KRISHNA INSTITUTE OF MEDICAL SCIENCES
|
KRISHNA INSTITUTE OF MEDICAL SCIENCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹78 Cr |
| Equity - Authorised | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity - Issued | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹78 Cr |
| Equity Paid Up | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹78 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,058 Cr | ₹1,748 Cr | ₹1,590 Cr | ₹1,307 Cr | ₹786 Cr |
| Securities Premium | ₹1,034 Cr | ₹1,034 Cr | ₹1,034 Cr | ₹1,034 Cr | ₹845 Cr |
| Capital Reserves | ₹-17 Cr | ₹-13 Cr | ₹11 Cr | - | - |
| Profit & Loss Account Balance | ₹1,035 Cr | ₹721 Cr | ₹538 Cr | ₹267 Cr | ₹-64 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.80 Cr | ₹5.80 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr |
| Reserve excluding Revaluation Reserve | ₹2,058 Cr | ₹1,748 Cr | ₹1,590 Cr | ₹1,307 Cr | ₹786 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,138 Cr | ₹1,828 Cr | ₹1,670 Cr | ₹1,387 Cr | ₹864 Cr |
| Minority Interest | ₹281 Cr | ₹265 Cr | ₹268 Cr | ₹23 Cr | ₹12 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,638 Cr | ₹923 Cr | ₹493 Cr | ₹138 Cr | ₹185 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,749 Cr | ₹950 Cr | ₹504 Cr | ₹141 Cr | ₹157 Cr |
| Term Loans - Institutions | ₹11 Cr | - | ₹4.17 Cr | ₹18 Cr | ₹58 Cr |
| Other Secured | ₹-122 Cr | ₹-27 Cr | ₹-16 Cr | ₹-21 Cr | ₹-30 Cr |
| Unsecured Loans | ₹16 Cr | ₹4.90 Cr | ₹4.90 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹16 Cr | ₹4.90 Cr | ₹4.90 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹14 Cr | ₹9.03 Cr | ₹35 Cr | ₹33 Cr |
| Deferred Tax Assets | ₹97 Cr | ₹60 Cr | ₹62 Cr | ₹24 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹83 Cr | ₹74 Cr | ₹71 Cr | ₹59 Cr | ₹55 Cr |
| Other Long Term Liabilities | ₹747 Cr | ₹305 Cr | ₹137 Cr | ₹89 Cr | ₹45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹27 Cr | ₹24 Cr | ₹17 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹2,421 Cr | ₹1,275 Cr | ₹667 Cr | ₹278 Cr | ₹279 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹269 Cr | ₹197 Cr | ₹174 Cr | ₹130 Cr | ₹132 Cr |
| Sundry Creditors | ₹269 Cr | ₹197 Cr | ₹174 Cr | ₹130 Cr | ₹132 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹409 Cr | ₹145 Cr | ₹89 Cr | ₹73 Cr | ₹72 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹32 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Interest Accrued But Not Due | ₹4.80 Cr | ₹3.90 Cr | ₹2.62 Cr | ₹0.70 Cr | ₹0.88 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹372 Cr | ₹117 Cr | ₹69 Cr | ₹59 Cr | ₹57 Cr |
| Short Term Borrowings | ₹130 Cr | ₹92 Cr | ₹20 Cr | ₹1.76 Cr | ₹55 Cr |
| Secured ST Loans repayable on Demands | ₹129 Cr | ₹91 Cr | ₹19 Cr | ₹1.51 Cr | ₹5.27 Cr |
| Working Capital Loans- Sec | ₹129 Cr | ₹91 Cr | ₹19 Cr | ₹1.51 Cr | ₹5.27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-128 Cr | ₹-90 Cr | ₹-19 Cr | ₹-1.26 Cr | ₹45 Cr |
| Short Term Provisions | ₹28 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.60 Cr | - | - | ₹0.17 Cr | ₹8.70 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹19 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr |
| Total Current Liabilities | ₹836 Cr | ₹452 Cr | ₹296 Cr | ₹215 Cr | ₹278 Cr |
| Total Liabilities | ₹5,676 Cr | ₹3,820 Cr | ₹2,901 Cr | ₹1,904 Cr | ₹1,433 Cr |
| ASSETS | |||||
| Gross Block | ₹4,089 Cr | ₹3,019 Cr | ₹2,198 Cr | ₹1,329 Cr | ₹1,190 Cr |
| Less: Accumulated Depreciation | ₹741 Cr | ₹585 Cr | ₹432 Cr | ₹324 Cr | ₹259 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,349 Cr | ₹2,434 Cr | ₹1,766 Cr | ₹1,005 Cr | ₹931 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,214 Cr | ₹600 Cr | ₹477 Cr | ₹21 Cr | ₹9.24 Cr |
| Non Current Investments | ₹77 Cr | ₹74 Cr | - | ₹332 Cr | - |
| Long Term Investment | ₹77 Cr | ₹74 Cr | - | ₹332 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹77 Cr | ₹74 Cr | - | ₹332 Cr | - |
| Long Term Loans & Advances | ₹311 Cr | ₹158 Cr | ₹172 Cr | ₹149 Cr | ₹35 Cr |
| Other Non Current Assets | ₹29 Cr | ₹6.30 Cr | ₹8.33 Cr | ₹3.56 Cr | ₹6.91 Cr |
| Total Non-Current Assets | ₹4,979 Cr | ₹3,273 Cr | ₹2,423 Cr | ₹1,511 Cr | ₹982 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹22 Cr | ₹83 Cr | ₹68 Cr | - | - |
| Quoted | ₹22 Cr | ₹83 Cr | ₹68 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹64 Cr | ₹49 Cr | ₹43 Cr | ₹36 Cr | ₹24 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹64 Cr | ₹49 Cr | ₹43 Cr | ₹36 Cr | ₹24 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹395 Cr | ₹294 Cr | ₹253 Cr | ₹129 Cr | ₹110 Cr |
| Debtors more than Six months | ₹128 Cr | ₹98 Cr | ₹81 Cr | ₹46 Cr | ₹45 Cr |
| Debtors Others | ₹325 Cr | ₹250 Cr | ₹233 Cr | ₹123 Cr | ₹106 Cr |
| Cash and Bank | ₹80 Cr | ₹49 Cr | ₹66 Cr | ₹190 Cr | ₹284 Cr |
| Cash in hand | ₹3.20 Cr | ₹2.30 Cr | ₹1.90 Cr | ₹1.00 Cr | ₹1.52 Cr |
| Balances at Bank | ₹77 Cr | ₹47 Cr | ₹64 Cr | ₹189 Cr | ₹283 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹8.10 Cr | ₹5.03 Cr | ₹5.02 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹0.80 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹2.73 Cr | ₹2.32 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.50 Cr | - | - | - | - |
| Prepaid Expenses | ₹9.20 Cr | ₹7.70 Cr | ₹4.47 Cr | ₹2.16 Cr | ₹2.73 Cr |
| Other current_assets | ₹0.50 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.13 Cr | ₹7.83 Cr |
| Short Term Loans and Advances | ₹124 Cr | ₹64 Cr | ₹43 Cr | ₹33 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹67 Cr | ₹59 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹58 Cr | ₹4.80 Cr | ₹13 Cr | ₹9.86 Cr | ₹2.23 Cr |
| Total Current Assets | ₹697 Cr | ₹547 Cr | ₹478 Cr | ₹393 Cr | ₹451 Cr |
| Net Current Assets (Including Current Investments) | ₹-139 Cr | ₹95 Cr | ₹181 Cr | ₹178 Cr | ₹173 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,676 Cr | ₹3,820 Cr | ₹2,901 Cr | ₹1,904 Cr | ₹1,433 Cr |
| Contingent Liabilities | ₹84 Cr | ₹84 Cr | ₹56 Cr | ₹46 Cr | ₹24 Cr |
| Total Debt | ₹1,906 Cr | ₹1,046 Cr | ₹533 Cr | ₹161 Cr | ₹270 Cr |
| Book Value | 53.45 | 228.53 | 208.62 | 173.35 | 111.32 |
| Adjusted Book Value | 53.45 | 45.71 | 41.72 | 34.67 | 22.26 |
Compare Balance Sheet of peers of KRISHNA INSTITUTE OF MEDICAL SCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹28,737.2 Cr | -0.2% | -1.2% | 36.8% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹115,351.0 Cr | -1.9% | 4.6% | 28.3% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹112,798.0 Cr | -2.1% | 2.6% | 13.8% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹79,542.4 Cr | -3.6% | 9.6% | 74.4% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,251.8 Cr | -2.6% | 2.2% | 32.1% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,786.6 Cr | -0.6% | 1.8% | 37.5% | Stock Analytics | |
KRISHNA INSTITUTE OF MEDICAL SCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRISHNA INSTITUTE OF MEDICAL SCIENCES | -0.2% |
-1.2% |
36.8% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses