Home > Income Statement > KPR MILL

KPR MILL
Income Statement

KPR MILL is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for KPR MILL
Please provide your vote to see the results

KPR MILL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,833 Cr₹3,534 Cr₹3,368 Cr₹3,392 Cr₹3,025 Cr
     Sales ₹4,627 Cr₹3,379 Cr₹3,186 Cr₹3,232 Cr₹2,787 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹59 Cr₹52 Cr₹35 Cr₹40 Cr₹24 Cr
     Revenue from property development -----
     Other Operational Income ₹148 Cr₹103 Cr₹147 Cr₹120 Cr₹214 Cr
Less: Excise Duty -----
Net Sales ₹4,822 Cr₹3,527 Cr₹3,353 Cr₹3,384 Cr₹3,025 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-296 Cr₹201 Cr₹-126 Cr₹-97 Cr₹-78 Cr
Raw Material Consumed ₹2,982 Cr₹1,762 Cr₹2,113 Cr₹2,124 Cr₹1,919 Cr
     Opening Raw Materials ₹483 Cr₹97 Cr₹502 Cr₹237 Cr₹208 Cr
     Purchases Raw Materials ₹3,006 Cr₹2,118 Cr₹1,472 Cr₹2,330 Cr₹1,895 Cr
     Closing Raw Materials ₹548 Cr₹483 Cr₹97 Cr₹502 Cr₹237 Cr
     Other Direct Purchases / Brought in cost ₹41 Cr₹30 Cr₹237 Cr₹59 Cr₹52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹175 Cr₹125 Cr₹126 Cr₹132 Cr₹110 Cr
     Electricity & Power ₹175 Cr₹125 Cr₹126 Cr₹132 Cr₹110 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹445 Cr₹394 Cr₹394 Cr₹381 Cr₹300 Cr
     Salaries, Wages & Bonus ₹349 Cr₹319 Cr₹314 Cr₹315 Cr₹262 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹23 Cr₹22 Cr₹11 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹65 Cr₹52 Cr₹58 Cr₹55 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹179 Cr₹122 Cr₹113 Cr₹136 Cr₹110 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹108 Cr₹71 Cr₹72 Cr₹94 Cr₹70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹71 Cr₹51 Cr₹41 Cr₹42 Cr₹40 Cr
General and Administration Expenses ₹24 Cr₹26 Cr₹28 Cr₹23 Cr₹31 Cr
     Rent , Rates & Taxes ₹4.58 Cr₹5.79 Cr₹5.55 Cr₹4.49 Cr₹11 Cr
     Insurance ₹7.12 Cr₹5.25 Cr₹3.40 Cr₹2.77 Cr₹2.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.92 Cr₹2.40 Cr₹3.21 Cr₹2.23 Cr₹3.19 Cr
     Traveling and conveyance ₹9.22 Cr₹6.15 Cr₹7.52 Cr₹7.40 Cr₹9.60 Cr
     Other Administration ₹9.50 Cr₹12 Cr₹16 Cr₹13 Cr₹15 Cr
Selling and Distribution Expenses ₹73 Cr₹56 Cr₹53 Cr₹53 Cr₹47 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹34 Cr₹23 Cr₹12 Cr₹13 Cr₹13 Cr
     Freight and Forwarding ₹33 Cr₹29 Cr₹27 Cr₹29 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.94 Cr₹3.32 Cr₹15 Cr₹11 Cr₹11 Cr
Miscellaneous Expenses ₹22 Cr₹13 Cr₹29 Cr₹21 Cr₹10 Cr
     Bad debts /advances written off ₹2.29 Cr₹2.95 Cr₹18 Cr₹1.46 Cr₹0.12 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.15 Cr₹0.02 Cr₹2.19 Cr₹0.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹10 Cr₹11 Cr₹18 Cr₹9.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,604 Cr₹2,698 Cr₹2,731 Cr₹2,772 Cr₹2,450 Cr
Operating Profit (Excl OI) ₹1,219 Cr₹830 Cr₹622 Cr₹612 Cr₹574 Cr
Other Income ₹87 Cr₹39 Cr₹36 Cr₹37 Cr₹15 Cr
     Interest Received ₹3.18 Cr₹4.28 Cr₹1.90 Cr₹1.55 Cr₹1.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.01 Cr₹0.26 Cr₹1.99 Cr₹1.79 Cr₹0.16 Cr
     Profits on sale of Investments ₹15 Cr₹3.59 Cr₹5.46 Cr₹2.62 Cr₹11 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹66 Cr₹31 Cr₹27 Cr₹31 Cr₹2.73 Cr
Operating Profit ₹1,306 Cr₹868 Cr₹658 Cr₹649 Cr₹589 Cr
Interest ₹23 Cr₹33 Cr₹50 Cr₹49 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.82 Cr₹9.63 Cr₹15 Cr₹15 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.98 Cr----
     Other Interest ₹11 Cr₹23 Cr₹35 Cr₹34 Cr₹29 Cr
PBDT ₹1,283 Cr₹836 Cr₹609 Cr₹600 Cr₹538 Cr
Depreciation ₹141 Cr₹147 Cr₹137 Cr₹131 Cr₹140 Cr
Profit Before Taxation & Exceptional Items ₹1,142 Cr₹689 Cr₹472 Cr₹469 Cr₹398 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,142 Cr₹689 Cr₹472 Cr₹469 Cr₹398 Cr
Provision for Tax ₹300 Cr₹174 Cr₹95 Cr₹134 Cr₹108 Cr
     Current Income Tax ₹297 Cr₹174 Cr₹119 Cr₹140 Cr₹101 Cr
     Deferred Tax ₹3.15 Cr₹-3.26 Cr₹-14 Cr₹-1.77 Cr₹4.66 Cr
     Other taxes ₹-0.53 Cr₹2.59 Cr₹-9.27 Cr₹-4.08 Cr₹2.04 Cr
Profit After Tax ₹842 Cr₹515 Cr₹377 Cr₹335 Cr₹290 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹842 Cr₹515 Cr₹377 Cr₹335 Cr₹290 Cr
Adjustments to PAT ----₹0.30 Cr
Profit Balance B/F ₹1,855 Cr₹1,371 Cr₹1,295 Cr₹1,075 Cr₹802 Cr
Appropriations ₹2,697 Cr₹1,886 Cr₹1,672 Cr₹1,410 Cr₹1,093 Cr
     General Reserves ----₹11 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹5.31 Cr--
     Other Appropriation ₹5.16 Cr₹5.16 Cr₹268 Cr₹114 Cr₹6.66 Cr
Equity Dividend % ₹15.00₹90.00₹90.00₹15.00₹15.00
Earnings Per Share ₹24.47₹74.87₹54.73₹46.15₹39.29
Adjusted EPS ₹24.47₹14.97₹10.95₹9.23₹7.86

Compare Income Statement of peers of KPR MILL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPR MILL ₹28,839.4 Cr 3.2% 10.6% 35.1% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics
ALOK INDUSTRIES ₹13,803.4 Cr -1.8% -9.8% 119.1% Stock Analytics


KPR MILL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPR MILL

3.2%

10.6%

35.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses