Home > Income Statement > KOTHARI SUGARS AND CHEMICALS

KOTHARI SUGARS AND CHEMICALS
Income Statement

COMMUNITY POLL
for KOTHARI SUGARS AND CHEMICALS
Please provide your vote to see the results

KOTHARI SUGARS AND CHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹310 Cr₹503 Cr₹611 Cr₹424 Cr₹419 Cr
     Sales ₹310 Cr₹503 Cr₹606 Cr₹420 Cr₹416 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹4.12 Cr₹3.51 Cr₹3.19 Cr
     Revenue from property development -----
     Other Operational Income ₹0.79 Cr₹0.55 Cr₹0.76 Cr₹0.56 Cr₹0.45 Cr
Less: Excise Duty -----
Net Sales ₹310 Cr₹503 Cr₹610 Cr₹423 Cr₹419 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹69 Cr₹-26 Cr₹-6.50 Cr₹-40 Cr₹39 Cr
Raw Material Consumed ₹152 Cr₹364 Cr₹429 Cr₹321 Cr₹270 Cr
     Opening Raw Materials ₹9.88 Cr₹4.22 Cr₹3.81 Cr₹2.28 Cr₹2.47 Cr
     Purchases Raw Materials ₹148 Cr₹370 Cr₹430 Cr₹322 Cr₹269 Cr
     Closing Raw Materials ₹5.02 Cr₹9.88 Cr₹4.22 Cr₹3.81 Cr₹2.28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.02 Cr₹9.03 Cr₹7.01 Cr₹6.61 Cr₹6.06 Cr
     Electricity & Power ₹9.02 Cr₹9.03 Cr₹7.01 Cr₹6.61 Cr₹6.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹29 Cr₹29 Cr₹24 Cr₹25 Cr
     Salaries, Wages & Bonus ₹21 Cr₹24 Cr₹25 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.44 Cr₹2.62 Cr₹2.51 Cr₹2.45 Cr₹4.36 Cr
     Workmen and Staff Welfare Expenses ₹1.30 Cr₹2.35 Cr₹2.01 Cr₹1.21 Cr₹1.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹36 Cr₹39 Cr₹31 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.92 Cr₹14 Cr₹15 Cr₹13 Cr₹11 Cr
     Packing Material Consumed ₹0.97 Cr₹3.42 Cr₹4.81 Cr₹4.20 Cr₹2.95 Cr
     Other Mfg Exp ₹6.90 Cr₹19 Cr₹20 Cr₹14 Cr₹13 Cr
General and Administration Expenses ₹19 Cr₹27 Cr₹26 Cr₹16 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.00 Cr₹2.90 Cr₹3.29 Cr₹3.25 Cr₹2.88 Cr
     Insurance ₹1.73 Cr₹1.71 Cr₹1.58 Cr₹1.36 Cr₹1.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.04 Cr₹5.27 Cr₹3.02 Cr₹2.06 Cr₹1.33 Cr
     Traveling and conveyance ₹0.54 Cr₹3.33 Cr₹5.41 Cr₹1.25 Cr₹0.31 Cr
     Other Administration ₹11 Cr₹14 Cr₹13 Cr₹8.15 Cr₹5.63 Cr
Selling and Distribution Expenses ₹7.16 Cr₹18 Cr₹23 Cr₹15 Cr₹7.60 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.16 Cr₹18 Cr₹23 Cr₹15 Cr₹7.60 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.94 Cr₹0.76 Cr₹2.33 Cr₹0.80 Cr₹0.51 Cr
     Bad debts /advances written off ₹0.07 Cr--₹0.44 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.88 Cr₹0.76 Cr₹2.33 Cr₹0.36 Cr₹0.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹298 Cr₹458 Cr₹549 Cr₹374 Cr₹387 Cr
Operating Profit (Excl OI) ₹12 Cr₹44 Cr₹61 Cr₹50 Cr₹33 Cr
Other Income ₹16 Cr₹15 Cr₹8.53 Cr₹6.79 Cr₹4.72 Cr
     Interest Received ₹3.90 Cr₹5.30 Cr₹1.35 Cr₹1.22 Cr₹0.40 Cr
     Dividend Received ₹0.11 Cr₹0.06 Cr₹0.06 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.15 Cr-₹0.03 Cr₹0.01 Cr₹0.23 Cr
     Profits on sale of Investments ₹2.75 Cr₹1.64 Cr₹4.56 Cr₹0.38 Cr₹0.50 Cr
     Provision Written Back ₹1.90 Cr₹3.59 Cr₹2.04 Cr₹0.22 Cr₹0.59 Cr
     Foreign Exchange Gains -----
     Others ₹7.59 Cr₹4.82 Cr₹0.49 Cr₹4.96 Cr₹3.01 Cr
Operating Profit ₹29 Cr₹60 Cr₹69 Cr₹56 Cr₹37 Cr
Interest ₹3.57 Cr₹3.53 Cr₹3.89 Cr₹4.10 Cr₹5.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.33 Cr₹3.24 Cr₹3.60 Cr₹3.67 Cr₹4.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.28 Cr₹0.21 Cr₹0.37 Cr₹0.40 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.08 Cr₹0.06 Cr-
PBDT ₹25 Cr₹56 Cr₹65 Cr₹52 Cr₹32 Cr
Depreciation ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹42 Cr₹51 Cr₹38 Cr₹18 Cr
Exceptional Income / Expenses ₹6.34 Cr-₹3.62 Cr₹1.10 Cr₹4.97 Cr
Profit Before Tax ₹17 Cr₹42 Cr₹55 Cr₹39 Cr₹23 Cr
Provision for Tax ₹6.34 Cr₹12 Cr₹13 Cr₹5.33 Cr₹4.43 Cr
     Current Income Tax ₹5.71 Cr₹7.22 Cr₹9.58 Cr₹7.29 Cr₹4.61 Cr
     Deferred Tax ₹-0.18 Cr₹5.20 Cr₹3.34 Cr₹-1.96 Cr₹-0.18 Cr
     Other taxes ₹0.81 Cr----
Profit After Tax ₹10 Cr₹29 Cr₹42 Cr₹34 Cr₹19 Cr
Extra items ----₹0.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹162 Cr₹141 Cr₹104 Cr₹70 Cr₹50 Cr
Appropriations ₹173 Cr₹171 Cr₹146 Cr₹104 Cr₹70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹8.29 Cr₹0.23 Cr--
Equity Dividend % -₹5.00₹10.00--
Earnings Per Share ₹1.26₹3.56₹5.06₹4.11₹2.29
Adjusted EPS ₹1.26₹3.56₹5.06₹4.11₹2.29

Compare Income Statement of peers of KOTHARI SUGARS AND CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS ₹306.5 Cr -1.5% 1.9% -35.8% Stock Analytics
EID PARRY (INDIA) ₹20,758.6 Cr 1% 20% 50.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,373.6 Cr -1.1% 3.8% 38.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,137.5 Cr 2.4% -5% -6.9% Stock Analytics
SHREE RENUKA SUGARS ₹6,764.3 Cr -2.4% 1.6% -33.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,714.9 Cr -0.3% -3.6% 19.2% Stock Analytics


KOTHARI SUGARS AND CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS

-1.5%

1.9%

-35.8%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses