Home > Income Statement > KOTHARI PETROCHEMICALS

KOTHARI PETROCHEMICALS
Income Statement

KOTHARI PETROCHEMICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOTHARI PETROCHEMICALS
Please provide your vote to see the results

KOTHARI PETROCHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹596 Cr₹482 Cr₹382 Cr₹227 Cr₹273 Cr
     Sales ₹592 Cr₹479 Cr₹380 Cr₹226 Cr₹272 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.74 Cr₹3.15 Cr₹1.79 Cr₹1.00 Cr₹0.72 Cr
Less: Excise Duty -----
Net Sales ₹596 Cr₹482 Cr₹382 Cr₹227 Cr₹273 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.72 Cr₹-0.95 Cr₹-17 Cr₹-0.86 Cr₹-1.25 Cr
Raw Material Consumed ₹369 Cr₹318 Cr₹263 Cr₹129 Cr₹173 Cr
     Opening Raw Materials ₹7.88 Cr₹0.35 Cr₹2.80 Cr₹2.61 Cr₹2.39 Cr
     Purchases Raw Materials ₹373 Cr₹325 Cr₹259 Cr₹130 Cr₹173 Cr
     Closing Raw Materials ₹12 Cr₹7.88 Cr₹0.35 Cr₹2.80 Cr₹2.61 Cr
     Other Direct Purchases / Brought in cost -₹0.67 Cr₹1.54 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹29 Cr₹18 Cr₹13 Cr₹19 Cr
     Electricity & Power ₹32 Cr₹29 Cr₹18 Cr₹13 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹17 Cr₹16 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹22 Cr₹13 Cr₹12 Cr₹11 Cr₹9.86 Cr
     Contributions to EPF & Pension Funds ₹1.60 Cr₹1.14 Cr₹1.34 Cr₹2.32 Cr₹1.27 Cr
     Workmen and Staff Welfare Expenses ₹3.48 Cr₹2.54 Cr₹2.51 Cr₹1.81 Cr₹1.95 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹35 Cr₹32 Cr₹23 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.92 Cr₹13 Cr₹11 Cr₹8.03 Cr₹8.16 Cr
     Packing Material Consumed ₹13 Cr₹13 Cr₹12 Cr₹8.30 Cr₹3.79 Cr
     Other Mfg Exp ₹11 Cr₹8.66 Cr₹9.45 Cr₹6.32 Cr₹7.37 Cr
General and Administration Expenses ₹22 Cr₹19 Cr₹14 Cr₹8.60 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.83 Cr₹1.32 Cr₹0.95 Cr₹0.89 Cr₹1.42 Cr
     Insurance ₹0.67 Cr₹0.73 Cr₹0.53 Cr₹0.40 Cr₹0.45 Cr
     Printing and stationery -₹0.16 Cr₹0.15 Cr₹0.09 Cr₹0.11 Cr
     Professional and legal fees ₹7.97 Cr₹3.87 Cr₹4.13 Cr₹2.83 Cr₹2.33 Cr
     Traveling and conveyance ₹5.31 Cr₹5.01 Cr₹2.60 Cr₹0.13 Cr₹2.44 Cr
     Other Administration ₹6.29 Cr₹7.97 Cr₹5.83 Cr₹4.26 Cr₹6.09 Cr
Selling and Distribution Expenses ₹8.97 Cr₹7.37 Cr₹3.09 Cr₹4.31 Cr₹8.67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ----₹4.45 Cr
     Freight and Forwarding ₹8.97 Cr₹7.37 Cr₹3.09 Cr₹4.31 Cr₹4.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.87 Cr₹0.67 Cr₹1.10 Cr₹0.37 Cr₹0.27 Cr
     Bad debts /advances written off --₹0.62 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.87 Cr₹0.67 Cr₹0.48 Cr₹0.37 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹500 Cr₹425 Cr₹332 Cr₹193 Cr₹246 Cr
Operating Profit (Excl OI) ₹96 Cr₹57 Cr₹50 Cr₹34 Cr₹28 Cr
Other Income ₹8.23 Cr₹6.43 Cr₹4.54 Cr₹3.88 Cr₹2.88 Cr
     Interest Received ₹1.12 Cr₹0.88 Cr₹0.21 Cr₹0.19 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.18 Cr-₹0.01 Cr--
     Profits on sale of Investments ₹3.15 Cr₹0.60 Cr₹0.21 Cr₹0.06 Cr₹0.00 Cr
     Provision Written Back -₹0.17 Cr₹0.07 Cr₹0.60 Cr-
     Foreign Exchange Gains ₹1.46 Cr₹1.47 Cr₹0.96 Cr₹0.81 Cr₹0.79 Cr
     Others ₹2.32 Cr₹3.31 Cr₹3.09 Cr₹2.23 Cr₹1.92 Cr
Operating Profit ₹104 Cr₹63 Cr₹54 Cr₹38 Cr₹30 Cr
Interest ₹1.19 Cr₹2.56 Cr₹0.62 Cr₹0.89 Cr₹2.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.43 Cr₹0.31 Cr₹0.34 Cr₹0.15 Cr
     Other Interest ₹0.56 Cr₹2.13 Cr₹0.31 Cr₹0.56 Cr₹1.90 Cr
PBDT ₹103 Cr₹61 Cr₹54 Cr₹37 Cr₹28 Cr
Depreciation ₹7.62 Cr₹6.61 Cr₹5.54 Cr₹5.51 Cr₹5.54 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹54 Cr₹48 Cr₹31 Cr₹23 Cr
Exceptional Income / Expenses ₹-0.41 Cr₹1.02 Cr₹-2.11 Cr-₹1.45 Cr
Profit Before Tax ₹95 Cr₹55 Cr₹46 Cr₹31 Cr₹24 Cr
Provision for Tax ₹31 Cr₹16 Cr₹13 Cr₹8.93 Cr₹6.02 Cr
     Current Income Tax ₹26 Cr₹13 Cr₹13 Cr₹8.49 Cr₹6.38 Cr
     Deferred Tax ₹4.65 Cr₹3.50 Cr₹0.60 Cr₹0.45 Cr₹0.61 Cr
     Other taxes ₹0.30 Cr---₹-0.96 Cr
Profit After Tax ₹64 Cr₹39 Cr₹33 Cr₹23 Cr₹18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹97 Cr₹64 Cr₹41 Cr₹26 Cr
Appropriations ₹196 Cr₹136 Cr₹97 Cr₹64 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.41 Cr---₹3.60 Cr
Equity Dividend % ₹17.50₹12.50---
Earnings Per Share ₹10.84₹6.66₹5.59₹3.83₹3.11
Adjusted EPS ₹10.84₹6.66₹5.59₹3.83₹3.11

Compare Income Statement of peers of KOTHARI PETROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI PETROCHEMICALS ₹815.0 Cr 13.1% 32.5% -16.6% Stock Analytics
RAIN INDUSTRIES ₹4,480.1 Cr 7.4% 18.2% -3.9% Stock Analytics
TAMILNADU PETROPRODUCTS ₹814.4 Cr 1.7% 10.8% 27.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹665.9 Cr 12.6% 2.8% -52.6% Stock Analytics
VIKAS LIFECARE ₹303.7 Cr 3.2% 29.4% -39.4% Stock Analytics
MULTIBASE INDIA ₹254.9 Cr 7.3% 22.5% -27.8% Stock Analytics


KOTHARI PETROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI PETROCHEMICALS

13.1%

32.5%

-16.6%

SENSEX

1.3%

5.3%

6.3%


You may also like the below Video Courses