Home > Income Statement > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Income Statement

KOLTEPATIL DEVELOPERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,121 Cr₹695 Cr₹1,132 Cr₹870 Cr₹1,403 Cr
     Revenue from property development ₹1,029 Cr₹643 Cr₹1,126 Cr₹851 Cr₹1,186 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹92 Cr₹52 Cr₹6.45 Cr₹19 Cr₹217 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,117 Cr₹692 Cr₹1,130 Cr₹866 Cr₹1,403 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹45 Cr₹-110 Cr₹77 Cr₹-987 Cr₹226 Cr
Cost of Construction and Development ₹401 Cr₹386 Cr₹323 Cr₹1,165 Cr₹526 Cr
     Opening Raw Materials ₹35 Cr₹39 Cr₹31 Cr₹27 Cr₹25 Cr
     Cost of Land & Construction Materials ₹409 Cr₹301 Cr₹226 Cr₹295 Cr₹367 Cr
     Closing Stock ₹52 Cr₹35 Cr₹39 Cr₹31 Cr₹27 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹8.80 Cr₹80 Cr₹105 Cr₹873 Cr₹161 Cr
Power & Fuel Cost ₹2.23 Cr₹2.27 Cr₹1.43 Cr₹1.57 Cr₹1.08 Cr
     Electricity & Power ₹2.23 Cr₹2.27 Cr₹1.43 Cr₹1.57 Cr₹1.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹65 Cr₹60 Cr₹54 Cr₹38 Cr
     Salaries, Wages & Bonus ₹62 Cr₹55 Cr₹51 Cr₹46 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹6.06 Cr₹5.07 Cr₹4.54 Cr₹4.71 Cr₹5.56 Cr
     Workmen and Staff Welfare Expenses ₹2.33 Cr₹1.91 Cr₹2.15 Cr₹1.54 Cr₹0.75 Cr
     Other Employees Cost ₹0.19 Cr₹2.52 Cr₹1.96 Cr₹1.68 Cr₹0.03 Cr
Operating Expenses ₹343 Cr₹230 Cr₹345 Cr₹291 Cr₹224 Cr
     Sub-contracted / Out sourced services ₹327 Cr₹221 Cr₹333 Cr₹276 Cr₹214 Cr
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹8.80 Cr₹10 Cr₹9.18 Cr₹7.05 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹2.14 Cr₹1.08 Cr₹1.67 Cr₹5.52 Cr₹3.11 Cr
General and Administration Expenses ₹25 Cr₹19 Cr₹27 Cr₹26 Cr₹21 Cr
     Rent , Rates & Taxes ₹8.37 Cr₹2.77 Cr₹5.63 Cr₹5.29 Cr₹4.99 Cr
     Insurance ---₹1.26 Cr₹1.21 Cr
     Printing and stationery ₹0.48 Cr₹0.38 Cr₹0.85 Cr₹0.70 Cr₹0.80 Cr
     Professional and legal fees ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹9.95 Cr
     Other Administration ₹4.16 Cr₹4.07 Cr₹8.84 Cr₹6.96 Cr₹4.47 Cr
Selling and Distribution Expenses ₹19 Cr₹18 Cr₹50 Cr₹49 Cr₹40 Cr
     Advertisement & Sales Promotion ₹19 Cr₹18 Cr₹50 Cr₹49 Cr₹40 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹19 Cr₹13 Cr₹19 Cr₹24 Cr
     Bad debts /advances written off ---₹3.57 Cr₹0.31 Cr
     Provision for doubtful debts ₹15 Cr₹4.52 Cr₹0.24 Cr--
     Losson disposal of fixed assets(net) ---₹0.11 Cr₹0.38 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹15 Cr₹13 Cr₹15 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹931 Cr₹629 Cr₹896 Cr₹619 Cr₹1,100 Cr
Operating Profit (Excl OI) ₹186 Cr₹62 Cr₹234 Cr₹247 Cr₹302 Cr
Other Income ₹19 Cr₹17 Cr₹47 Cr₹11 Cr₹14 Cr
     Interest Received ₹3.40 Cr₹3.40 Cr₹3.46 Cr₹1.87 Cr₹2.71 Cr
     Dividend Received ₹0.19 Cr₹0.05 Cr₹0.07 Cr₹0.63 Cr₹0.65 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr-₹0.21 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.94 Cr₹3.18 Cr₹0.68 Cr₹1.51 Cr₹5.32 Cr
     Foreign Exchange Gains -----
     Others ₹13 Cr₹10 Cr₹43 Cr₹7.06 Cr₹5.79 Cr
Operating Profit ₹205 Cr₹79 Cr₹281 Cr₹258 Cr₹317 Cr
Interest ₹50 Cr₹70 Cr₹80 Cr₹92 Cr₹99 Cr
     InterestonDebenture / Bonds ₹21 Cr₹9.27 Cr₹11 Cr₹16 Cr₹49 Cr
     Interest on Term Loan ₹7.92 Cr₹32 Cr₹36 Cr₹35 Cr₹29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.89 Cr₹5.66 Cr₹3.81 Cr₹5.10 Cr₹7.98 Cr
     Other Interest ₹13 Cr₹24 Cr₹29 Cr₹36 Cr₹13 Cr
PBDT ₹155 Cr₹8.81 Cr₹201 Cr₹166 Cr₹218 Cr
Depreciation ₹10 Cr₹12 Cr₹17 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹145 Cr₹-3.16 Cr₹184 Cr₹151 Cr₹203 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹145 Cr₹-3.16 Cr₹184 Cr₹151 Cr₹203 Cr
Provision for Tax ₹51 Cr₹0.68 Cr₹84 Cr₹52 Cr₹49 Cr
     Current Income Tax ₹37 Cr₹39 Cr₹51 Cr₹70 Cr₹69 Cr
     Deferred Tax ₹1.67 Cr₹-38 Cr₹33 Cr₹-19 Cr₹-20 Cr
     Other taxes ₹12 Cr----
Profit After Tax ₹93 Cr₹-3.84 Cr₹100 Cr₹99 Cr₹154 Cr
Extra items -----
Minority Interest ₹-5.44 Cr₹-0.70 Cr₹-27 Cr₹-24 Cr₹-32 Cr
Share of Associate ₹-1.59 Cr₹-0.98 Cr---
Other Consolidated Items ₹-6.92 Cr----
Consolidated Net Profit ₹79 Cr₹-5.52 Cr₹72 Cr₹75 Cr₹121 Cr
Adjustments to PAT -----
Profit Balance B/F ₹429 Cr₹430 Cr₹360 Cr₹539 Cr₹368 Cr
Appropriations ₹509 Cr₹424 Cr₹433 Cr₹615 Cr₹489 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹509 Cr₹424 Cr₹433 Cr₹615 Cr₹489 Cr
Equity Dividend % ₹20.00--₹24.00₹20.00
Earnings Per Share ₹10.45₹-0.73₹9.55₹9.95₹16.03
Adjusted EPS ₹10.45₹-0.73₹9.55₹9.95₹16.03

Compare Income Statement of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹4,033.3 Cr 8.6% -6.7% 82% Stock Analytics
DLF ₹211,850.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹116,645.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹69,515.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹55,769.2 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,735.2 Cr 9.9% 9.5% 68% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

8.6%

-6.7%

82%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses