KROSS
|
KROSS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹620 Cr | ₹620 Cr | ₹489 Cr | ₹297 Cr | ₹185 Cr |
Sales | ₹608 Cr | ₹603 Cr | ₹460 Cr | ₹275 Cr | ₹185 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.82 Cr | ₹1.00 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.14 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹17 Cr | ₹29 Cr | ₹23 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹620 Cr | ₹620 Cr | ₹489 Cr | ₹297 Cr | ₹185 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.59 Cr | ₹-23 Cr | ₹-4.46 Cr | ₹0.72 Cr | ₹1.45 Cr |
Raw Material Consumed | ₹352 Cr | ₹379 Cr | ₹294 Cr | ₹160 Cr | ₹87 Cr |
Opening Raw Materials | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Purchases Raw Materials | ₹365 Cr | ₹379 Cr | ₹309 Cr | ₹159 Cr | ₹86 Cr |
Closing Raw Materials | ₹44 Cr | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹26 Cr | ₹16 Cr | ₹7.98 Cr | ₹8.75 Cr |
Electricity & Power | ₹23 Cr | ₹26 Cr | ₹16 Cr | ₹7.98 Cr | ₹8.75 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹35 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹1.42 Cr | ₹1.34 Cr | ₹1.23 Cr | ₹0.93 Cr | ₹0.88 Cr |
Workmen and Staff Welfare Expenses | ₹0.98 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.59 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.92 Cr | ₹0.79 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹2.69 Cr |
Other Manufacturing Expenses | ₹93 Cr | ₹93 Cr | ₹74 Cr | ₹60 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹37 Cr | ₹35 Cr | ₹21 Cr | ₹8.22 Cr | ₹0.07 Cr |
Repairs and Maintenance | ₹2.87 Cr | ₹1.32 Cr | ₹2.91 Cr | ₹2.38 Cr | ₹0.28 Cr |
Packing Material Consumed | - | - | - | - | ₹1.86 Cr |
Other Mfg Exp | ₹53 Cr | ₹56 Cr | ₹50 Cr | ₹50 Cr | ₹20 Cr |
General and Administration Expenses | ₹14 Cr | ₹18 Cr | ₹6.33 Cr | ₹4.69 Cr | ₹2.63 Cr |
Rent , Rates & Taxes | ₹1.46 Cr | ₹1.21 Cr | ₹0.96 Cr | ₹0.94 Cr | ₹0.35 Cr |
Insurance | ₹0.51 Cr | ₹0.38 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.28 Cr |
Printing and stationery | - | - | - | - | ₹0.07 Cr |
Professional and legal fees | ₹0.81 Cr | ₹4.67 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.11 Cr |
Traveling and conveyance | ₹3.84 Cr | ₹3.60 Cr | ₹2.68 Cr | ₹2.24 Cr | ₹0.35 Cr |
Other Administration | ₹7.50 Cr | ₹7.95 Cr | ₹2.27 Cr | ₹1.07 Cr | ₹1.47 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹0.14 Cr |
Sales Commissions & Incentives | ₹0.34 Cr | ₹0.29 Cr | ₹2.46 Cr | - | - |
Freight and Forwarding | ₹4.52 Cr | ₹3.99 Cr | ₹3.11 Cr | ₹2.49 Cr | ₹10 Cr |
Handling and Clearing Charges | ₹12 Cr | ₹9.86 Cr | ₹11 Cr | ₹12 Cr | - |
Other Selling Expenses | - | - | - | ₹0.15 Cr | ₹1.41 Cr |
Miscellaneous Expenses | ₹3.33 Cr | ₹2.41 Cr | ₹2.04 Cr | ₹0.30 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.09 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.30 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.24 Cr | ₹2.02 Cr | ₹1.67 Cr | - | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹539 Cr | ₹539 Cr | ₹431 Cr | ₹268 Cr | ₹166 Cr |
Operating Profit (Excl OI) | ₹81 Cr | ₹81 Cr | ₹58 Cr | ₹30 Cr | ₹20 Cr |
Other Income | ₹5.27 Cr | ₹1.21 Cr | ₹0.73 Cr | ₹0.43 Cr | ₹0.46 Cr |
Interest Received | ₹3.90 Cr | ₹0.70 Cr | ₹0.39 Cr | ₹0.30 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.93 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.12 Cr | - |
Others | ₹0.40 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.46 Cr |
Operating Profit | ₹87 Cr | ₹82 Cr | ₹58 Cr | ₹30 Cr | ₹20 Cr |
Interest | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹8.16 Cr | ₹8.88 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹11 Cr | ₹13 Cr | ₹3.15 Cr | ₹7.38 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.94 Cr | ₹0.96 Cr | ₹0.82 Cr | ₹0.72 Cr | - |
Other Interest | ₹0.69 Cr | ₹1.20 Cr | ₹8.26 Cr | ₹0.07 Cr | ₹8.88 Cr |
PBDT | ₹74 Cr | ₹67 Cr | ₹46 Cr | ₹22 Cr | ₹12 Cr |
Depreciation | ₹6.85 Cr | ₹5.79 Cr | ₹4.32 Cr | ₹5.50 Cr | ₹4.55 Cr |
Profit Before Taxation & Exceptional Items | ₹67 Cr | ₹61 Cr | ₹42 Cr | ₹16 Cr | ₹6.96 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹67 Cr | ₹61 Cr | ₹42 Cr | ₹16 Cr | ₹6.96 Cr |
Provision for Tax | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹4.14 Cr | ₹1.22 Cr |
Current Income Tax | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹3.95 Cr | ₹1.78 Cr |
Deferred Tax | ₹1.53 Cr | ₹0.36 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹-0.56 Cr |
Other taxes | ₹1.41 Cr | ₹0.56 Cr | ₹0.10 Cr | - | - |
Profit After Tax | ₹48 Cr | ₹45 Cr | ₹31 Cr | ₹12 Cr | ₹5.73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹120 Cr | ₹81 Cr | ₹51 Cr | ₹39 Cr | ₹37 Cr |
Appropriations | ₹168 Cr | ₹126 Cr | ₹82 Cr | ₹51 Cr | ₹42 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2.75 Cr | ₹5.90 Cr | ₹1.23 Cr | ₹-0.33 Cr | - |
Equity Dividend % | - | - | ₹10.00 | - | - |
Earnings Per Share | ₹7.44 | ₹8.30 | ₹22.87 | ₹9.00 | ₹4.24 |
Adjusted EPS | ₹7.44 | ₹8.30 | ₹5.72 | ₹2.25 | ₹1.06 |
Compare Income Statement of peers of KROSS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KROSS | ₹1,239.4 Cr | -12.3% | 0.5% | -11.7% | Stock Analytics | |
BOSCH | ₹112,608.0 Cr | -1.5% | -6.3% | 3.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,487.0 Cr | -2.1% | 9.2% | -24.7% | Stock Analytics | |
UNO MINDA | ₹74,972.2 Cr | -0.6% | -1.1% | 11.7% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹38,640.1 Cr | -1.4% | -6.5% | 14.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹25,618.0 Cr | -1.1% | -8.5% | -45.5% | Stock Analytics |
KROSS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KROSS | -12.3% |
0.5% |
-11.7% |
SENSEX | -2.2% |
0.6% |
-5.8% |
You may also like the below Video Courses