| KRBL   | 
KRBL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,716 Cr | ₹5,456 Cr | ₹5,583 Cr | ₹4,332 Cr | ₹4,098 Cr | 
| Sales | ₹5,601 Cr | ₹5,333 Cr | ₹5,464 Cr | ₹4,207 Cr | ₹3,995 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹115 Cr | ₹122 Cr | ₹119 Cr | ₹125 Cr | ₹103 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹5,594 Cr | ₹5,385 Cr | ₹5,365 Cr | ₹4,211 Cr | ₹3,992 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹26 Cr | ₹-544 Cr | ₹-614 Cr | ₹99 Cr | ₹-393 Cr | 
| Raw Material Consumed | ₹3,930 Cr | ₹4,364 Cr | ₹4,165 Cr | ₹2,781 Cr | ₹2,991 Cr | 
| Opening Raw Materials | ₹1,338 Cr | ₹1,618 Cr | ₹873 Cr | ₹937 Cr | ₹1,236 Cr | 
| Purchases Raw Materials | ₹3,381 Cr | ₹4,078 Cr | ₹4,879 Cr | ₹2,712 Cr | ₹2,685 Cr | 
| Closing Raw Materials | ₹797 Cr | ₹1,338 Cr | ₹1,618 Cr | ₹873 Cr | ₹937 Cr | 
| Other Direct Purchases / Brought in cost | ₹7.70 Cr | ₹5.44 Cr | ₹31 Cr | ₹5.53 Cr | ₹6.81 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | 
| Electricity & Power | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹174 Cr | ₹149 Cr | ₹118 Cr | ₹104 Cr | ₹92 Cr | 
| Salaries, Wages & Bonus | ₹160 Cr | ₹136 Cr | ₹107 Cr | ₹93 Cr | ₹84 Cr | 
| Contributions to EPF & Pension Funds | ₹9.58 Cr | ₹8.39 Cr | ₹7.06 Cr | ₹6.16 Cr | ₹5.00 Cr | 
| Workmen and Staff Welfare Expenses | ₹1.95 Cr | ₹2.21 Cr | ₹1.52 Cr | ₹2.88 Cr | ₹1.73 Cr | 
| Other Employees Cost | ₹3.39 Cr | ₹2.56 Cr | ₹2.12 Cr | ₹2.17 Cr | ₹1.85 Cr | 
| Other Manufacturing Expenses | ₹358 Cr | ₹269 Cr | ₹322 Cr | ₹265 Cr | ₹238 Cr | 
| Sub-contracted / Out sourced services | ₹13 Cr | ₹13 Cr | ₹9.65 Cr | ₹2.99 Cr | ₹5.48 Cr | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹42 Cr | ₹39 Cr | ₹34 Cr | ₹35 Cr | ₹32 Cr | 
| Packing Material Consumed | ₹258 Cr | ₹180 Cr | ₹234 Cr | ₹182 Cr | ₹161 Cr | 
| Other Mfg Exp | ₹45 Cr | ₹37 Cr | ₹44 Cr | ₹45 Cr | ₹39 Cr | 
| General and Administration Expenses | ₹94 Cr | ₹89 Cr | ₹81 Cr | ₹42 Cr | ₹37 Cr | 
| Rent , Rates & Taxes | ₹4.13 Cr | ₹5.67 Cr | ₹5.07 Cr | ₹3.30 Cr | ₹1.21 Cr | 
| Insurance | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹11 Cr | ₹8.98 Cr | 
| Printing and stationery | ₹2.00 Cr | ₹1.63 Cr | ₹1.43 Cr | ₹1.14 Cr | ₹0.95 Cr | 
| Professional and legal fees | ₹52 Cr | ₹44 Cr | ₹41 Cr | ₹17 Cr | ₹19 Cr | 
| Traveling and conveyance | ₹12 Cr | ₹10 Cr | ₹7.76 Cr | ₹4.70 Cr | ₹2.84 Cr | 
| Other Administration | ₹10 Cr | ₹10 Cr | ₹5.53 Cr | ₹5.29 Cr | ₹4.61 Cr | 
| Selling and Distribution Expenses | ₹251 Cr | ₹176 Cr | ₹297 Cr | ₹216 Cr | ₹165 Cr | 
| Advertisement & Sales Promotion | ₹95 Cr | ₹86 Cr | ₹79 Cr | ₹49 Cr | ₹42 Cr | 
| Sales Commissions & Incentives | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹9.15 Cr | 
| Freight and Forwarding | ₹135 Cr | ₹72 Cr | ₹204 Cr | ₹154 Cr | ₹114 Cr | 
| Handling and Clearing Charges | ₹6.27 Cr | ₹3.30 Cr | ₹1.51 Cr | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹88 Cr | ₹53 Cr | ₹39 Cr | ₹23 Cr | ₹22 Cr | 
| Bad debts /advances written off | ₹59 Cr | - | - | - | - | 
| Provision for doubtful debts | ₹3.73 Cr | ₹28 Cr | ₹11 Cr | ₹3.73 Cr | - | 
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.46 Cr | - | ₹0.14 Cr | 
| Losson foreign exchange fluctuations | - | - | ₹7.48 Cr | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹4,939 Cr | ₹4,582 Cr | ₹4,426 Cr | ₹3,549 Cr | ₹3,170 Cr | 
| Operating Profit (Excl OI) | ₹655 Cr | ₹802 Cr | ₹939 Cr | ₹662 Cr | ₹822 Cr | 
| Other Income | ₹80 Cr | ₹97 Cr | ₹93 Cr | ₹43 Cr | ₹23 Cr | 
| Interest Received | ₹29 Cr | ₹37 Cr | ₹77 Cr | ₹4.78 Cr | ₹4.43 Cr | 
| Dividend Received | ₹0.62 Cr | ₹0.60 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.41 Cr | 
| Profit on sale of Fixed Assets | ₹0.48 Cr | - | - | ₹0.42 Cr | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹0.47 Cr | ₹1.86 Cr | ₹1.10 Cr | ₹4.70 Cr | ₹0.67 Cr | 
| Foreign Exchange Gains | ₹7.05 Cr | ₹9.30 Cr | - | ₹12 Cr | ₹1.65 Cr | 
| Others | ₹42 Cr | ₹48 Cr | ₹14 Cr | ₹20 Cr | ₹16 Cr | 
| Operating Profit | ₹736 Cr | ₹899 Cr | ₹1,032 Cr | ₹705 Cr | ₹845 Cr | 
| Interest | ₹15 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr | ₹24 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | ₹0.14 Cr | ₹0.96 Cr | ₹1.94 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹1.00 Cr | ₹1.01 Cr | ₹1.20 Cr | ₹1.07 Cr | ₹0.80 Cr | 
| Other Interest | ₹14 Cr | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹21 Cr | 
| PBDT | ₹721 Cr | ₹875 Cr | ₹1,017 Cr | ₹691 Cr | ₹821 Cr | 
| Depreciation | ₹81 Cr | ₹79 Cr | ₹76 Cr | ₹74 Cr | ₹72 Cr | 
| Profit Before Taxation & Exceptional Items | ₹640 Cr | ₹796 Cr | ₹941 Cr | ₹617 Cr | ₹749 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹640 Cr | ₹796 Cr | ₹941 Cr | ₹617 Cr | ₹749 Cr | 
| Provision for Tax | ₹164 Cr | ₹200 Cr | ₹240 Cr | ₹158 Cr | ₹190 Cr | 
| Current Income Tax | ₹164 Cr | ₹211 Cr | ₹249 Cr | ₹166 Cr | ₹198 Cr | 
| Deferred Tax | ₹0.34 Cr | ₹-11 Cr | ₹-8.70 Cr | ₹-7.94 Cr | ₹-7.79 Cr | 
| Other taxes | - | - | - | - | - | 
| Profit After Tax | ₹476 Cr | ₹596 Cr | ₹701 Cr | ₹459 Cr | ₹559 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹476 Cr | ₹596 Cr | ₹701 Cr | ₹459 Cr | ₹559 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹4,523 Cr | ₹3,951 Cr | ₹3,333 Cr | ₹2,955 Cr | ₹2,476 Cr | 
| Appropriations | ₹4,999 Cr | ₹4,547 Cr | ₹4,034 Cr | ₹3,414 Cr | ₹3,035 Cr | 
| General Reserves | - | - | - | - | ₹80 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹92 Cr | ₹24 Cr | ₹83 Cr | ₹82 Cr | ₹0.48 Cr | 
| Equity Dividend % | ₹350.00 | ₹400.00 | ₹100.00 | ₹350.00 | ₹350.00 | 
| Earnings Per Share | ₹20.80 | ₹26.03 | ₹29.78 | ₹19.52 | ₹23.74 | 
| Adjusted EPS | ₹20.80 | ₹26.03 | ₹29.78 | ₹19.52 | ₹23.74 | 
Compare Income Statement of peers of KRBL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRBL | ₹8,635.3 Cr | -0.6% | 8.7% | 41.2% | Stock Analytics | |
| NESTLE INDIA | ₹246,815.0 Cr | -0.1% | 11.1% | 12.6% | Stock Analytics | |
| VARUN BEVERAGES | ₹164,077.0 Cr | 5.2% | 7.5% | -18.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹141,048.0 Cr | -3.2% | -1.4% | 3.3% | Stock Analytics | |
| MARICO | ₹93,717.4 Cr | -0.5% | 3.3% | 12.8% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹40,461.7 Cr | 3.8% | 1% | 4.8% | Stock Analytics | |
KRBL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| KRBL | -0.6% | 8.7% | 41.2% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    