Home > Balance Sheet > KSE

KSE
Balance Sheet

COMMUNITY POLL
for KSE
Please provide your vote to see the results

KSE Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity - Authorised ₹9.94 Cr₹9.94 Cr₹9.94 Cr₹9.94 Cr₹9.94 Cr
    Equity - Issued ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity Paid Up ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹346 Cr₹294 Cr₹222 Cr₹211 Cr₹220 Cr
    Securities Premium ₹1.62 Cr₹1.62 Cr₹1.62 Cr₹1.62 Cr₹1.62 Cr
    Capital Reserves ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr
    Profit & Loss Account Balance ₹186 Cr₹133 Cr₹61 Cr₹57 Cr₹66 Cr
    General Reserves ₹158 Cr₹156 Cr₹156 Cr₹150 Cr₹150 Cr
    Other Reserves ₹0.00 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr
Reserve excluding Revaluation Reserve ₹346 Cr₹294 Cr₹222 Cr₹211 Cr₹220 Cr
Revaluation reserve -----
Shareholder's Funds ₹350 Cr₹297 Cr₹225 Cr₹214 Cr₹223 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹18 Cr₹17 Cr₹14 Cr₹13 Cr₹12 Cr
    Fixed Deposits - Public ₹18 Cr₹17 Cr₹14 Cr₹13 Cr₹12 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.11 Cr₹-0.27 Cr₹-0.64 Cr₹-0.07 Cr₹0.17 Cr
    Deferred Tax Assets ₹1.42 Cr₹0.96 Cr₹1.03 Cr₹0.99 Cr₹0.45 Cr
    Deferred Tax Liability ₹1.53 Cr₹0.69 Cr₹0.39 Cr₹0.93 Cr₹0.62 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹6.29 Cr₹1.66 Cr₹0.62 Cr₹0.09 Cr-
Total Non-Current Liabilities ₹24 Cr₹18 Cr₹14 Cr₹13 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹9.60 Cr₹9.14 Cr₹7.83 Cr₹15 Cr₹19 Cr
    Sundry Creditors ₹9.60 Cr₹9.14 Cr₹7.83 Cr₹15 Cr₹19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹32 Cr₹30 Cr₹25 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.87 Cr₹2.76 Cr₹2.74 Cr₹3.01 Cr₹3.82 Cr
    Interest Accrued But Not Due ₹2.39 Cr₹1.83 Cr₹1.98 Cr₹1.78 Cr₹1.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹27 Cr₹27 Cr₹25 Cr₹21 Cr₹19 Cr
Short Term Borrowings ₹0.15 Cr₹0.36 Cr₹0.20 Cr₹0.23 Cr₹2.39 Cr
    Secured ST Loans repayable on Demands ₹0.01 Cr₹0.13 Cr₹0.00 Cr₹0.01 Cr₹2.34 Cr
    Working Capital Loans- Sec ₹0.01 Cr₹0.13 Cr₹0.00 Cr₹0.01 Cr₹2.34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.14 Cr₹0.10 Cr₹0.19 Cr₹0.21 Cr₹-2.30 Cr
Short Term Provisions -₹0.03 Cr₹0.55 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.03 Cr₹0.55 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹42 Cr₹41 Cr₹39 Cr₹40 Cr₹45 Cr
Total Liabilities ₹415 Cr₹356 Cr₹277 Cr₹268 Cr₹281 Cr
ASSETS
Gross Block ₹99 Cr₹89 Cr₹69 Cr₹61 Cr₹55 Cr
Less: Accumulated Depreciation ₹39 Cr₹31 Cr₹26 Cr₹21 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹60 Cr₹58 Cr₹43 Cr₹40 Cr₹38 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.47 Cr₹4.17 Cr₹5.91 Cr₹2.82 Cr₹1.92 Cr
Non Current Investments ₹0.21 Cr₹1.35 Cr₹5.01 Cr₹3.28 Cr₹1.03 Cr
Long Term Investment ₹0.21 Cr₹1.35 Cr₹5.01 Cr₹3.28 Cr₹1.03 Cr
    Quoted -----
    Unquoted ₹0.28 Cr₹1.42 Cr₹5.08 Cr₹3.33 Cr₹1.08 Cr
Long Term Loans & Advances ₹2.43 Cr₹2.82 Cr₹5.84 Cr₹8.51 Cr₹2.76 Cr
Other Non Current Assets ₹0.05 Cr₹0.10 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
Total Non-Current Assets ₹65 Cr₹66 Cr₹60 Cr₹54 Cr₹44 Cr
Current Assets Loans & Advances -----
Currents Investments ₹150 Cr₹112 Cr₹32 Cr₹63 Cr₹46 Cr
    Quoted -----
    Unquoted ₹150 Cr₹112 Cr₹32 Cr₹63 Cr₹46 Cr
Inventories ₹143 Cr₹112 Cr₹155 Cr₹122 Cr₹162 Cr
    Raw Materials ₹102 Cr₹75 Cr₹113 Cr₹85 Cr₹120 Cr
    Work-in Progress ---₹0.61 Cr-
    Finished Goods ₹31 Cr₹28 Cr₹33 Cr₹27 Cr₹27 Cr
    Packing Materials ₹3.15 Cr₹3.23 Cr₹3.22 Cr₹3.62 Cr₹4.84 Cr
    Stores  and Spare ₹5.94 Cr₹5.98 Cr₹5.57 Cr₹5.61 Cr₹6.01 Cr
    Other Inventory ₹1.45 Cr-₹0.61 Cr₹0.76 Cr₹4.05 Cr
Sundry Debtors ₹0.96 Cr₹1.71 Cr₹0.88 Cr₹1.51 Cr₹1.23 Cr
    Debtors more than Six months ₹0.44 Cr₹0.40 Cr₹0.33 Cr₹0.08 Cr₹0.06 Cr
    Debtors Others ₹0.90 Cr₹1.57 Cr₹0.79 Cr₹1.49 Cr₹1.19 Cr
Cash and Bank ₹40 Cr₹51 Cr₹13 Cr₹13 Cr₹17 Cr
    Cash in hand ₹0.23 Cr₹0.44 Cr₹0.29 Cr₹0.13 Cr₹0.14 Cr
    Balances at Bank ₹39 Cr₹51 Cr₹13 Cr₹13 Cr₹16 Cr
    Other cash and bank balances --₹0.04 Cr-₹0.16 Cr
Other Current Assets ₹1.21 Cr₹1.61 Cr₹1.36 Cr₹1.75 Cr₹2.17 Cr
    Interest accrued on Investments ₹0.15 Cr₹0.16 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.04 Cr₹0.06 Cr₹0.01 Cr₹0.00 Cr
    Prepaid Expenses ₹1.05 Cr₹1.42 Cr₹1.22 Cr₹1.71 Cr₹2.12 Cr
    Other current_assets -----
Short Term Loans and Advances ₹15 Cr₹12 Cr₹15 Cr₹12 Cr₹8.46 Cr
    Advances recoverable in cash or in kind ₹8.81 Cr₹10 Cr₹8.97 Cr₹6.37 Cr₹4.87 Cr
    Advance income tax and TDS ₹4.08 Cr--₹4.06 Cr₹1.14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.10 Cr₹1.24 Cr₹5.58 Cr₹1.40 Cr₹2.45 Cr
Total Current Assets ₹350 Cr₹290 Cr₹217 Cr₹213 Cr₹237 Cr
Net Current Assets (Including Current Investments) ₹308 Cr₹249 Cr₹179 Cr₹173 Cr₹191 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹415 Cr₹356 Cr₹277 Cr₹268 Cr₹281 Cr
Contingent Liabilities ₹1.86 Cr₹1.40 Cr₹1.40 Cr₹1.38 Cr₹1.47 Cr
Total Debt ₹25 Cr₹24 Cr₹21 Cr₹19 Cr₹19 Cr
Book Value -927.33702.62668.91696.19
Adjusted Book Value 109.2292.7370.2666.8969.62

Compare Balance Sheet of peers of KSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSE ₹631.4 Cr -5.1% 2.8% -13.1% Stock Analytics
AVANTI FEEDS ₹11,716.4 Cr 0.3% -14.1% 30.3% Stock Analytics
GODREJ AGROVET ₹11,035.7 Cr 2.2% -0.3% -25.1% Stock Analytics
MUKKA PROTEINS ₹793.2 Cr 0.3% 13.7% -1.5% Stock Analytics


KSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSE

-5.1%

2.8%

-13.1%

SENSEX

-1.4%

-1%

-4.6%


You may also like the below Video Courses