Home > Income Statement > KPR MILL

KPR MILL
Income Statement

KPR MILL is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for KPR MILL
Please provide your vote to see the results

KPR MILL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,081 Cr₹6,208 Cr₹4,833 Cr₹3,534 Cr₹3,368 Cr
     Sales ₹5,808 Cr₹5,939 Cr₹4,627 Cr₹3,379 Cr₹3,186 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹38 Cr₹43 Cr₹59 Cr₹52 Cr₹35 Cr
     Revenue from property development -----
     Other Operational Income ₹236 Cr₹226 Cr₹148 Cr₹103 Cr₹147 Cr
Less: Excise Duty -----
Net Sales ₹6,060 Cr₹6,186 Cr₹4,822 Cr₹3,527 Cr₹3,353 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹50 Cr₹-364 Cr₹-296 Cr₹201 Cr₹-126 Cr
Raw Material Consumed ₹3,557 Cr₹4,117 Cr₹2,982 Cr₹1,762 Cr₹2,113 Cr
     Opening Raw Materials ₹781 Cr₹548 Cr₹483 Cr₹97 Cr₹502 Cr
     Purchases Raw Materials ₹3,532 Cr₹4,129 Cr₹3,006 Cr₹2,118 Cr₹1,472 Cr
     Closing Raw Materials ₹835 Cr₹781 Cr₹548 Cr₹483 Cr₹97 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹221 Cr₹41 Cr₹30 Cr₹237 Cr
     Other raw material cost -----
Power & Fuel Cost ₹244 Cr₹224 Cr₹175 Cr₹125 Cr₹126 Cr
     Electricity & Power ₹244 Cr₹224 Cr₹175 Cr₹125 Cr₹126 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹601 Cr₹549 Cr₹445 Cr₹394 Cr₹394 Cr
     Salaries, Wages & Bonus ₹481 Cr₹433 Cr₹349 Cr₹319 Cr₹314 Cr
     Contributions to EPF & Pension Funds ₹45 Cr₹40 Cr₹31 Cr₹23 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹75 Cr₹76 Cr₹65 Cr₹52 Cr₹58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹220 Cr₹227 Cr₹179 Cr₹122 Cr₹113 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹145 Cr₹140 Cr₹108 Cr₹71 Cr₹72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹75 Cr₹88 Cr₹71 Cr₹51 Cr₹41 Cr
General and Administration Expenses ₹38 Cr₹40 Cr₹24 Cr₹26 Cr₹28 Cr
     Rent , Rates & Taxes ₹7.31 Cr₹7.86 Cr₹4.58 Cr₹5.79 Cr₹5.55 Cr
     Insurance ₹7.97 Cr₹8.62 Cr₹7.12 Cr₹5.25 Cr₹3.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.08 Cr₹8.70 Cr₹2.92 Cr₹2.40 Cr₹3.21 Cr
     Traveling and conveyance ₹13 Cr₹14 Cr₹9.22 Cr₹6.15 Cr₹7.52 Cr
     Other Administration ₹0.30 Cr₹0.32 Cr₹0.28 Cr₹5.98 Cr₹8.21 Cr
Selling and Distribution Expenses ₹77 Cr₹71 Cr₹73 Cr₹56 Cr₹53 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹19 Cr₹16 Cr₹34 Cr₹23 Cr₹12 Cr
     Freight and Forwarding ₹53 Cr₹47 Cr₹33 Cr₹29 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.21 Cr₹8.61 Cr₹4.94 Cr₹3.32 Cr₹15 Cr
Miscellaneous Expenses ₹37 Cr₹48 Cr₹22 Cr₹13 Cr₹29 Cr
     Bad debts /advances written off ₹2.03 Cr₹1.82 Cr₹2.29 Cr₹2.95 Cr₹18 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.04 Cr₹0.15 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹46 Cr₹19 Cr₹10 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,823 Cr₹4,911 Cr₹3,604 Cr₹2,698 Cr₹2,731 Cr
Operating Profit (Excl OI) ₹1,237 Cr₹1,274 Cr₹1,219 Cr₹830 Cr₹622 Cr
Other Income ₹67 Cr₹62 Cr₹87 Cr₹39 Cr₹36 Cr
     Interest Received ₹5.67 Cr₹2.17 Cr₹3.18 Cr₹4.28 Cr₹1.90 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.86 Cr₹21 Cr₹3.01 Cr₹0.26 Cr₹1.99 Cr
     Profits on sale of Investments ₹19 Cr₹14 Cr₹15 Cr₹3.59 Cr₹5.46 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.37 Cr---
     Others ₹37 Cr₹25 Cr₹66 Cr₹31 Cr₹27 Cr
Operating Profit ₹1,304 Cr₹1,337 Cr₹1,306 Cr₹868 Cr₹658 Cr
Interest ₹74 Cr₹79 Cr₹23 Cr₹33 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹41 Cr₹7.82 Cr₹9.63 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.47 Cr₹8.24 Cr₹3.98 Cr--
     Other Interest ₹31 Cr₹29 Cr₹11 Cr₹23 Cr₹35 Cr
PBDT ₹1,230 Cr₹1,258 Cr₹1,283 Cr₹836 Cr₹609 Cr
Depreciation ₹189 Cr₹174 Cr₹141 Cr₹147 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹1,040 Cr₹1,084 Cr₹1,142 Cr₹689 Cr₹472 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,040 Cr₹1,084 Cr₹1,142 Cr₹689 Cr₹472 Cr
Provision for Tax ₹235 Cr₹270 Cr₹300 Cr₹174 Cr₹95 Cr
     Current Income Tax ₹214 Cr₹253 Cr₹297 Cr₹174 Cr₹119 Cr
     Deferred Tax ₹21 Cr₹27 Cr₹3.15 Cr₹-3.26 Cr₹-14 Cr
     Other taxes ₹-0.44 Cr₹-9.82 Cr₹-0.53 Cr₹2.59 Cr₹-9.27 Cr
Profit After Tax ₹805 Cr₹814 Cr₹842 Cr₹515 Cr₹377 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹805 Cr₹814 Cr₹842 Cr₹515 Cr₹377 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,362 Cr₹2,692 Cr₹1,855 Cr₹1,371 Cr₹1,295 Cr
Appropriations ₹4,167 Cr₹3,506 Cr₹2,697 Cr₹1,886 Cr₹1,672 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹5.31 Cr
     Other Appropriation ₹70 Cr₹73 Cr₹5.16 Cr₹5.16 Cr₹268 Cr
Equity Dividend % ₹500.00₹400.00₹15.00₹90.00₹90.00
Earnings Per Share ₹23.56₹23.82₹24.47₹74.87₹54.73
Adjusted EPS ₹23.56₹23.82₹24.47₹14.97₹10.95

Compare Income Statement of peers of KPR MILL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPR MILL ₹35,861.7 Cr -9.5% -7.4% 31.2% Stock Analytics
PAGE INDUSTRIES ₹51,602.2 Cr 0.6% -2.9% 15.2% Stock Analytics
VEDANT FASHIONS ₹18,390.3 Cr -2.6% -7.5% -35% Stock Analytics
SWAN ENERGY ₹13,525.7 Cr -5.1% 0.4% -38.5% Stock Analytics
WELSPUN LIVING ₹12,157.3 Cr -9.8% -14.5% -31.3% Stock Analytics
VARDHMAN TEXTILES ₹12,057.9 Cr -8.6% -15.7% -19.8% Stock Analytics


KPR MILL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPR MILL

-9.5%

-7.4%

31.2%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses