KREBS BIOCHEMICALS & INDUSTRIES
|
KREBS BIOCHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹60 Cr | ₹54 Cr | ₹33 Cr | ₹48 Cr | ₹34 Cr |
Sales | ₹53 Cr | ₹39 Cr | ₹24 Cr | ₹37 Cr | ₹25 Cr |
Job Work/ Contract Receipts | - | ₹14 Cr | ₹8.51 Cr | ₹9.30 Cr | ₹6.99 Cr |
Processing Charges / Service Income | ₹6.76 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.35 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹60 Cr | ₹54 Cr | ₹33 Cr | ₹48 Cr | ₹34 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.54 Cr | ₹0.33 Cr | ₹-3.32 Cr | ₹2.11 Cr | ₹-4.45 Cr |
Raw Material Consumed | ₹46 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹17 Cr |
Opening Raw Materials | ₹8.36 Cr | ₹6.52 Cr | ₹3.87 Cr | ₹4.48 Cr | ₹1.05 Cr |
Purchases Raw Materials | ₹48 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
Closing Raw Materials | ₹10.00 Cr | ₹8.36 Cr | ₹6.52 Cr | ₹3.87 Cr | ₹4.48 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹8.62 Cr |
Electricity & Power | ₹22 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹8.62 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.79 Cr | ₹0.44 Cr | ₹0.48 Cr | ₹0.45 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹10 Cr | ₹6.77 Cr | ₹4.09 Cr | ₹4.59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.58 Cr | ₹2.30 Cr | - | - | - |
Repairs and Maintenance | ₹3.48 Cr | ₹6.24 Cr | ₹4.35 Cr | ₹1.43 Cr | ₹3.49 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.06 Cr | ₹1.84 Cr | ₹2.42 Cr | ₹2.67 Cr | ₹1.09 Cr |
General and Administration Expenses | ₹4.47 Cr | ₹3.47 Cr | ₹4.05 Cr | ₹4.05 Cr | ₹3.76 Cr |
Rent , Rates & Taxes | ₹1.68 Cr | ₹0.71 Cr | ₹1.23 Cr | ₹0.73 Cr | ₹0.64 Cr |
Insurance | ₹0.11 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.18 Cr | ₹0.13 Cr |
Printing and stationery | ₹0.23 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.14 Cr |
Professional and legal fees | ₹0.75 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹0.29 Cr |
Traveling and conveyance | ₹0.24 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹0.66 Cr | ₹0.63 Cr |
Other Administration | ₹1.71 Cr | ₹2.17 Cr | ₹2.23 Cr | ₹2.58 Cr | ₹2.57 Cr |
Selling and Distribution Expenses | ₹0.27 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.02 Cr |
Miscellaneous Expenses | - | ₹0.13 Cr | ₹0.29 Cr | ₹0.03 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | ₹0.08 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
Provision for doubtful debts | - | - | ₹0.03 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.05 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹94 Cr | ₹71 Cr | ₹52 Cr | ₹58 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹-34 Cr | ₹-18 Cr | ₹-19 Cr | ₹-9.76 Cr | ₹-7.50 Cr |
Other Income | ₹1.16 Cr | ₹0.62 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.21 Cr |
Interest Received | ₹0.36 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.07 Cr | ₹0.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.80 Cr | ₹0.55 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.17 Cr |
Operating Profit | ₹-33 Cr | ₹-17 Cr | ₹-18 Cr | ₹-9.43 Cr | ₹-7.30 Cr |
Interest | ₹5.39 Cr | ₹6.28 Cr | ₹6.00 Cr | ₹6.29 Cr | ₹5.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹4.51 Cr | ₹4.40 Cr | ₹5.41 Cr | ₹5.51 Cr | ₹4.99 Cr |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Interest | ₹0.87 Cr | ₹1.87 Cr | ₹0.59 Cr | ₹0.77 Cr | ₹0.17 Cr |
PBDT | ₹-38 Cr | ₹-23 Cr | ₹-24 Cr | ₹-16 Cr | ₹-12 Cr |
Depreciation | ₹6.30 Cr | ₹5.12 Cr | ₹4.68 Cr | ₹4.40 Cr | ₹4.15 Cr |
Profit Before Taxation & Exceptional Items | ₹-45 Cr | ₹-28 Cr | ₹-29 Cr | ₹-20 Cr | ₹-17 Cr |
Exceptional Income / Expenses | - | - | - | ₹0.11 Cr | ₹-1.21 Cr |
Profit Before Tax | ₹-45 Cr | ₹-28 Cr | ₹-29 Cr | ₹-20 Cr | ₹-18 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-45 Cr | ₹-28 Cr | ₹-29 Cr | ₹-20 Cr | ₹-18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.35 Cr | ₹0.17 Cr | - | - | - |
Consolidated Net Profit | ₹-45 Cr | ₹-28 Cr | ₹-29 Cr | ₹-20 Cr | ₹-18 Cr |
Adjustments to PAT | - | - | - | ₹-1.32 Cr | ₹-1.43 Cr |
Profit Balance B/F | ₹-181 Cr | ₹-153 Cr | ₹-123 Cr | ₹-102 Cr | ₹-71 Cr |
Appropriations | ₹-226 Cr | ₹-181 Cr | ₹-152 Cr | ₹-123 Cr | ₹-91 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹1.27 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-20.65 | ₹-14.45 | ₹-16.04 | ₹-12.03 | ₹-12.97 |
Adjusted EPS | ₹-20.65 | ₹-14.45 | ₹-16.04 | ₹-12.03 | ₹-12.52 |
Compare Income Statement of peers of KREBS BIOCHEMICALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KREBS BIOCHEMICALS & INDUSTRIES | ₹137.9 Cr | -2.8% | -11.1% | 3.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹385,837.0 Cr | 3.6% | 3.3% | 64.3% | Stock Analytics | |
CIPLA | ₹118,376.0 Cr | 3.5% | -0.2% | 70.5% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹100,885.0 Cr | -0.9% | -6.1% | 36.9% | Stock Analytics | |
DIVIS LABORATORIES | ₹89,323.5 Cr | -2% | -6% | 21.5% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹86,779.1 Cr | 1.8% | -2.2% | 69.2% | Stock Analytics |
KREBS BIOCHEMICALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KREBS BIOCHEMICALS & INDUSTRIES | -2.8% |
-11.1% |
3.4% |
SENSEX | 1.4% |
-0.2% |
25.7% |
You may also like the below Video Courses