Home > Income Statement > KRISHIVAL FOODS

KRISHIVAL FOODS
Income Statement

KRISHIVAL FOODS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KRISHIVAL FOODS
Please provide your vote to see the results

KRISHIVAL FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹202 Cr₹103 Cr₹70 Cr₹52 Cr₹28 Cr
     Sales ₹202 Cr₹103 Cr₹70 Cr₹52 Cr₹28 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹202 Cr₹103 Cr₹70 Cr₹52 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.39 Cr₹-7.51 Cr₹-8.70 Cr₹-1.17 Cr₹-0.35 Cr
Raw Material Consumed ₹139 Cr₹81 Cr₹58 Cr₹37 Cr₹19 Cr
     Opening Raw Materials ₹53 Cr₹15 Cr₹9.23 Cr₹7.83 Cr-
     Purchases Raw Materials ₹108 Cr₹117 Cr₹63 Cr₹39 Cr-
     Closing Raw Materials ₹21 Cr₹50 Cr₹15 Cr₹9.23 Cr-
     Other Direct Purchases / Brought in cost ----₹19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.00 Cr₹0.72 Cr₹0.58 Cr₹0.35 Cr₹0.35 Cr
     Electricity & Power ₹1.94 Cr₹0.68 Cr₹0.54 Cr₹0.33 Cr₹0.35 Cr
     Oil, Fuel & Natural gas ₹0.06 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr-
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.27 Cr₹1.75 Cr₹1.70 Cr₹1.48 Cr₹0.78 Cr
     Salaries, Wages & Bonus ₹5.94 Cr₹1.63 Cr₹1.52 Cr₹1.40 Cr₹0.76 Cr
     Contributions to EPF & Pension Funds ₹0.25 Cr₹0.06 Cr₹0.08 Cr₹0.04 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.06 Cr₹0.10 Cr₹0.05 Cr-
     Other Employees Cost ----₹0.01 Cr
Other Manufacturing Expenses ₹14 Cr₹7.01 Cr₹3.94 Cr₹3.85 Cr₹2.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.19 Cr₹4.12 Cr₹2.41 Cr₹1.76 Cr₹1.65 Cr
     Repairs and Maintenance ₹0.36 Cr₹0.26 Cr₹0.20 Cr-₹0.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.72 Cr₹2.64 Cr₹1.33 Cr₹2.10 Cr₹0.57 Cr
General and Administration Expenses ₹9.29 Cr₹5.76 Cr₹3.09 Cr₹2.31 Cr₹1.98 Cr
     Rent , Rates & Taxes ₹1.53 Cr₹0.65 Cr₹0.33 Cr₹0.16 Cr₹0.13 Cr
     Insurance ₹0.10 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr-
     Printing and stationery ₹0.27 Cr₹0.14 Cr₹0.02 Cr-₹0.03 Cr
     Professional and legal fees ₹1.19 Cr₹0.68 Cr₹0.97 Cr₹0.94 Cr₹0.28 Cr
     Traveling and conveyance ₹0.55 Cr₹0.39 Cr₹0.29 Cr₹0.19 Cr₹0.10 Cr
     Other Administration ₹5.66 Cr₹3.83 Cr₹1.47 Cr₹1.00 Cr₹1.44 Cr
Selling and Distribution Expenses ₹7.58 Cr₹0.71 Cr₹1.22 Cr₹0.56 Cr₹0.36 Cr
     Advertisement & Sales Promotion ₹3.06 Cr₹0.54 Cr₹0.06 Cr₹0.03 Cr₹0.00 Cr
     Sales Commissions & Incentives ₹4.52 Cr₹0.17 Cr₹0.05 Cr₹0.10 Cr₹0.08 Cr
     Freight and Forwarding --₹1.10 Cr₹0.44 Cr₹0.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.18 Cr₹0.10 Cr₹0.03 Cr₹0.01 Cr₹0.21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations ----₹0.14 Cr
     Losson sale of non-trade current investments --₹0.02 Cr₹0.01 Cr-
     Other Miscellaneous Expenses ₹0.18 Cr₹0.10 Cr--₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹181 Cr₹89 Cr₹60 Cr₹45 Cr₹25 Cr
Operating Profit (Excl OI) ₹21 Cr₹13 Cr₹10 Cr₹6.95 Cr₹3.21 Cr
Other Income ₹4.07 Cr₹2.10 Cr₹1.11 Cr₹0.44 Cr₹0.45 Cr
     Interest Received ₹1.90 Cr₹0.00 Cr-₹0.00 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.00 Cr----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.22 Cr₹0.43 Cr₹0.06 Cr₹0.18 Cr₹0.16 Cr
     Others ₹0.96 Cr₹1.67 Cr₹1.05 Cr₹0.26 Cr₹0.29 Cr
Operating Profit ₹25 Cr₹15 Cr₹12 Cr₹7.39 Cr₹3.66 Cr
Interest ₹1.23 Cr₹1.01 Cr₹1.00 Cr₹1.59 Cr₹0.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.12 Cr₹0.94 Cr₹0.93 Cr₹1.54 Cr₹0.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.02 Cr
     Other Interest ₹0.03 Cr₹0.02 Cr--₹0.01 Cr
PBDT ₹24 Cr₹14 Cr₹11 Cr₹5.80 Cr₹2.70 Cr
Depreciation ₹4.35 Cr₹2.04 Cr₹1.40 Cr₹1.45 Cr₹1.68 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹12 Cr₹9.13 Cr₹4.35 Cr₹1.02 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹12 Cr₹9.13 Cr₹4.35 Cr₹1.02 Cr
Provision for Tax ₹6.18 Cr₹2.81 Cr₹2.46 Cr₹1.04 Cr₹0.36 Cr
     Current Income Tax ₹5.32 Cr₹2.72 Cr₹2.29 Cr₹1.02 Cr₹0.32 Cr
     Deferred Tax ₹0.53 Cr₹-0.16 Cr₹0.17 Cr₹0.02 Cr₹0.04 Cr
     Other taxes ₹0.33 Cr₹0.24 Cr---
Profit After Tax ₹14 Cr₹9.35 Cr₹6.66 Cr₹3.32 Cr₹0.67 Cr
Extra items -----
Minority Interest ₹0.00 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹9.35 Cr₹6.66 Cr₹3.32 Cr₹0.67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹15 Cr₹8.18 Cr₹4.89 Cr₹4.46 Cr
Appropriations ₹37 Cr₹24 Cr₹15 Cr₹8.21 Cr₹5.13 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹0.10 Cr-
     Corporate dividend tax -----
     Other Appropriation ₹0.45 Cr₹0.32 Cr₹0.19 Cr₹-0.07 Cr₹0.24 Cr
Equity Dividend % ₹2.40₹2.00₹1.60₹0.50-
Earnings Per Share ₹6.07₹4.19₹3.37₹1.68₹0.46
Adjusted EPS ₹6.07₹4.19₹3.37₹1.68₹0.46

Compare Income Statement of peers of KRISHIVAL FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KRISHIVAL FOODS ₹1,013.0 Cr 5.3% 18.3% NA Stock Analytics
VARUN BEVERAGES ₹180,801.0 Cr 2.7% 3% 13% Stock Analytics
BRITANNIA INDUSTRIES ₹128,524.0 Cr 0.1% -6.7% -1.8% Stock Analytics
JUBILANT FOODWORKS ₹28,205.1 Cr -1.9% -11.9% -36.3% Stock Analytics
HATSUN AGRO PRODUCT ₹20,473.9 Cr -0.2% -7.6% 2.6% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,010.8 Cr -4% -6.1% -11.8% Stock Analytics


KRISHIVAL FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KRISHIVAL FOODS

5.3%

18.3%

NA
SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses