Home > Balance Sheet > KOTHARI SUGARS AND CHEMICALS

KOTHARI SUGARS AND CHEMICALS
Balance Sheet

KOTHARI SUGARS AND CHEMICALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOTHARI SUGARS AND CHEMICALS
Please provide your vote to see the results

KOTHARI SUGARS AND CHEMICALS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    Equity - Issued ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Equity Paid Up ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹175 Cr₹137 Cr₹103 Cr₹84 Cr₹69 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹141 Cr₹104 Cr₹70 Cr₹50 Cr₹36 Cr
    General Reserves ₹19 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ₹14 Cr₹22 Cr₹22 Cr₹22 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹175 Cr₹137 Cr₹103 Cr₹84 Cr₹69 Cr
Revaluation reserve -----
Shareholder's Funds ₹258 Cr₹220 Cr₹186 Cr₹166 Cr₹152 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.45 Cr--₹25 Cr
    Non Convertible Debentures ----₹15 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.45 Cr₹7.45 Cr--₹4.09 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.45 Cr₹-7.00 Cr--₹5.01 Cr
Unsecured Loans --₹7.45 Cr₹5.37 Cr₹5.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹14 Cr₹9.10 Cr-
    Loans - Govt. --₹0.30 Cr₹1.65 Cr-
    Loans - Others ----₹5.01 Cr
    Other Unsecured Loan --₹-7.30 Cr₹-5.38 Cr-
Deferred Tax Assets / Liabilities ₹31 Cr₹27 Cr₹29 Cr₹29 Cr₹33 Cr
    Deferred Tax Assets ₹12 Cr₹0.34 Cr₹0.31 Cr₹0.02 Cr₹3.59 Cr
    Deferred Tax Liability ₹42 Cr₹28 Cr₹30 Cr₹29 Cr₹37 Cr
Other Long Term Liabilities ₹0.82 Cr₹0.90 Cr-₹0.15 Cr₹0.11 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹32 Cr₹29 Cr₹37 Cr₹35 Cr₹63 Cr
Current Liabilities -----
Trade Payables ₹85 Cr₹77 Cr₹81 Cr₹77 Cr₹81 Cr
    Sundry Creditors ₹85 Cr₹77 Cr₹81 Cr₹77 Cr₹81 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹15 Cr₹12 Cr₹20 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.26 Cr₹1.06 Cr₹0.20 Cr₹10 Cr₹2.07 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.05 Cr₹0.11 Cr₹0.03 Cr₹0.94 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.66 Cr₹14 Cr₹12 Cr₹9.23 Cr₹9.34 Cr
Short Term Borrowings ₹37 Cr₹49 Cr₹21 Cr₹73 Cr₹80 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹49 Cr₹21 Cr₹73 Cr₹80 Cr
    Working Capital Loans- Sec ₹37 Cr₹49 Cr₹21 Cr₹73 Cr₹80 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-37 Cr₹-49 Cr₹-21 Cr₹-73 Cr₹-80 Cr
Short Term Provisions ₹9.21 Cr₹4.91 Cr₹2.48 Cr₹2.70 Cr₹2.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.39 Cr₹0.45 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.82 Cr₹4.47 Cr₹2.48 Cr₹2.70 Cr₹2.25 Cr
Total Current Liabilities ₹143 Cr₹146 Cr₹117 Cr₹172 Cr₹176 Cr
Total Liabilities ₹432 Cr₹394 Cr₹340 Cr₹373 Cr₹391 Cr
ASSETS
Gross Block ₹246 Cr₹233 Cr₹228 Cr₹224 Cr₹207 Cr
Less: Accumulated Depreciation ₹95 Cr₹81 Cr₹67 Cr₹53 Cr₹41 Cr
Less: Impairment of Assets -----
Net Block ₹151 Cr₹152 Cr₹161 Cr₹171 Cr₹166 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.80 Cr₹0.51 Cr₹0.04 Cr-₹1.10 Cr
Non Current Investments --₹1.10 Cr₹1.14 Cr₹1.16 Cr
Long Term Investment --₹1.10 Cr₹1.14 Cr₹1.16 Cr
    Quoted -----
    Unquoted --₹1.10 Cr₹1.14 Cr₹1.16 Cr
Long Term Loans & Advances ₹16 Cr₹1.08 Cr₹1.31 Cr₹1.04 Cr₹0.94 Cr
Other Non Current Assets -₹5.00 Cr---
Total Non-Current Assets ₹177 Cr₹159 Cr₹164 Cr₹173 Cr₹169 Cr
Current Assets Loans & Advances -----
Currents Investments ₹72 Cr₹71 Cr₹58 Cr₹30 Cr₹48 Cr
    Quoted ₹62 Cr₹68 Cr₹58 Cr₹30 Cr₹48 Cr
    Unquoted ₹10 Cr₹3.33 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Inventories ₹136 Cr₹128 Cr₹85 Cr₹124 Cr₹138 Cr
    Raw Materials ₹4.22 Cr₹3.81 Cr₹2.28 Cr₹2.47 Cr₹2.12 Cr
    Work-in Progress ₹5.55 Cr₹4.71 Cr₹3.64 Cr₹1.28 Cr₹4.58 Cr
    Finished Goods ₹119 Cr₹113 Cr₹74 Cr₹115 Cr₹125 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.91 Cr₹6.13 Cr₹5.51 Cr₹4.98 Cr₹6.31 Cr
    Other Inventory -----
Sundry Debtors ₹28 Cr₹25 Cr₹21 Cr₹27 Cr₹17 Cr
    Debtors more than Six months ₹0.04 Cr₹12 Cr₹8.10 Cr₹18 Cr₹3.29 Cr
    Debtors Others ₹28 Cr₹12 Cr₹13 Cr₹9.57 Cr₹14 Cr
Cash and Bank ₹0.26 Cr₹0.34 Cr₹0.41 Cr₹0.62 Cr₹7.53 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹0.25 Cr₹0.32 Cr₹0.40 Cr₹0.60 Cr₹7.51 Cr
    Other cash and bank balances -----
Other Current Assets --₹0.52 Cr₹0.73 Cr₹0.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.52 Cr₹0.73 Cr₹0.11 Cr
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹18 Cr₹10 Cr₹11 Cr₹17 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹8.30 Cr₹8.32 Cr₹6.67 Cr₹12 Cr₹6.85 Cr
    Advance income tax and TDS --₹1.38 Cr₹2.14 Cr₹1.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.94 Cr₹2.13 Cr₹2.77 Cr₹3.38 Cr₹1.78 Cr
Total Current Assets ₹254 Cr₹235 Cr₹177 Cr₹200 Cr₹222 Cr
Net Current Assets (Including Current Investments) ₹112 Cr₹89 Cr₹59 Cr₹28 Cr₹46 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹432 Cr₹394 Cr₹340 Cr₹373 Cr₹391 Cr
Contingent Liabilities ----₹24 Cr
Total Debt ₹38 Cr₹56 Cr₹36 Cr₹84 Cr₹116 Cr
Book Value -26.5422.4720.0918.35
Adjusted Book Value 31.0726.5422.4720.0918.35

Compare Balance Sheet of peers of KOTHARI SUGARS AND CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS ₹499.1 Cr 6.6% 13.2% 51.4% Stock Analytics
EID PARRY (INDIA) ₹11,094.8 Cr 3.4% 12.4% 24.9% Stock Analytics
SHREE RENUKA SUGARS ₹9,559.1 Cr 5.3% 9.3% -5.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,916.5 Cr 11.3% 12.9% 23.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,832.9 Cr 6.1% 6.2% -6.5% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,381.3 Cr 12% 15.1% 136.3% Stock Analytics


KOTHARI SUGARS AND CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI SUGARS AND CHEMICALS

6.6%

13.2%

51.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses