KRISHNA INSTITUTE OF MEDICAL SCIENCES
|
KRISHNA INSTITUTE OF MEDICAL SCIENCES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹3,035 Cr | ₹2,498 Cr | ₹2,198 Cr | ₹1,651 Cr | ₹1,330 Cr |
| Income from Medical Services | ₹2,243 Cr | ₹1,804 Cr | ₹1,533 Cr | ₹1,194 Cr | ₹968 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹932 Cr | ₹798 Cr | ₹748 Cr | ₹551 Cr | ₹426 Cr |
| Less: Concession / Free Treatment | ₹173 Cr | ₹128 Cr | ₹113 Cr | ₹114 Cr | ₹82 Cr |
| Other Operational Income | ₹-313 Cr | ₹-231 Cr | ₹-196 Cr | ₹-208 Cr | ₹-146 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,035 Cr | ₹2,498 Cr | ₹2,198 Cr | ₹1,651 Cr | ₹1,330 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-6.50 Cr | ₹6.16 Cr | ₹-12 Cr | ₹6.29 Cr |
| Cost of Medicines and Consumables | ₹640 Cr | ₹537 Cr | ₹474 Cr | ₹367 Cr | ₹283 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹640 Cr | ₹537 Cr | ₹474 Cr | ₹367 Cr | ₹283 Cr |
| Others raw material cost | ₹1,281 Cr | ₹1,074 Cr | ₹949 Cr | ₹735 Cr | ₹565 Cr |
| Power & Fuel Cost | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹26 Cr | ₹24 Cr |
| Electricity & Power | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹26 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹500 Cr | ₹422 Cr | ₹346 Cr | ₹262 Cr | ₹220 Cr |
| Salaries, Wages & Bonus | ₹464 Cr | ₹392 Cr | ₹321 Cr | ₹243 Cr | ₹204 Cr |
| Contributions to EPF & Pension Funds | ₹30 Cr | ₹26 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr |
| Workmen and Staff Welfare Expenses | ₹5.20 Cr | ₹3.90 Cr | ₹3.88 Cr | ₹3.83 Cr | ₹2.42 Cr |
| Other Employees Cost | - | - | - | - | - |
| Hospital Operation Expenses | ₹899 Cr | ₹716 Cr | ₹597 Cr | ₹421 Cr | ₹367 Cr |
| House Keeping Expenses | ₹95 Cr | ₹74 Cr | ₹69 Cr | ₹47 Cr | ₹40 Cr |
| Consultant / Inhouse Fees | ₹684 Cr | ₹549 Cr | ₹447 Cr | ₹301 Cr | ₹263 Cr |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹86 Cr | ₹63 Cr | ₹52 Cr | ₹51 Cr | ₹44 Cr |
| Other Operating Expenses | ₹34 Cr | ₹29 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr |
| Selling, Administration and Other Expenses | ₹117 Cr | ₹102 Cr | ₹92 Cr | ₹48 Cr | ₹38 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹34 Cr | ₹31 Cr | ₹14 Cr | ₹13 Cr |
| Insurance | ₹2.70 Cr | ₹3.00 Cr | ₹2.71 Cr | ₹1.03 Cr | ₹0.93 Cr |
| Printing and stationery | ₹13 Cr | ₹11 Cr | ₹8.27 Cr | ₹5.05 Cr | ₹4.12 Cr |
| Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹6.10 Cr | ₹6.03 Cr |
| Advertisement & Sales Promotion | ₹33 Cr | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹9.18 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹5.33 Cr |
| Miscellaneous Expenses | ₹48 Cr | ₹34 Cr | ₹38 Cr | ₹17 Cr | ₹16 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.83 Cr |
| Provision for doubtful debts | ₹13 Cr | - | - | ₹4.46 Cr | ₹3.88 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.15 Cr | ₹2.72 Cr | ₹1.08 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹35 Cr | ₹34 Cr | ₹38 Cr | ₹10 Cr | ₹10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,242 Cr | ₹1,854 Cr | ₹1,598 Cr | ₹1,129 Cr | ₹954 Cr |
| Operating Profit (Excl OI) | ₹793 Cr | ₹645 Cr | ₹599 Cr | ₹522 Cr | ₹376 Cr |
| Other Income | ₹32 Cr | ₹16 Cr | ₹37 Cr | ₹20 Cr | ₹10 Cr |
| Interest Received | ₹10 Cr | ₹2.30 Cr | ₹9.53 Cr | ₹12 Cr | ₹5.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹11 Cr | ₹0.40 Cr | - | - | - |
| Profits on sale of Investments | - | - | ₹0.76 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.60 Cr | ₹1.20 Cr | ₹19 Cr | ₹4.24 Cr | ₹0.75 Cr |
| Others | ₹10 Cr | ₹12 Cr | ₹7.74 Cr | ₹3.74 Cr | ₹3.61 Cr |
| Operating Profit | ₹825 Cr | ₹661 Cr | ₹637 Cr | ₹542 Cr | ₹386 Cr |
| Interest | ₹100 Cr | ₹55 Cr | ₹37 Cr | ₹22 Cr | ₹37 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹66 Cr | ₹34 Cr | ₹17 Cr | ₹11 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹10 Cr | ₹7.50 Cr | ₹6.73 Cr | ₹5.84 Cr | ₹4.83 Cr |
| Other Interest | ₹24 Cr | ₹13 Cr | ₹13 Cr | ₹5.10 Cr | ₹8.30 Cr |
| PBDT | ₹725 Cr | ₹606 Cr | ₹599 Cr | ₹520 Cr | ₹349 Cr |
| Depreciation | ₹177 Cr | ₹147 Cr | ₹129 Cr | ₹73 Cr | ₹70 Cr |
| Profit Before Taxation & Exceptional Items | ₹547 Cr | ₹460 Cr | ₹470 Cr | ₹447 Cr | ₹279 Cr |
| Exceptional Income / Expenses | ₹11 Cr | - | ₹15 Cr | - | - |
| Profit Before Tax | ₹558 Cr | ₹460 Cr | ₹485 Cr | ₹457 Cr | ₹279 Cr |
| Provision for Tax | ₹143 Cr | ₹124 Cr | ₹119 Cr | ₹113 Cr | ₹74 Cr |
| Current Income Tax | ₹150 Cr | ₹116 Cr | ₹118 Cr | ₹114 Cr | ₹78 Cr |
| Deferred Tax | ₹-4.70 Cr | ₹4.00 Cr | ₹2.48 Cr | ₹0.17 Cr | ₹-3.30 Cr |
| Other taxes | ₹-1.50 Cr | ₹3.40 Cr | ₹-1.78 Cr | ₹-1.26 Cr | ₹-1.00 Cr |
| Profit After Tax | ₹415 Cr | ₹336 Cr | ₹366 Cr | ₹344 Cr | ₹205 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-30 Cr | ₹-26 Cr | ₹-29 Cr | ₹-11 Cr | ₹-4.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹385 Cr | ₹310 Cr | ₹336 Cr | ₹333 Cr | ₹201 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹721 Cr | ₹538 Cr | ₹267 Cr | ₹-64 Cr | ₹-235 Cr |
| Appropriations | ₹1,106 Cr | ₹848 Cr | ₹604 Cr | ₹268 Cr | ₹-34 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹70 Cr | ₹127 Cr | ₹66 Cr | ₹0.77 Cr | ₹31 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹9.61 | ₹38.75 | ₹42.03 | ₹41.57 | ₹25.93 |
| Adjusted EPS | ₹9.61 | ₹7.75 | ₹8.41 | ₹8.31 | ₹5.19 |
Compare Income Statement of peers of KRISHNA INSTITUTE OF MEDICAL SCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹28,737.2 Cr | -0.2% | -1.2% | 36.8% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹115,351.0 Cr | -1.9% | 4.6% | 28.3% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹112,798.0 Cr | -2.1% | 2.6% | 13.8% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹79,542.4 Cr | -3.6% | 9.6% | 74.4% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,251.8 Cr | -2.6% | 2.2% | 32.1% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,786.6 Cr | -0.6% | 1.8% | 37.5% | Stock Analytics | |
KRISHNA INSTITUTE OF MEDICAL SCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRISHNA INSTITUTE OF MEDICAL SCIENCES | -0.2% |
-1.2% |
36.8% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses