Home > Balance Sheet > KSE

KSE
Balance Sheet

KSE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KSE
Please provide your vote to see the results

KSE Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity - Authorised ₹9.94 Cr₹9.94 Cr₹9.94 Cr₹9.94 Cr₹9.94 Cr
    Equity - Issued ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity Paid Up ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹211 Cr₹220 Cr₹240 Cr₹139 Cr₹127 Cr
    Securities Premium ₹1.62 Cr₹1.62 Cr₹1.62 Cr₹1.62 Cr₹1.62 Cr
    Capital Reserves ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr
    Profit & Loss Account Balance ₹57 Cr₹66 Cr₹86 Cr₹40 Cr₹38 Cr
    General Reserves ₹150 Cr₹150 Cr₹150 Cr₹95 Cr₹85 Cr
    Other Reserves ₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr
Reserve excluding Revaluation Reserve ₹211 Cr₹220 Cr₹240 Cr₹139 Cr₹127 Cr
Revaluation reserve -----
Shareholder's Funds ₹214 Cr₹223 Cr₹243 Cr₹142 Cr₹130 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹13 Cr₹12 Cr₹9.93 Cr₹8.92 Cr₹6.99 Cr
    Fixed Deposits - Public ₹13 Cr₹12 Cr₹9.93 Cr₹8.92 Cr₹6.99 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.07 Cr₹0.17 Cr₹0.65 Cr₹0.22 Cr₹0.13 Cr
    Deferred Tax Assets ₹0.99 Cr₹0.45 Cr₹0.39 Cr₹0.36 Cr₹0.37 Cr
    Deferred Tax Liability ₹0.93 Cr₹0.62 Cr₹1.04 Cr₹0.58 Cr₹0.50 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.09 Cr----
Total Non-Current Liabilities ₹13 Cr₹12 Cr₹11 Cr₹9.13 Cr₹7.12 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹19 Cr₹19 Cr₹7.08 Cr₹8.00 Cr
    Sundry Creditors ₹15 Cr₹19 Cr₹19 Cr₹7.08 Cr₹8.00 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹24 Cr₹31 Cr₹28 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.01 Cr₹3.82 Cr₹4.61 Cr₹8.53 Cr₹2.98 Cr
    Interest Accrued But Not Due ₹1.78 Cr₹1.49 Cr₹1.52 Cr₹1.08 Cr₹0.90 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹19 Cr₹25 Cr₹19 Cr₹15 Cr
Short Term Borrowings ₹0.23 Cr₹2.39 Cr₹26 Cr₹3.43 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹0.01 Cr₹2.34 Cr₹26 Cr₹3.43 Cr₹33 Cr
    Working Capital Loans- Sec ₹0.01 Cr₹2.34 Cr₹26 Cr₹3.43 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.21 Cr₹-2.30 Cr₹-26 Cr₹-3.42 Cr₹-33 Cr
Short Term Provisions --₹5.01 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹4.90 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹0.10 Cr--
Total Current Liabilities ₹40 Cr₹45 Cr₹81 Cr₹39 Cr₹60 Cr
Total Liabilities ₹268 Cr₹281 Cr₹335 Cr₹190 Cr₹197 Cr
ASSETS
Gross Block ₹61 Cr₹55 Cr₹39 Cr₹37 Cr₹35 Cr
Less: Accumulated Depreciation ₹21 Cr₹17 Cr₹15 Cr₹12 Cr₹9.63 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹38 Cr₹24 Cr₹25 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.82 Cr₹1.92 Cr₹2.02 Cr₹0.85 Cr₹0.46 Cr
Non Current Investments ₹3.28 Cr₹1.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment ₹3.28 Cr₹1.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Quoted -----
    Unquoted ₹3.33 Cr₹1.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Long Term Loans & Advances ₹8.51 Cr₹2.76 Cr₹2.56 Cr₹1.44 Cr₹1.50 Cr
Other Non Current Assets ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.10 Cr
Total Non-Current Assets ₹54 Cr₹44 Cr₹29 Cr₹27 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments ₹63 Cr₹46 Cr₹116 Cr₹66 Cr₹43 Cr
    Quoted -----
    Unquoted ₹63 Cr₹46 Cr₹116 Cr₹66 Cr₹43 Cr
Inventories ₹122 Cr₹162 Cr₹170 Cr₹82 Cr₹88 Cr
    Raw Materials ₹85 Cr₹120 Cr₹146 Cr₹43 Cr₹46 Cr
    Work-in Progress ₹0.61 Cr----
    Finished Goods ₹27 Cr₹27 Cr₹14 Cr₹25 Cr₹34 Cr
    Packing Materials ₹3.62 Cr₹4.84 Cr₹4.13 Cr₹3.37 Cr₹3.56 Cr
    Stores Ā and Spare ₹5.61 Cr₹6.01 Cr₹5.16 Cr₹4.67 Cr₹3.90 Cr
    Other Inventory ₹0.76 Cr₹4.05 Cr-₹5.46 Cr₹0.27 Cr
Sundry Debtors ₹1.51 Cr₹1.23 Cr₹0.38 Cr₹0.41 Cr₹0.15 Cr
    Debtors more than Six months ₹0.08 Cr₹0.06 Cr₹0.09 Cr--
    Debtors Others ₹1.49 Cr₹1.19 Cr₹0.31 Cr₹0.43 Cr₹0.17 Cr
Cash and Bank ₹13 Cr₹17 Cr₹7.84 Cr₹2.21 Cr₹26 Cr
    Cash in hand ₹0.13 Cr₹0.14 Cr₹0.08 Cr₹0.07 Cr₹0.19 Cr
    Balances at Bank ₹13 Cr₹16 Cr₹7.57 Cr₹2.04 Cr₹25 Cr
    Other cash and bank balances -₹0.16 Cr₹0.19 Cr₹0.09 Cr₹0.08 Cr
Other Current Assets ₹1.75 Cr₹2.17 Cr₹2.71 Cr₹2.20 Cr₹2.72 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.59 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.11 Cr
    Prepaid Expenses ₹1.71 Cr₹2.12 Cr₹2.66 Cr₹2.12 Cr₹2.02 Cr
    Other current_assets -----
Short Term Loans and Advances ₹12 Cr₹8.46 Cr₹9.42 Cr₹10 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹6.37 Cr₹4.87 Cr₹6.25 Cr₹4.24 Cr₹2.16 Cr
    Advance income tax and TDS ₹4.06 Cr₹1.14 Cr-₹3.43 Cr₹5.65 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.40 Cr₹2.45 Cr₹3.17 Cr₹2.47 Cr₹2.90 Cr
Total Current Assets ₹213 Cr₹237 Cr₹306 Cr₹163 Cr₹169 Cr
Net Current Assets (Including Current Investments) ₹173 Cr₹191 Cr₹225 Cr₹124 Cr₹109 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹268 Cr₹281 Cr₹335 Cr₹190 Cr₹197 Cr
Contingent Liabilities ₹1.38 Cr₹1.47 Cr₹1.46 Cr₹1.39 Cr₹1.72 Cr
Total Debt ₹19 Cr₹19 Cr₹40 Cr₹15 Cr₹43 Cr
Book Value 668.91696.19759.64443.86405.54
Adjusted Book Value 668.91696.19759.64443.86405.54

Compare Balance Sheet of peers of KSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSE ₹717.5 Cr -1.5% -9% -1.7% Stock Analytics
NESTLE INDIA ₹240,996.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹185,945.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,590.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹66,005.7 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,171.8 Cr 4.4% -5.7% 1.7% Stock Analytics


KSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSE

-1.5%

-9%

-1.7%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses