KRANTI INDUSTRIES
|
KRANTI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹90 Cr | ₹93 Cr | ₹94 Cr | ₹56 Cr | ₹49 Cr |
| Sales | ₹80 Cr | ₹84 Cr | ₹83 Cr | ₹49 Cr | ₹47 Cr |
| Job Work/ Contract Receipts | ₹5.44 Cr | ₹5.64 Cr | ₹6.06 Cr | ₹4.44 Cr | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.79 Cr | ₹4.04 Cr | ₹4.44 Cr | ₹2.45 Cr | ₹1.95 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹90 Cr | ₹93 Cr | ₹94 Cr | ₹56 Cr | ₹49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.84 Cr | ₹-0.32 Cr | ₹0.24 Cr | ₹-0.21 Cr | ₹-0.57 Cr |
| Raw Material Consumed | ₹54 Cr | ₹62 Cr | ₹61 Cr | ₹34 Cr | ₹29 Cr |
| Opening Raw Materials | ₹9.57 Cr | ₹6.69 Cr | ₹6.06 Cr | ₹5.47 Cr | ₹4.37 Cr |
| Purchases Raw Materials | ₹59 Cr | ₹62 Cr | ₹62 Cr | ₹34 Cr | ₹30 Cr |
| Closing Raw Materials | ₹15 Cr | ₹7.23 Cr | ₹6.69 Cr | ₹6.06 Cr | ₹5.47 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.20 Cr | ₹3.76 Cr | ₹3.49 Cr | ₹2.87 Cr | ₹2.71 Cr |
| Electricity & Power | ₹4.08 Cr | ₹3.66 Cr | ₹3.39 Cr | ₹2.81 Cr | ₹2.65 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Employee Cost | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.70 Cr | ₹6.80 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹7.26 Cr | ₹6.24 Cr |
| Contributions to EPF & Pension Funds | ₹0.48 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.38 Cr |
| Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Other Manufacturing Expenses | ₹6.24 Cr | ₹5.91 Cr | ₹7.04 Cr | ₹4.86 Cr | ₹5.97 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.73 Cr | ₹2.09 Cr | ₹2.00 Cr | ₹1.37 Cr | ₹1.06 Cr |
| Repairs and Maintenance | ₹1.73 Cr | ₹2.03 Cr | ₹2.40 Cr | ₹1.51 Cr | ₹1.29 Cr |
| Packing Material Consumed | ₹1.22 Cr | ₹1.45 Cr | ₹1.77 Cr | ₹1.02 Cr | ₹1.00 Cr |
| Other Mfg Exp | ₹0.56 Cr | ₹0.35 Cr | ₹0.87 Cr | ₹0.97 Cr | ₹2.62 Cr |
| General and Administration Expenses | ₹2.77 Cr | ₹2.21 Cr | ₹1.85 Cr | ₹1.40 Cr | ₹1.48 Cr |
| Rent , Rates & Taxes | ₹0.12 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Insurance | ₹0.14 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.37 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.17 Cr | ₹0.09 Cr |
| Traveling and conveyance | ₹0.24 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Other Administration | ₹1.81 Cr | ₹1.34 Cr | ₹1.22 Cr | ₹1.01 Cr | ₹1.11 Cr |
| Selling and Distribution Expenses | ₹0.04 Cr | ₹0.02 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.16 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.02 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.06 Cr | - | - |
| Miscellaneous Expenses | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.07 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹81 Cr | ₹84 Cr | ₹85 Cr | ₹51 Cr | ₹46 Cr |
| Operating Profit (Excl OI) | ₹8.91 Cr | ₹9.40 Cr | ₹9.10 Cr | ₹5.18 Cr | ₹3.30 Cr |
| Other Income | ₹0.68 Cr | ₹4.11 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹0.29 Cr |
| Interest Received | ₹0.13 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | ₹4.06 Cr | - | ₹0.33 Cr | ₹0.24 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
| Others | ₹0.47 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Operating Profit | ₹9.58 Cr | ₹14 Cr | ₹9.27 Cr | ₹5.59 Cr | ₹3.59 Cr |
| Interest | ₹3.91 Cr | ₹2.50 Cr | ₹2.25 Cr | ₹1.92 Cr | ₹1.74 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.25 Cr | ₹1.10 Cr | ₹1.21 Cr | ₹0.98 Cr | ₹0.58 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.13 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Interest | ₹0.53 Cr | ₹1.22 Cr | ₹0.98 Cr | ₹0.91 Cr | ₹1.13 Cr |
| PBDT | ₹5.68 Cr | ₹11 Cr | ₹7.02 Cr | ₹3.67 Cr | ₹1.86 Cr |
| Depreciation | ₹6.68 Cr | ₹4.14 Cr | ₹4.18 Cr | ₹3.79 Cr | ₹3.16 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.00 Cr | ₹6.87 Cr | ₹2.85 Cr | ₹-0.12 Cr | ₹-1.30 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-1.00 Cr | ₹6.87 Cr | ₹2.85 Cr | ₹-0.12 Cr | ₹-1.30 Cr |
| Provision for Tax | ₹-1.08 Cr | ₹1.65 Cr | ₹0.66 Cr | ₹-0.10 Cr | ₹-0.34 Cr |
| Current Income Tax | ₹0.20 Cr | ₹1.09 Cr | ₹0.50 Cr | - | - |
| Deferred Tax | ₹-1.06 Cr | ₹0.43 Cr | ₹0.66 Cr | ₹-0.10 Cr | ₹-0.34 Cr |
| Other taxes | ₹-0.22 Cr | ₹0.13 Cr | ₹-0.50 Cr | - | ₹0.01 Cr |
| Profit After Tax | ₹0.08 Cr | ₹5.22 Cr | ₹2.19 Cr | ₹-0.02 Cr | ₹-0.96 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.47 Cr | - | ₹0.00 Cr | - | ₹0.01 Cr |
| Share of Associate | - | - | ₹0.04 Cr | ₹-0.10 Cr | ₹-0.08 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.54 Cr | ₹5.22 Cr | ₹2.23 Cr | ₹-0.13 Cr | ₹-1.03 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14 Cr | ₹8.77 Cr | ₹6.43 Cr | ₹6.49 Cr | ₹7.81 Cr |
| Appropriations | ₹15 Cr | ₹14 Cr | ₹8.65 Cr | ₹6.36 Cr | ₹6.77 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.20 Cr | ₹-0.02 Cr | ₹-0.12 Cr | ₹-0.06 Cr | ₹0.02 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.47 | ₹4.94 | ₹2.11 | ₹-0.14 | ₹-1.17 |
| Adjusted EPS | ₹0.47 | ₹4.94 | ₹2.11 | ₹-0.12 | ₹-0.98 |
Compare Income Statement of peers of KRANTI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KRANTI INDUSTRIES | ₹107.8 Cr | 0.2% | -1.5% | 12.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹123,487.0 Cr | 0.4% | 12.5% | 6.2% | Stock Analytics | |
| BOSCH | ₹108,807.0 Cr | 1.2% | -0.4% | 5.6% | Stock Analytics | |
| UNO MINDA | ₹73,442.5 Cr | -2.7% | 3.2% | 21.1% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,410.7 Cr | -1.1% | -6.2% | 12.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,672.6 Cr | -3% | 2.2% | -25.8% | Stock Analytics | |
KRANTI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KRANTI INDUSTRIES | 0.2% |
-1.5% |
12.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses