Home > Income Statement > KP ENERGY

KP ENERGY
Income Statement

KP ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KP ENERGY
Please provide your vote to see the results

KP ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹250 Cr₹72 Cr₹75 Cr₹158 Cr₹60 Cr
     Sales -----
     Job Work/ Contract Receipts ₹237 Cr₹62 Cr₹63 Cr₹148 Cr₹56 Cr
     Processing Charges / Service Income ₹5.44 Cr₹1.47 Cr₹2.24 Cr₹1.03 Cr₹0.59 Cr
     Revenue from property development -----
     Other Operational Income ₹7.89 Cr₹8.09 Cr₹9.34 Cr₹9.86 Cr₹3.18 Cr
Less: Excise Duty -₹0.08 Cr---
Net Sales ₹250 Cr₹72 Cr₹75 Cr₹158 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹0.12 Cr₹-36 Cr₹-23 Cr₹-7.18 Cr
Raw Material Consumed ₹242 Cr₹32 Cr₹81 Cr₹121 Cr₹38 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹242 Cr₹32 Cr₹81 Cr₹121 Cr₹38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.22 Cr₹0.23 Cr₹0.50 Cr₹1.92 Cr₹1.98 Cr
     Electricity & Power ₹0.14 Cr₹0.08 Cr₹0.12 Cr₹0.06 Cr₹0.10 Cr
     Oil, Fuel & Natural gas ₹1.08 Cr₹0.15 Cr₹0.38 Cr₹1.86 Cr₹1.88 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.53 Cr₹6.94 Cr₹7.03 Cr₹7.72 Cr₹5.49 Cr
     Salaries, Wages & Bonus ₹5.77 Cr₹6.76 Cr₹6.87 Cr₹7.56 Cr₹5.40 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.09 Cr₹0.07 Cr₹0.10 Cr₹0.03 Cr
     Other Employees Cost ₹0.53 Cr----
Other Manufacturing Expenses ₹3.48 Cr₹3.32 Cr₹3.41 Cr₹7.75 Cr₹6.09 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.16 Cr₹0.48 Cr₹1.89 Cr₹0.68 Cr
     Repairs and Maintenance ₹1.32 Cr----
     Packing Material Consumed -----
     Other Mfg Exp ₹2.15 Cr₹3.16 Cr₹2.93 Cr₹5.85 Cr₹5.41 Cr
General and Administration Expenses ₹7.04 Cr₹7.54 Cr₹6.89 Cr₹7.27 Cr₹4.77 Cr
     Rent , Rates & Taxes ₹1.24 Cr₹3.18 Cr₹1.54 Cr₹2.77 Cr₹2.01 Cr
     Insurance ₹0.56 Cr₹0.25 Cr₹0.22 Cr₹0.17 Cr₹0.14 Cr
     Printing and stationery ₹0.14 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.05 Cr
     Professional and legal fees ₹1.80 Cr₹0.80 Cr₹0.48 Cr₹0.94 Cr₹0.66 Cr
     Traveling and conveyance ₹0.15 Cr₹0.08 Cr₹0.17 Cr₹0.26 Cr₹0.09 Cr
     Other Administration ₹3.30 Cr₹3.22 Cr₹4.58 Cr₹3.28 Cr₹1.92 Cr
Selling and Distribution Expenses ₹0.25 Cr₹0.78 Cr₹0.76 Cr₹1.17 Cr₹0.85 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.13 Cr₹0.06 Cr₹0.36 Cr₹0.51 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.09 Cr₹0.65 Cr₹0.70 Cr₹0.80 Cr₹0.33 Cr
Miscellaneous Expenses ₹2.37 Cr₹3.13 Cr₹0.43 Cr₹1.40 Cr₹0.62 Cr
     Bad debts /advances written off ₹1.95 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.19 Cr-₹0.04 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹2.93 Cr₹0.43 Cr₹1.37 Cr₹0.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹216 Cr₹54 Cr₹64 Cr₹125 Cr₹50 Cr
Operating Profit (Excl OI) ₹34 Cr₹18 Cr₹11 Cr₹33 Cr₹9.92 Cr
Other Income ₹3.47 Cr₹1.48 Cr₹0.60 Cr₹0.47 Cr₹0.17 Cr
     Interest Received ₹0.70 Cr₹0.80 Cr₹0.52 Cr₹0.44 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.66 Cr----
     Provision Written Back ₹1.09 Cr----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.68 Cr₹0.08 Cr₹0.03 Cr₹0.01 Cr
Operating Profit ₹38 Cr₹19 Cr₹11 Cr₹34 Cr₹10 Cr
Interest ₹4.80 Cr₹5.20 Cr₹4.62 Cr₹4.78 Cr₹3.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.05 Cr₹4.73 Cr₹3.06 Cr₹3.59 Cr₹2.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.27 Cr₹0.47 Cr₹0.95 Cr₹0.51 Cr₹0.56 Cr
     Other Interest ₹0.48 Cr₹0.01 Cr₹0.61 Cr₹0.67 Cr₹0.45 Cr
PBDT ₹33 Cr₹14 Cr₹6.75 Cr₹29 Cr₹6.66 Cr
Depreciation ₹5.63 Cr₹4.62 Cr₹3.97 Cr₹3.84 Cr₹2.88 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹9.50 Cr₹2.78 Cr₹25 Cr₹3.78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹27 Cr₹9.50 Cr₹2.78 Cr₹25 Cr₹3.78 Cr
Provision for Tax ₹9.20 Cr₹3.44 Cr₹1.68 Cr₹5.47 Cr₹1.90 Cr
     Current Income Tax ₹7.69 Cr₹1.77 Cr₹0.53 Cr₹5.52 Cr-
     Deferred Tax ₹1.51 Cr₹1.67 Cr₹1.68 Cr₹2.81 Cr₹1.90 Cr
     Other taxes --₹-0.53 Cr₹-2.86 Cr₹1.90 Cr
Profit After Tax ₹18 Cr₹6.06 Cr₹1.10 Cr₹19 Cr₹1.88 Cr
Extra items -----
Minority Interest ₹1.24 Cr----
Share of Associate -----
Other Consolidated Items ₹0.50 Cr----
Consolidated Net Profit ₹20 Cr₹6.06 Cr₹1.10 Cr₹19 Cr₹1.88 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49 Cr₹43 Cr₹43 Cr₹25 Cr₹24 Cr
Appropriations ₹69 Cr₹49 Cr₹44 Cr₹45 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.93 Cr-₹1.34 Cr₹1.68 Cr₹0.21 Cr
Equity Dividend % ₹10.00--₹10.00-
Earnings Per Share ₹18.00₹5.45₹0.99₹17.49₹2.20
Adjusted EPS ₹9.00₹2.73₹0.49₹8.74₹0.84

Compare Income Statement of peers of KP ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KP ENERGY ₹2,479.9 Cr 4.9% -23.4% 528.5% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


KP ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KP ENERGY

4.9%

-23.4%

528.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses