Home > Income Statement > KSE

KSE
Income Statement

KSE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KSE
Please provide your vote to see the results

KSE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,610 Cr₹1,670 Cr₹1,543 Cr₹1,429 Cr₹1,209 Cr
     Sales ₹1,610 Cr₹1,670 Cr₹1,543 Cr₹1,429 Cr₹1,209 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,610 Cr₹1,670 Cr₹1,543 Cr₹1,429 Cr₹1,209 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.54 Cr₹-13 Cr₹11 Cr₹8.10 Cr₹-22 Cr
Raw Material Consumed ₹1,453 Cr₹1,499 Cr₹1,242 Cr₹1,250 Cr₹1,075 Cr
     Opening Raw Materials ₹120 Cr₹146 Cr₹43 Cr₹46 Cr₹71 Cr
     Purchases Raw Materials ₹1,311 Cr₹1,368 Cr₹1,278 Cr₹1,247 Cr₹1,051 Cr
     Closing Raw Materials ₹85 Cr₹120 Cr₹146 Cr₹43 Cr₹46 Cr
     Other Direct Purchases / Brought in cost ₹106 Cr₹105 Cr₹66 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹18 Cr₹17 Cr₹17 Cr₹16 Cr
     Electricity & Power ₹20 Cr₹18 Cr₹17 Cr₹17 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹55 Cr₹53 Cr₹53 Cr₹49 Cr
     Salaries, Wages & Bonus ₹48 Cr₹46 Cr₹45 Cr₹44 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹3.87 Cr₹3.90 Cr₹3.50 Cr₹3.50 Cr₹3.81 Cr
     Workmen and Staff Welfare Expenses ₹4.96 Cr₹3.93 Cr₹3.16 Cr₹4.61 Cr₹2.62 Cr
     Other Employees Cost ₹1.64 Cr₹1.04 Cr₹1.07 Cr₹1.03 Cr₹0.93 Cr
Other Manufacturing Expenses ₹66 Cr₹86 Cr₹72 Cr₹66 Cr₹69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹35 Cr₹29 Cr₹24 Cr₹24 Cr
     Repairs and Maintenance ₹4.20 Cr₹5.64 Cr₹3.54 Cr₹3.20 Cr₹3.46 Cr
     Packing Material Consumed ₹25 Cr₹30 Cr₹26 Cr₹25 Cr₹29 Cr
     Other Mfg Exp ₹14 Cr₹16 Cr₹14 Cr₹13 Cr₹13 Cr
General and Administration Expenses ₹10 Cr₹7.53 Cr₹6.32 Cr₹6.09 Cr₹4.85 Cr
     Rent , Rates & Taxes ₹2.57 Cr₹2.58 Cr₹2.14 Cr₹2.15 Cr₹1.11 Cr
     Insurance ₹1.42 Cr₹1.23 Cr₹1.02 Cr₹0.74 Cr₹0.36 Cr
     Printing and stationery ₹0.16 Cr₹0.14 Cr₹0.14 Cr₹0.19 Cr₹0.29 Cr
     Professional and legal fees ₹1.63 Cr₹0.84 Cr₹0.75 Cr₹0.65 Cr₹0.54 Cr
     Traveling and conveyance ₹1.01 Cr₹0.78 Cr₹0.42 Cr₹0.63 Cr₹0.69 Cr
     Other Administration ₹4.26 Cr₹2.74 Cr₹2.27 Cr₹2.36 Cr₹2.55 Cr
Selling and Distribution Expenses ₹5.68 Cr₹4.38 Cr₹2.24 Cr₹1.52 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Miscellaneous Expenses ₹1.74 Cr₹1.29 Cr₹1.01 Cr₹1.04 Cr₹1.88 Cr
     Bad debts /advances written off -₹0.04 Cr-₹0.05 Cr-
     Provision for doubtful debts ₹0.30 Cr₹0.00 Cr--₹0.48 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.02 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.44 Cr₹1.24 Cr₹0.99 Cr₹0.99 Cr₹1.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,613 Cr₹1,659 Cr₹1,404 Cr₹1,402 Cr₹1,196 Cr
Operating Profit (Excl OI) ₹-3.21 Cr₹11 Cr₹139 Cr₹26 Cr₹13 Cr
Other Income ₹5.52 Cr₹5.99 Cr₹8.31 Cr₹4.22 Cr₹7.66 Cr
     Interest Received ₹0.42 Cr₹0.35 Cr₹0.59 Cr₹0.53 Cr₹1.42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.07 Cr₹0.00 Cr₹0.01 Cr₹0.06 Cr
     Profits on sale of Investments ----₹3.65 Cr
     Provision Written Back ₹0.32 Cr₹0.01 Cr₹0.00 Cr₹0.33 Cr-
     Foreign Exchange Gains -₹0.00 Cr-₹0.06 Cr-
     Others ₹4.74 Cr₹5.56 Cr₹7.72 Cr₹3.28 Cr₹2.54 Cr
Operating Profit ₹2.31 Cr₹17 Cr₹147 Cr₹31 Cr₹21 Cr
Interest ₹2.13 Cr₹1.99 Cr₹1.69 Cr₹1.70 Cr₹1.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹1.94 Cr₹1.70 Cr₹1.40 Cr₹1.15 Cr₹1.06 Cr
     Bank Charges etc ₹0.05 Cr₹0.10 Cr₹0.21 Cr₹0.18 Cr₹0.08 Cr
     Other Interest ₹0.14 Cr₹0.20 Cr₹0.07 Cr₹0.37 Cr₹0.24 Cr
PBDT ₹0.18 Cr₹15 Cr₹145 Cr₹29 Cr₹20 Cr
Depreciation ₹4.36 Cr₹3.02 Cr₹2.42 Cr₹2.81 Cr₹3.34 Cr
Profit Before Taxation & Exceptional Items ₹-4.17 Cr₹12 Cr₹143 Cr₹26 Cr₹16 Cr
Exceptional Income / Expenses ₹1.19 Cr₹-2.85 Cr₹6.68 Cr-₹-1.71 Cr
Profit Before Tax ₹-2.99 Cr₹9.28 Cr₹150 Cr₹26 Cr₹15 Cr
Provision for Tax ₹-0.61 Cr₹2.71 Cr₹37 Cr₹7.18 Cr₹5.20 Cr
     Current Income Tax -₹3.30 Cr₹37 Cr₹7.00 Cr₹6.25 Cr
     Deferred Tax ₹-0.25 Cr₹-0.59 Cr₹0.66 Cr₹0.37 Cr₹-0.69 Cr
     Other taxes ₹-0.61 Cr-₹-0.40 Cr₹-0.19 Cr₹-0.36 Cr
Profit After Tax ₹-2.38 Cr₹6.57 Cr₹113 Cr₹19 Cr₹9.43 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2.38 Cr₹6.57 Cr₹113 Cr₹19 Cr₹9.43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66 Cr₹86 Cr₹40 Cr₹38 Cr₹54 Cr
Appropriations ₹63 Cr₹92 Cr₹153 Cr₹56 Cr₹63 Cr
     General Reserves --₹55 Cr₹10.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.35 Cr₹27 Cr₹7.08 Cr₹6.64 Cr₹23 Cr
Equity Dividend % ₹200.00₹200.00₹1,000.00₹200.00₹150.00
Earnings Per Share ₹-7.44₹20.54₹352.91₹59.06₹29.46
Adjusted EPS ₹-7.44₹20.54₹352.91₹59.06₹29.46

Compare Income Statement of peers of KSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSE ₹574.2 Cr -1.5% -9% -1.7% Stock Analytics
NESTLE INDIA ₹237,448.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,572.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹113,080.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,630.4 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,168.5 Cr 4.4% -5.7% 1.7% Stock Analytics


KSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSE

-1.5%

-9%

-1.7%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses