Home > Income Statement > KRN HEAT EXCHANGER AND REFRIGERATION

KRN HEAT EXCHANGER AND REFRIGERATION
Income Statement

KRN HEAT EXCHANGER AND REFRIGERATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KRN HEAT EXCHANGER AND REFRIGERATION
Please provide your vote to see the results

KRN HEAT EXCHANGER AND REFRIGERATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹430 Cr₹308 Cr
     Sales ₹429 Cr₹308 Cr
     Job Work/ Contract Receipts ₹0.55 Cr-
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income ₹0.14 Cr₹0.16 Cr
Less: Excise Duty --
Net Sales ₹430 Cr₹308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.21 Cr₹-4.58 Cr
Raw Material Consumed ₹319 Cr₹227 Cr
     Opening Raw Materials ₹68 Cr₹43 Cr
     Purchases Raw Materials ₹330 Cr₹252 Cr
     Closing Raw Materials ₹79 Cr₹68 Cr
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹0.98 Cr₹0.93 Cr
     Electricity & Power ₹0.76 Cr₹0.69 Cr
     Oil, Fuel & Natural gas ₹0.22 Cr₹0.24 Cr
     Coals etc --
     Other power & fuel --
Employee Cost ₹20 Cr₹12 Cr
     Salaries, Wages & Bonus ₹19 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.62 Cr₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹0.54 Cr₹0.36 Cr
     Other Employees Cost ₹0.32 Cr₹0.32 Cr
Other Manufacturing Expenses ₹8.43 Cr₹4.85 Cr
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance --
     Packing Material Consumed --
     Other Mfg Exp ₹8.43 Cr₹4.85 Cr
General and Administration Expenses ₹5.19 Cr₹4.04 Cr
     Rent , Rates & Taxes ₹0.42 Cr₹0.11 Cr
     Insurance ₹0.34 Cr₹0.26 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹1.02 Cr₹1.24 Cr
     Traveling and conveyance ₹0.91 Cr₹0.29 Cr
     Other Administration ₹2.43 Cr₹2.06 Cr
Selling and Distribution Expenses ₹4.69 Cr₹4.59 Cr
     Advertisement & Sales Promotion ₹0.94 Cr₹0.71 Cr
     Sales Commissions & Incentives --
     Freight and Forwarding ₹3.56 Cr₹2.81 Cr
     Handling and Clearing Charges --
     Other Selling Expenses ₹0.20 Cr₹1.08 Cr
Miscellaneous Expenses ₹1.07 Cr₹0.97 Cr
     Bad debts /advances written off --
     Provision for doubtful debts ₹0.18 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) -₹0.17 Cr
     Losson foreign exchange fluctuations ₹0.08 Cr-
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.81 Cr₹0.63 Cr
Less: Expenses Capitalised --
Total Expenditure ₹359 Cr₹250 Cr
Operating Profit (Excl OI) ₹71 Cr₹58 Cr
Other Income ₹12 Cr₹5.46 Cr
     Interest Received ₹7.12 Cr₹0.61 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments --
     Provision Written Back ₹0.18 Cr₹0.20 Cr
     Foreign Exchange Gains ₹2.04 Cr₹2.37 Cr
     Others ₹2.51 Cr₹2.28 Cr
Operating Profit ₹82 Cr₹64 Cr
Interest ₹3.41 Cr₹3.99 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹2.80 Cr₹2.63 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹0.61 Cr₹1.36 Cr
     Other Interest ₹0.00 Cr₹0.00 Cr
PBDT ₹79 Cr₹60 Cr
Depreciation ₹4.63 Cr₹3.99 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹56 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹74 Cr₹56 Cr
Provision for Tax ₹21 Cr₹17 Cr
     Current Income Tax ₹22 Cr₹17 Cr
     Deferred Tax ₹-0.43 Cr₹-0.17 Cr
     Other taxes ₹-0.03 Cr₹-0.18 Cr
Profit After Tax ₹53 Cr₹39 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹53 Cr₹39 Cr
Adjustments to PAT --
Profit Balance B/F ₹47 Cr₹7.69 Cr
Appropriations ₹100 Cr₹47 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹0.01 Cr-
Equity Dividend % --
Earnings Per Share ₹8.51₹8.54
Adjusted EPS ₹8.51₹8.54

Compare Income Statement of peers of KRN HEAT EXCHANGER AND REFRIGERATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRN HEAT EXCHANGER AND REFRIGERATION ₹6,991.6 Cr 1.4% -15.4% 42.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹147,152.0 Cr 3.5% 21.2% 68.8% Stock Analytics
THERMAX ₹54,676.7 Cr 0.5% 10.3% 23.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹26,616.2 Cr 9.3% 9% 105.9% Stock Analytics
TRIVENI TURBINE ₹22,853.5 Cr 1.8% 24% 20.8% Stock Analytics
JYOTI CNC AUTOMATION ₹14,940.6 Cr -1.9% -13.7% -45.5% Stock Analytics


KRN HEAT EXCHANGER AND REFRIGERATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRN HEAT EXCHANGER AND REFRIGERATION

1.4%

-15.4%

42.3%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses