Home > Income Statement > KRN HEAT EXCHANGER AND REFRIGERATION

KRN HEAT EXCHANGER AND REFRIGERATION
Income Statement

KRN HEAT EXCHANGER AND REFRIGERATION is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KRN HEAT EXCHANGER AND REFRIGERATION
Please provide your vote to see the results

KRN HEAT EXCHANGER AND REFRIGERATION Last 5 Year Income Statement History

[Consolidated]

Mar2024
INCOME :
Gross Sales ₹308 Cr
     Sales ₹308 Cr
     Job Work/ Contract Receipts -
     Processing Charges / Service Income -
     Revenue from property development -
     Other Operational Income ₹0.16 Cr
Less: Excise Duty -
Net Sales ₹308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.58 Cr
Raw Material Consumed ₹227 Cr
     Opening Raw Materials ₹43 Cr
     Purchases Raw Materials ₹252 Cr
     Closing Raw Materials ₹68 Cr
     Other Direct Purchases / Brought in cost -
     Other raw material cost -
Power & Fuel Cost ₹0.93 Cr
     Electricity & Power ₹0.69 Cr
     Oil, Fuel & Natural gas ₹0.24 Cr
     Coals etc -
     Other power & fuel -
Employee Cost ₹12 Cr
     Salaries, Wages & Bonus ₹11 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr
     Other Employees Cost ₹0.32 Cr
Other Manufacturing Expenses ₹4.83 Cr
     Sub-contracted / Out sourced services -
     Processing Charges -
     Repairs and Maintenance -
     Packing Material Consumed -
     Other Mfg Exp ₹4.83 Cr
General and Administration Expenses ₹4.04 Cr
     Rent , Rates & Taxes ₹0.42 Cr
     Insurance ₹0.26 Cr
     Printing and stationery ₹0.08 Cr
     Professional and legal fees ₹0.93 Cr
     Traveling and conveyance ₹0.29 Cr
     Other Administration ₹2.06 Cr
Selling and Distribution Expenses ₹4.61 Cr
     Advertisement & Sales Promotion ₹0.71 Cr
     Sales Commissions & Incentives -
     Freight and Forwarding ₹2.82 Cr
     Handling and Clearing Charges -
     Other Selling Expenses ₹1.08 Cr
Miscellaneous Expenses ₹0.97 Cr
     Bad debts /advances written off -
     Provision for doubtful debts -
     Losson disposal of fixed assets(net) ₹0.17 Cr
     Losson foreign exchange fluctuations -
     Losson sale of non-trade current investments -
     Other Miscellaneous Expenses ₹0.80 Cr
Less: Expenses Capitalised -
Total Expenditure ₹250 Cr
Operating Profit (Excl OI) ₹58 Cr
Other Income ₹5.26 Cr
     Interest Received ₹0.61 Cr
     Dividend Received -
     Profit on sale of Fixed Assets -
     Profits on sale of Investments -
     Provision Written Back -
     Foreign Exchange Gains ₹2.37 Cr
     Others ₹2.28 Cr
Operating Profit ₹64 Cr
Interest ₹3.99 Cr
     InterestonDebenture / Bonds -
     Interest on Term Loan ₹2.45 Cr
     Intereston Fixed deposits -
     Bank Charges etc ₹1.33 Cr
     Other Interest ₹0.20 Cr
PBDT ₹60 Cr
Depreciation ₹3.99 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr
Exceptional Income / Expenses -
Profit Before Tax ₹56 Cr
Provision for Tax ₹17 Cr
     Current Income Tax ₹17 Cr
     Deferred Tax ₹-0.17 Cr
     Other taxes -
Profit After Tax ₹39 Cr
Extra items -
Minority Interest -
Share of Associate -
Other Consolidated Items -
Consolidated Net Profit ₹39 Cr
Adjustments to PAT -
Profit Balance B/F ₹9.37 Cr
Appropriations ₹48 Cr
     General Reserves -
     Proposed Equity Dividend -
     Corporate dividend tax -
     Other Appropriation -
Equity Dividend % -
Earnings Per Share ₹8.47
Adjusted EPS ₹8.47

Compare Income Statement of peers of KRN HEAT EXCHANGER AND REFRIGERATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRN HEAT EXCHANGER AND REFRIGERATION ₹5,938.5 Cr 9.4% 10.1% NA Stock Analytics
BHARAT HEAVY ELECTRICALS ₹76,100.5 Cr 0.9% -13% -26.3% Stock Analytics
THERMAX ₹38,853.3 Cr -0.7% -15.7% -28.1% Stock Analytics
JYOTI CNC AUTOMATION ₹21,684.8 Cr 2.9% -7.5% -14.7% Stock Analytics
TRIVENI TURBINE ₹16,974.8 Cr 1.6% -15.1% -30.4% Stock Analytics
KIRLOSKAR BROTHERS ₹15,441.5 Cr 3.1% -6% 2.2% Stock Analytics


KRN HEAT EXCHANGER AND REFRIGERATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRN HEAT EXCHANGER AND REFRIGERATION

9.4%

10.1%

NA
SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses