Home > Income Statement > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Income Statement

KOLTEPATIL DEVELOPERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,718 Cr₹1,372 Cr₹1,489 Cr₹1,121 Cr₹695 Cr
     Revenue from property development ₹1,590 Cr₹1,232 Cr₹1,366 Cr₹1,029 Cr₹643 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹128 Cr₹140 Cr₹122 Cr₹92 Cr₹52 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,717 Cr₹1,371 Cr₹1,488 Cr₹1,117 Cr₹692 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-133 Cr₹-566 Cr₹-74 Cr₹45 Cr₹-110 Cr
Cost of Construction and Development ₹1,430 Cr₹1,642 Cr₹1,163 Cr₹728 Cr₹607 Cr
     Opening Raw Materials ₹44 Cr₹35 Cr₹52 Cr₹35 Cr₹39 Cr
     Cost of Land & Construction Materials ₹668 Cr₹759 Cr₹535 Cr₹409 Cr₹301 Cr
     Closing Stock ₹53 Cr₹44 Cr₹35 Cr₹52 Cr₹35 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹771 Cr₹891 Cr₹611 Cr₹336 Cr₹301 Cr
Power & Fuel Cost ₹2.01 Cr₹3.61 Cr₹2.94 Cr₹2.23 Cr₹2.27 Cr
     Electricity & Power ₹2.01 Cr₹3.61 Cr₹2.94 Cr₹2.23 Cr₹2.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹94 Cr₹97 Cr₹86 Cr₹71 Cr₹65 Cr
     Salaries, Wages & Bonus ₹82 Cr₹86 Cr₹77 Cr₹62 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹8.10 Cr₹7.56 Cr₹6.15 Cr₹6.06 Cr₹5.07 Cr
     Workmen and Staff Welfare Expenses ₹3.01 Cr₹3.61 Cr₹2.87 Cr₹2.33 Cr₹1.91 Cr
     Other Employees Cost ₹1.36 Cr--₹0.19 Cr₹2.52 Cr
Operating Expenses ₹23 Cr₹20 Cr₹19 Cr₹14 Cr₹8.80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹20 Cr₹19 Cr₹14 Cr₹8.80 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹40 Cr₹52 Cr₹37 Cr₹27 Cr₹20 Cr
     Rent , Rates & Taxes ₹13 Cr₹23 Cr₹16 Cr₹11 Cr₹3.85 Cr
     Insurance ₹0.26 Cr₹0.68 Cr₹0.77 Cr₹0.88 Cr₹0.37 Cr
     Printing and stationery ₹0.40 Cr₹1.09 Cr₹0.45 Cr₹0.48 Cr₹0.38 Cr
     Professional and legal fees ₹21 Cr₹21 Cr₹16 Cr₹12 Cr₹12 Cr
     Other Administration ₹5.77 Cr₹6.37 Cr₹3.99 Cr₹3.28 Cr₹3.70 Cr
Selling and Distribution Expenses ₹71 Cr₹49 Cr₹44 Cr₹19 Cr₹18 Cr
     Advertisement & Sales Promotion ₹71 Cr₹49 Cr₹44 Cr₹19 Cr₹18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹47 Cr₹20 Cr₹26 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.76 Cr₹9.14 Cr₹7.66 Cr₹16 Cr₹12 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹37 Cr₹12 Cr₹11 Cr₹7.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,541 Cr₹1,344 Cr₹1,299 Cr₹931 Cr₹629 Cr
Operating Profit (Excl OI) ₹176 Cr₹28 Cr₹189 Cr₹186 Cr₹62 Cr
Other Income ₹46 Cr₹23 Cr₹33 Cr₹19 Cr₹17 Cr
     Interest Received ₹16 Cr₹7.60 Cr₹6.43 Cr₹3.40 Cr₹3.40 Cr
     Dividend Received ₹1.22 Cr-₹0.18 Cr₹0.19 Cr₹0.05 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.33 Cr₹0.15 Cr₹0.05 Cr-
     Profits on sale of Investments ₹3.24 Cr₹1.13 Cr---
     Provision Written Back ₹3.92 Cr₹1.09 Cr₹3.81 Cr₹1.94 Cr₹3.18 Cr
     Foreign Exchange Gains -----
     Others ₹22 Cr₹13 Cr₹22 Cr₹13 Cr₹10 Cr
Operating Profit ₹222 Cr₹51 Cr₹222 Cr₹205 Cr₹79 Cr
Interest ₹42 Cr₹98 Cr₹41 Cr₹50 Cr₹70 Cr
     InterestonDebenture / Bonds ₹86 Cr₹133 Cr₹6.64 Cr₹21 Cr₹9.27 Cr
     Interest on Term Loan ₹-60 Cr₹-52 Cr₹19 Cr₹7.92 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.94 Cr₹6.62 Cr₹2.07 Cr₹7.89 Cr₹5.66 Cr
     Other Interest ₹12 Cr₹11 Cr₹13 Cr₹13 Cr₹24 Cr
PBDT ₹180 Cr₹-47 Cr₹181 Cr₹155 Cr₹8.81 Cr
Depreciation ₹14 Cr₹14 Cr₹12 Cr₹10 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹166 Cr₹-61 Cr₹170 Cr₹145 Cr₹-3.16 Cr
Exceptional Income / Expenses ---₹-6.92 Cr-
Profit Before Tax ₹171 Cr₹-71 Cr₹168 Cr₹138 Cr₹-3.16 Cr
Provision for Tax ₹62 Cr₹-3.39 Cr₹55 Cr₹51 Cr₹0.68 Cr
     Current Income Tax ₹41 Cr₹18 Cr₹47 Cr₹37 Cr₹39 Cr
     Deferred Tax ₹20 Cr₹-19 Cr₹-1.78 Cr₹1.67 Cr₹-38 Cr
     Other taxes ₹0.88 Cr₹-2.67 Cr₹9.52 Cr₹12 Cr-
Profit After Tax ₹109 Cr₹-67 Cr₹113 Cr₹86 Cr₹-3.84 Cr
Extra items -----
Minority Interest ₹-2.77 Cr₹-1.87 Cr₹-9.39 Cr₹-5.44 Cr₹-0.70 Cr
Share of Associate ---₹-1.59 Cr₹-0.98 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹107 Cr₹-69 Cr₹104 Cr₹79 Cr₹-5.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹516 Cr₹594 Cr₹503 Cr₹429 Cr₹430 Cr
Appropriations ₹622 Cr₹525 Cr₹607 Cr₹509 Cr₹424 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹622 Cr₹525 Cr₹607 Cr₹509 Cr₹424 Cr
Equity Dividend % -₹40.00₹40.00₹20.00-
Earnings Per Share ₹14.02₹-9.13₹13.69₹10.45₹-0.73
Adjusted EPS ₹14.02₹-9.13₹13.69₹10.45₹-0.73

Compare Income Statement of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹4,133.9 Cr 0.3% 14.6% 15.5% Stock Analytics
DLF ₹194,696.0 Cr 4.2% 4.7% -7.2% Stock Analytics
MACROTECH DEVELOPERS ₹119,859.0 Cr 1.6% -2.6% -0.8% Stock Analytics
GODREJ PROPERTIES ₹62,083.1 Cr 3.6% 6.4% -29.2% Stock Analytics
OBEROI REALTY ₹59,752.6 Cr 1.9% 1.5% -7.1% Stock Analytics
THE PHOENIX MILLS ₹57,754.2 Cr 3.5% 13% -5.6% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

0.3%

14.6%

15.5%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses