Home > Balance Sheet > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Balance Sheet

KOLTEPATIL DEVELOPERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity - Authorised ₹114 Cr₹103 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Paid Up ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.88 Cr₹3.72 Cr
Total Reserves ₹658 Cr₹791 Cr₹883 Cr₹817 Cr₹825 Cr
    Securities Premium ₹300 Cr₹300 Cr₹300 Cr₹300 Cr₹295 Cr
    Capital Reserves ₹-236 Cr₹-203 Cr₹-23 Cr₹-23 Cr₹-11 Cr
    Profit & Loss Account Balance ₹497 Cr₹594 Cr₹503 Cr₹429 Cr₹430 Cr
    General Reserves ₹57 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Other Reserves ₹39 Cr₹43 Cr₹46 Cr₹53 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹658 Cr₹791 Cr₹883 Cr₹817 Cr₹825 Cr
Revaluation reserve -----
Shareholder's Funds ₹734 Cr₹867 Cr₹959 Cr₹894 Cr₹905 Cr
Minority Interest ₹1.64 Cr₹8.56 Cr₹7.89 Cr₹0.17 Cr₹15 Cr
Long-Term Borrowings -----
Secured Loans ₹189 Cr₹282 Cr₹178 Cr₹364 Cr₹364 Cr
    Non Convertible Debentures ₹505 Cr-₹23 Cr₹83 Cr₹87 Cr
    Converible Debentures & Bonds ---₹44 Cr₹44 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹378 Cr₹309 Cr₹229 Cr₹280 Cr₹391 Cr
    Term Loans - Institutions ₹96 Cr₹158 Cr₹146 Cr₹114 Cr₹37 Cr
    Other Secured ₹-790 Cr₹-185 Cr₹-220 Cr₹-157 Cr₹-196 Cr
Unsecured Loans ₹31 Cr₹67 Cr₹71 Cr₹57 Cr₹58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹31 Cr₹67 Cr₹71 Cr₹57 Cr₹58 Cr
Deferred Tax Assets / Liabilities ₹-190 Cr₹-171 Cr₹-172 Cr₹-179 Cr₹-141 Cr
    Deferred Tax Assets ₹244 Cr₹208 Cr₹183 Cr₹188 Cr₹147 Cr
    Deferred Tax Liability ₹54 Cr₹36 Cr₹11 Cr₹8.83 Cr₹6.61 Cr
Other Long Term Liabilities ₹120 Cr₹66 Cr₹46 Cr₹46 Cr₹78 Cr
Long Term Trade Payables -₹1.92 Cr-₹22 Cr₹18 Cr
Long Term Provisions ₹13 Cr₹49 Cr₹44 Cr₹7.33 Cr₹5.01 Cr
Total Non-Current Liabilities ₹163 Cr₹296 Cr₹168 Cr₹317 Cr₹383 Cr
Current Liabilities -----
Trade Payables ₹574 Cr₹373 Cr₹288 Cr₹290 Cr₹287 Cr
    Sundry Creditors ₹574 Cr₹373 Cr₹288 Cr₹290 Cr₹287 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,265 Cr₹2,292 Cr₹2,313 Cr₹2,085 Cr₹1,827 Cr
    Bank Overdraft / Short term credit ---₹1.09 Cr₹2.26 Cr
    Advances received from customers ₹2,334 Cr₹2,040 Cr₹2,057 Cr₹1,853 Cr₹1,490 Cr
    Interest Accrued But Not Due ₹0.96 Cr₹0.72 Cr₹0.57 Cr₹9.87 Cr₹10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹440 Cr-₹23 Cr₹4.97 Cr₹3.37 Cr
    Current maturity - Others -₹5.86 Cr₹5.86 Cr₹5.86 Cr₹5.86 Cr
    Other Liabilities ₹490 Cr₹246 Cr₹227 Cr₹210 Cr₹316 Cr
Short Term Borrowings --₹46 Cr₹78 Cr₹94 Cr
    Secured ST Loans repayable on Demands --₹46 Cr₹78 Cr₹93 Cr
    Working Capital Loans- Sec --₹46 Cr₹78 Cr₹93 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-46 Cr₹-78 Cr₹-93 Cr
Short Term Provisions ₹19 Cr₹24 Cr₹16 Cr₹59 Cr₹78 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.10 Cr₹12 Cr₹5.93 Cr₹6.84 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹12 Cr₹11 Cr₹52 Cr₹50 Cr
Total Current Liabilities ₹3,858 Cr₹2,689 Cr₹2,663 Cr₹2,511 Cr₹2,286 Cr
Total Liabilities ₹4,757 Cr₹3,861 Cr₹3,798 Cr₹3,722 Cr₹3,589 Cr
ASSETS
Gross Block ₹224 Cr₹182 Cr₹357 Cr₹340 Cr₹336 Cr
Less: Accumulated Depreciation ₹105 Cr₹90 Cr₹89 Cr₹73 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹119 Cr₹91 Cr₹268 Cr₹267 Cr₹275 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹10 Cr-₹0.27 Cr₹0.64 Cr
Non Current Investments ₹32 Cr₹44 Cr₹46 Cr₹17 Cr-
Long Term Investment ₹32 Cr₹44 Cr₹46 Cr₹17 Cr-
    Quoted ₹0.14 Cr₹0.09 Cr₹0.06 Cr--
    Unquoted ₹32 Cr₹44 Cr₹46 Cr₹17 Cr-
Long Term Loans & Advances ₹298 Cr₹226 Cr₹150 Cr₹228 Cr₹275 Cr
Other Non Current Assets ₹21 Cr₹13 Cr₹11 Cr₹28 Cr₹13 Cr
Total Non-Current Assets ₹487 Cr₹402 Cr₹493 Cr₹559 Cr₹583 Cr
Current Assets Loans & Advances -----
Currents Investments ₹93 Cr₹2.45 Cr₹14 Cr₹0.66 Cr₹0.61 Cr
    Quoted ₹93 Cr₹2.45 Cr₹14 Cr₹0.66 Cr₹0.03 Cr
    Unquoted ----₹0.58 Cr
Inventories ₹3,469 Cr₹2,894 Cr₹2,837 Cr₹2,864 Cr₹2,758 Cr
    Raw Materials ₹44 Cr₹35 Cr₹52 Cr₹35 Cr₹39 Cr
    Work-in Progress ₹2,957 Cr₹2,378 Cr₹2,582 Cr₹2,362 Cr₹2,163 Cr
    Finished Goods ₹468 Cr₹481 Cr₹203 Cr₹467 Cr₹556 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹56 Cr₹27 Cr₹26 Cr₹33 Cr₹61 Cr
    Debtors more than Six months ₹56 Cr₹23 Cr₹11 Cr₹29 Cr-
    Debtors Others ₹8.06 Cr₹8.40 Cr₹19 Cr₹12 Cr₹61 Cr
Cash and Bank ₹410 Cr₹353 Cr₹276 Cr₹164 Cr₹97 Cr
    Cash in hand ₹0.23 Cr₹0.24 Cr₹0.24 Cr₹0.48 Cr₹0.29 Cr
    Balances at Bank ₹410 Cr₹353 Cr₹275 Cr₹155 Cr₹95 Cr
    Other cash and bank balances ---₹8.75 Cr₹1.61 Cr
Other Current Assets ₹79 Cr₹55 Cr₹36 Cr₹22 Cr₹5.08 Cr
    Interest accrued on Investments ₹0.86 Cr₹0.88 Cr₹0.22 Cr₹0.50 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹73 Cr₹44 Cr₹32 Cr₹6.22 Cr₹1.72 Cr
    Other current_assets ₹5.46 Cr₹10 Cr₹3.19 Cr₹15 Cr₹3.17 Cr
Short Term Loans and Advances ₹164 Cr₹127 Cr₹117 Cr₹80 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹126 Cr₹87 Cr₹79 Cr₹32 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹38 Cr₹40 Cr₹38 Cr₹48 Cr₹45 Cr
Total Current Assets ₹4,270 Cr₹3,459 Cr₹3,305 Cr₹3,163 Cr₹3,006 Cr
Net Current Assets (Including Current Investments) ₹412 Cr₹770 Cr₹642 Cr₹652 Cr₹720 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,757 Cr₹3,861 Cr₹3,798 Cr₹3,722 Cr₹3,589 Cr
Contingent Liabilities ₹133 Cr₹73 Cr₹318 Cr₹295 Cr₹238 Cr
Total Debt ₹1,079 Cr₹542 Cr₹522 Cr₹665 Cr₹729 Cr
Book Value -137.68126.22117.51118.88
Adjusted Book Value 96.57114.13126.22117.51118.88

Compare Balance Sheet of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹3,318.9 Cr -2.4% 13.4% 1.9% Stock Analytics
DLF ₹211,491.0 Cr -1.5% 8.3% -3.8% Stock Analytics
MACROTECH DEVELOPERS ₹148,879.0 Cr -2% 1.2% -7.3% Stock Analytics
GODREJ PROPERTIES ₹73,200.6 Cr -1.1% 9.1% -17.9% Stock Analytics
OBEROI REALTY ₹69,348.0 Cr -1.1% 8.7% -0.7% Stock Analytics
THE PHOENIX MILLS ₹57,788.3 Cr -1.9% -3.3% -9.8% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

-2.4%

13.4%

1.9%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses