KRN HEAT EXCHANGER AND REFRIGERATION
|
KRN HEAT EXCHANGER AND REFRIGERATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹430 Cr | ₹308 Cr |
| Sales | ₹429 Cr | ₹308 Cr |
| Job Work/ Contract Receipts | ₹0.55 Cr | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹0.14 Cr | ₹0.16 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹430 Cr | ₹308 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-0.21 Cr | ₹-4.58 Cr |
| Raw Material Consumed | ₹319 Cr | ₹227 Cr |
| Opening Raw Materials | ₹68 Cr | ₹43 Cr |
| Purchases Raw Materials | ₹330 Cr | ₹252 Cr |
| Closing Raw Materials | ₹79 Cr | ₹68 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹0.98 Cr | ₹0.93 Cr |
| Electricity & Power | ₹0.76 Cr | ₹0.69 Cr |
| Oil, Fuel & Natural gas | ₹0.22 Cr | ₹0.24 Cr |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹20 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.62 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹0.54 Cr | ₹0.36 Cr |
| Other Employees Cost | ₹0.32 Cr | ₹0.32 Cr |
| Other Manufacturing Expenses | ₹8.43 Cr | ₹4.85 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹8.43 Cr | ₹4.85 Cr |
| General and Administration Expenses | ₹5.19 Cr | ₹4.04 Cr |
| Rent , Rates & Taxes | ₹0.42 Cr | ₹0.11 Cr |
| Insurance | ₹0.34 Cr | ₹0.26 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹1.02 Cr | ₹1.24 Cr |
| Traveling and conveyance | ₹0.91 Cr | ₹0.29 Cr |
| Other Administration | ₹2.43 Cr | ₹2.06 Cr |
| Selling and Distribution Expenses | ₹4.69 Cr | ₹4.59 Cr |
| Advertisement & Sales Promotion | ₹0.94 Cr | ₹0.71 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | ₹3.56 Cr | ₹2.81 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | ₹0.20 Cr | ₹1.08 Cr |
| Miscellaneous Expenses | ₹1.07 Cr | ₹0.97 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | ₹0.18 Cr | ₹0.17 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.17 Cr |
| Losson foreign exchange fluctuations | ₹0.08 Cr | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.81 Cr | ₹0.63 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹359 Cr | ₹250 Cr |
| Operating Profit (Excl OI) | ₹71 Cr | ₹58 Cr |
| Other Income | ₹12 Cr | ₹5.46 Cr |
| Interest Received | ₹7.12 Cr | ₹0.61 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | ₹0.18 Cr | ₹0.20 Cr |
| Foreign Exchange Gains | ₹2.04 Cr | ₹2.37 Cr |
| Others | ₹2.51 Cr | ₹2.28 Cr |
| Operating Profit | ₹82 Cr | ₹64 Cr |
| Interest | ₹3.41 Cr | ₹3.99 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹2.80 Cr | ₹2.63 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.61 Cr | ₹1.36 Cr |
| Other Interest | ₹0.00 Cr | ₹0.00 Cr |
| PBDT | ₹79 Cr | ₹60 Cr |
| Depreciation | ₹4.63 Cr | ₹3.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹74 Cr | ₹56 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹74 Cr | ₹56 Cr |
| Provision for Tax | ₹21 Cr | ₹17 Cr |
| Current Income Tax | ₹22 Cr | ₹17 Cr |
| Deferred Tax | ₹-0.43 Cr | ₹-0.17 Cr |
| Other taxes | ₹-0.03 Cr | ₹-0.18 Cr |
| Profit After Tax | ₹53 Cr | ₹39 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹53 Cr | ₹39 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹47 Cr | ₹7.69 Cr |
| Appropriations | ₹100 Cr | ₹47 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹0.01 Cr | - |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹8.51 | ₹8.54 |
| Adjusted EPS | ₹8.51 | ₹8.54 |
Compare Income Statement of peers of KRN HEAT EXCHANGER AND REFRIGERATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRN HEAT EXCHANGER AND REFRIGERATION | ₹6,991.6 Cr | 1.4% | -15.4% | 42.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹147,152.0 Cr | 3.5% | 21.2% | 68.8% | Stock Analytics | |
| THERMAX | ₹54,676.7 Cr | 0.5% | 10.3% | 23.2% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹26,616.2 Cr | 9.3% | 9% | 105.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹22,853.5 Cr | 1.8% | 24% | 20.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹14,940.6 Cr | -1.9% | -13.7% | -45.5% | Stock Analytics | |
KRN HEAT EXCHANGER AND REFRIGERATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRN HEAT EXCHANGER AND REFRIGERATION | 1.4% |
-15.4% |
42.3% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses