KOVAI MEDICAL CENTER & HOSPITAL
|
KOVAI MEDICAL CENTER & HOSPITAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹1,220 Cr | ₹1,020 Cr | ₹905 Cr | ₹690 Cr | ₹712 Cr |
| Income from Medical Services | ₹829 Cr | ₹696 Cr | ₹653 Cr | ₹510 Cr | ₹517 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹295 Cr | ₹255 Cr | ₹223 Cr | ₹157 Cr | ₹179 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹95 Cr | ₹68 Cr | ₹29 Cr | ₹23 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,220 Cr | ₹1,020 Cr | ₹905 Cr | ₹690 Cr | ₹712 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹324 Cr | ₹283 Cr | ₹256 Cr | ₹194 Cr | ₹205 Cr |
| Opening Raw Materials | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹12 Cr | ₹9.03 Cr |
| Purchases Raw Materials | ₹325 Cr | ₹284 Cr | ₹258 Cr | ₹191 Cr | ₹207 Cr |
| Closing Raw Materials | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹8.36 Cr | ₹8.66 Cr |
| Electricity & Power | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹8.36 Cr | ₹8.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | ₹5.02 Cr | - | - |
| Employee Cost | ₹219 Cr | ₹180 Cr | ₹151 Cr | ₹119 Cr | ₹125 Cr |
| Salaries, Wages & Bonus | ₹198 Cr | ₹161 Cr | ₹133 Cr | ₹106 Cr | ₹111 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹6.84 Cr | ₹7.32 Cr |
| Workmen and Staff Welfare Expenses | ₹2.96 Cr | ₹2.67 Cr | ₹1.48 Cr | ₹2.15 Cr | ₹2.29 Cr |
| Other Employees Cost | ₹6.10 Cr | ₹5.17 Cr | ₹4.47 Cr | ₹3.82 Cr | ₹3.98 Cr |
| Hospital Operation Expenses | ₹258 Cr | ₹67 Cr | ₹54 Cr | ₹37 Cr | ₹43 Cr |
| House Keeping Expenses | ₹28 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr |
| Consultant / Inhouse Fees | ₹176 Cr | - | - | - | - |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹8.59 Cr | ₹8.28 Cr | ₹5.08 Cr | ₹5.93 Cr |
| Other Operating Expenses | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹22 Cr |
| Selling, Administration and Other Expenses | ₹43 Cr | ₹191 Cr | ₹157 Cr | ₹127 Cr | ₹150 Cr |
| Rent , Rates & Taxes | ₹0.05 Cr | ₹0.03 Cr | ₹0.52 Cr | ₹1.68 Cr | ₹3.92 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹6.79 Cr | ₹6.22 Cr | ₹4.40 Cr | ₹2.86 Cr | ₹4.62 Cr |
| Professional and legal fees | ₹9.22 Cr | ₹161 Cr | ₹134 Cr | ₹107 Cr | ₹125 Cr |
| Advertisement & Sales Promotion | ₹8.26 Cr | ₹6.25 Cr | ₹4.43 Cr | ₹2.11 Cr | ₹4.17 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Miscellaneous Expenses | ₹9.37 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.26 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.08 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.37 Cr | ₹2.20 Cr | ₹0.95 Cr | ₹0.09 Cr | ₹0.40 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.00 Cr | ₹8.76 Cr | ₹10 Cr | ₹10 Cr | ₹8.86 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹874 Cr | ₹748 Cr | ₹646 Cr | ₹495 Cr | ₹541 Cr |
| Operating Profit (Excl OI) | ₹345 Cr | ₹272 Cr | ₹260 Cr | ₹195 Cr | ₹171 Cr |
| Other Income | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Interest Received | ₹16 Cr | ₹9.92 Cr | ₹8.79 Cr | ₹7.66 Cr | ₹7.50 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.25 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Others | ₹4.79 Cr | ₹6.03 Cr | ₹3.69 Cr | ₹3.95 Cr | ₹3.09 Cr |
| Operating Profit | ₹366 Cr | ₹288 Cr | ₹272 Cr | ₹207 Cr | ₹182 Cr |
| Interest | ₹37 Cr | ₹43 Cr | ₹46 Cr | ₹33 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹30 Cr | ₹37 Cr | ₹40 Cr | ₹27 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.88 Cr | ₹3.29 Cr | ₹3.29 Cr | ₹2.75 Cr | ₹3.38 Cr |
| Other Interest | ₹3.21 Cr | ₹3.36 Cr | ₹3.39 Cr | ₹3.54 Cr | ₹2.33 Cr |
| PBDT | ₹330 Cr | ₹244 Cr | ₹226 Cr | ₹174 Cr | ₹164 Cr |
| Depreciation | ₹92 Cr | ₹89 Cr | ₹85 Cr | ₹68 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹238 Cr | ₹155 Cr | ₹141 Cr | ₹106 Cr | ₹112 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹238 Cr | ₹155 Cr | ₹141 Cr | ₹106 Cr | ₹112 Cr |
| Provision for Tax | ₹58 Cr | ₹39 Cr | ₹36 Cr | ₹28 Cr | ₹17 Cr |
| Current Income Tax | ₹56 Cr | ₹39 Cr | ₹35 Cr | ₹24 Cr | ₹30 Cr |
| Deferred Tax | ₹2.15 Cr | ₹1.34 Cr | ₹1.44 Cr | ₹4.61 Cr | ₹-13 Cr |
| Other taxes | ₹-0.66 Cr | ₹-1.07 Cr | ₹-0.25 Cr | ₹-0.37 Cr | ₹0.64 Cr |
| Profit After Tax | ₹180 Cr | ₹116 Cr | ₹104 Cr | ₹78 Cr | ₹95 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹665 Cr | ₹556 Cr | ₹455 Cr | ₹377 Cr | ₹291 Cr |
| Appropriations | ₹845 Cr | ₹672 Cr | ₹559 Cr | ₹455 Cr | ₹385 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.68 Cr |
| Other Appropriation | ₹11 Cr | ₹6.57 Cr | ₹3.28 Cr | - | ₹3.96 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹60.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹164.25 | ₹105.80 | ₹95.28 | ₹71.00 | ₹86.44 |
| Adjusted EPS | ₹164.25 | ₹105.80 | ₹95.28 | ₹71.00 | ₹86.44 |
Compare Income Statement of peers of KOVAI MEDICAL CENTER & HOSPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOVAI MEDICAL CENTER & HOSPITAL | ₹6,975.5 Cr | -3.7% | 4.4% | 32.5% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹111,588.0 Cr | -3.3% | 2.9% | 21.7% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹110,420.0 Cr | -2.1% | 3.6% | 12.4% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹77,270.0 Cr | -2.9% | 5.5% | 72.9% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,865.3 Cr | 0.2% | 1.2% | 44.3% | Stock Analytics | |
| GLOBAL HEALTH | ₹35,319.1 Cr | -2.6% | 0% | 27.8% | Stock Analytics | |
KOVAI MEDICAL CENTER & HOSPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOVAI MEDICAL CENTER & HOSPITAL | -3.7% |
4.4% |
32.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses