cr |
| Interest accrued on Investments | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.47 Cr | ₹0.81 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.13 Cr |
| Other current_assets | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹11 Cr | ₹7.79 Cr | ₹5.53 Cr | ₹3.49 Cr |
| Advances recoverable in cash or in kind | ₹0.09 Cr | ₹0.04 Cr | - | ₹0.21 Cr | ₹0.07 Cr |
| Advance income tax and TDS | ₹13 Cr | ₹11 Cr | ₹7.66 Cr | ₹5.16 Cr | ₹3.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.00 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.28 Cr |
| Total Current Assets | ₹47 Cr | ₹36 Cr | ₹32 Cr | ₹22 Cr | ₹15 Cr |
| Net Current Assets (Including Current Investments) | ₹19 Cr | ₹22 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.22 Cr |
| Total Assets | ₹55 Cr | ₹39 Cr | ₹34 Cr | ₹23 Cr | ₹17 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹9.00 Cr | - | - | - | ₹0.08 Cr |
| Book Value | 8.75 | 20.10 | 18.88 | 14.07 | 88.71 |
| Adjusted Book Value | 8.75 | 10.05 | 9.44 | 7.03 | 5.54 |
Compare Balance Sheet of peers of KSOLVES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KSOLVES INDIA | ₹743.0 Cr | -0.7% | -4.7% | -34.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,132,910.0 Cr | 2% | -0.5% | -23.8% | Stock Analytics | |
| INFOSYS | ₹644,514.0 Cr | 4.3% | 1.4% | -13.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹432,558.0 Cr | 2.7% | 5.6% | -13.1% | Stock Analytics | |
| WIPRO | ₹257,124.0 Cr | 1.5% | -1.9% | -11.7% | Stock Analytics | |
| TECH MAHINDRA | ₹142,648.0 Cr | 0% | -3.9% | -14.5% | Stock Analytics | |
KSOLVES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSOLVES INDIA | -0.7% |
-4.7% |
-34.4% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses