KRISHANA PHOSCHEM
|
KRISHANA PHOSCHEM Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,418 Cr | ₹1,358 Cr | ₹924 Cr | ₹323 Cr | ₹319 Cr |
| Sales | ₹1,606 Cr | ₹870 Cr | ₹585 Cr | ₹230 Cr | ₹209 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹812 Cr | ₹488 Cr | ₹338 Cr | ₹93 Cr | ₹110 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,418 Cr | ₹1,358 Cr | ₹924 Cr | ₹323 Cr | ₹319 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-128 Cr | ₹13 Cr | ₹-53 Cr | ₹-3.59 Cr | ₹-8.07 Cr |
| Raw Material Consumed | ₹1,867 Cr | ₹896 Cr | ₹669 Cr | ₹212 Cr | ₹205 Cr |
| Opening Raw Materials | ₹61 Cr | ₹44 Cr | ₹74 Cr | ₹25 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹1,208 Cr | ₹803 Cr | ₹553 Cr | ₹204 Cr | ₹158 Cr |
| Closing Raw Materials | ₹93 Cr | ₹61 Cr | ₹44 Cr | ₹74 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | ₹692 Cr | ₹110 Cr | ₹86 Cr | ₹57 Cr | ₹54 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹39 Cr | ₹30 Cr | ₹4.33 Cr | ₹3.76 Cr |
| Electricity & Power | ₹27 Cr | ₹39 Cr | ₹30 Cr | ₹4.33 Cr | ₹3.76 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹0.80 Cr | ₹0.54 Cr | ₹0.30 Cr | ₹0.20 Cr |
| Workmen and Staff Welfare Expenses | ₹1.05 Cr | ₹0.77 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.10 Cr |
| Other Employees Cost | - | - | - | ₹0.11 Cr | ₹0.08 Cr |
| Other Manufacturing Expenses | ₹111 Cr | ₹64 Cr | ₹46 Cr | ₹16 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹9.53 Cr | ₹2.12 Cr | ₹0.59 Cr | ₹1.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹96 Cr | ₹55 Cr | ₹44 Cr | ₹15 Cr | ₹20 Cr |
| General and Administration Expenses | ₹32 Cr | ₹17 Cr | ₹9.61 Cr | ₹2.59 Cr | ₹2.45 Cr |
| Rent , Rates & Taxes | ₹2.07 Cr | ₹1.84 Cr | ₹1.33 Cr | ₹0.45 Cr | ₹0.44 Cr |
| Insurance | ₹3.26 Cr | ₹2.51 Cr | ₹1.45 Cr | ₹0.66 Cr | ₹0.50 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.05 Cr | ₹0.65 Cr | ₹0.83 Cr | ₹0.37 Cr | ₹0.82 Cr |
| Traveling and conveyance | ₹4.09 Cr | ₹1.77 Cr | ₹0.90 Cr | ₹0.52 Cr | ₹0.40 Cr |
| Other Administration | ₹21 Cr | ₹10 Cr | ₹5.10 Cr | ₹0.61 Cr | ₹0.29 Cr |
| Selling and Distribution Expenses | ₹176 Cr | ₹123 Cr | ₹78 Cr | ₹26 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹174 Cr | ₹120 Cr | ₹77 Cr | ₹25 Cr | ₹26 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.66 Cr | ₹3.03 Cr | ₹1.16 Cr | ₹0.43 Cr | ₹1.60 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹3.56 Cr | ₹2.55 Cr | ₹1.08 Cr | ₹0.83 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹7.31 Cr | ₹1.25 Cr | ₹0.86 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.37 Cr | ₹2.31 Cr | ₹1.69 Cr | ₹1.08 Cr | ₹0.83 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,120 Cr | ₹1,174 Cr | ₹796 Cr | ₹271 Cr | ₹264 Cr |
| Operating Profit (Excl OI) | ₹298 Cr | ₹184 Cr | ₹128 Cr | ₹52 Cr | ₹55 Cr |
| Other Income | ₹16 Cr | ₹9.93 Cr | ₹1.81 Cr | ₹2.89 Cr | ₹1.40 Cr |
| Interest Received | ₹6.07 Cr | ₹2.34 Cr | ₹1.29 Cr | ₹2.40 Cr | ₹1.13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr | ₹0.74 Cr | ₹0.11 Cr |
| Foreign Exchange Gains | - | - | - | ₹-0.27 Cr | ₹0.09 Cr |
| Others | ₹9.75 Cr | ₹7.59 Cr | ₹0.25 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Operating Profit | ₹314 Cr | ₹194 Cr | ₹130 Cr | ₹54 Cr | ₹57 Cr |
| Interest | ₹39 Cr | ₹39 Cr | ₹37 Cr | ₹6.82 Cr | ₹4.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹38 Cr | ₹37 Cr | ₹35 Cr | ₹2.30 Cr | ₹0.70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.75 Cr | ₹1.60 Cr |
| Other Interest | ₹0.58 Cr | ₹2.14 Cr | ₹1.89 Cr | ₹3.77 Cr | ₹1.76 Cr |
| PBDT | ₹275 Cr | ₹154 Cr | ₹93 Cr | ₹48 Cr | ₹53 Cr |
| Depreciation | ₹34 Cr | ₹31 Cr | ₹34 Cr | ₹8.68 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹241 Cr | ₹123 Cr | ₹59 Cr | ₹39 Cr | ₹43 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹241 Cr | ₹123 Cr | ₹59 Cr | ₹39 Cr | ₹43 Cr |
| Provision for Tax | ₹61 Cr | ₹37 Cr | ₹19 Cr | ₹12 Cr | ₹13 Cr |
| Current Income Tax | ₹42 Cr | ₹22 Cr | ₹11 Cr | ₹7.11 Cr | ₹14 Cr |
| Deferred Tax | ₹19 Cr | ₹15 Cr | ₹8.11 Cr | ₹5.11 Cr | ₹-1.16 Cr |
| Other taxes | ₹0.00 Cr | ₹-0.02 Cr | - | ₹-0.01 Cr | ₹0.10 Cr |
| Profit After Tax | ₹180 Cr | ₹87 Cr | ₹40 Cr | ₹27 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹252 Cr | ₹168 Cr | ₹160 Cr | ₹135 Cr | ₹107 Cr |
| Appropriations | ₹432 Cr | ₹255 Cr | ₹201 Cr | ₹162 Cr | ₹137 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.09 Cr | ₹3.09 Cr | ₹32 Cr | ₹1.48 Cr | ₹1.37 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹29.14 | ₹14.00 | ₹6.54 | ₹8.65 | ₹9.94 |
| Adjusted EPS | ₹29.14 | ₹14.00 | ₹6.54 | ₹4.32 | ₹4.97 |
Compare Income Statement of peers of KRISHANA PHOSCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRISHANA PHOSCHEM | ₹4,187.9 Cr | -0.7% | -3.5% | 63.7% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹56,693.2 Cr | 0.5% | -3.2% | -17.2% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹53,359.3 Cr | 3.6% | -6.2% | -24.6% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹18,219.7 Cr | -1.3% | -0.2% | -20.1% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹13,106.9 Cr | -0.1% | 1.1% | -29.8% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹6,495.2 Cr | 0.6% | -7.5% | -23% | Stock Analytics | |
KRISHANA PHOSCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRISHANA PHOSCHEM | -0.7% |
-3.5% |
63.7% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses