Home > Balance Sheet > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Balance Sheet

COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity - Authorised ₹101 Cr₹101 Cr₹101 Cr₹101 Cr₹100 Cr
    Equity - Issued ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Paid Up ₹76 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.88 Cr₹3.72 Cr₹1.76 Cr
Total Reserves ₹970 Cr₹883 Cr₹817 Cr₹825 Cr₹763 Cr
    Securities Premium ₹300 Cr₹300 Cr₹300 Cr₹295 Cr₹295 Cr
    Capital Reserves ₹-23 Cr₹-23 Cr₹-23 Cr₹-11 Cr₹-11 Cr
    Profit & Loss Account Balance ₹593 Cr₹503 Cr₹429 Cr₹430 Cr₹360 Cr
    General Reserves ₹57 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Other Reserves ₹43 Cr₹46 Cr₹53 Cr₹55 Cr₹61 Cr
Reserve excluding Revaluation Reserve ₹970 Cr₹883 Cr₹817 Cr₹825 Cr₹763 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,046 Cr₹959 Cr₹894 Cr₹905 Cr₹840 Cr
Minority Interest ₹8.56 Cr₹7.89 Cr₹0.17 Cr₹15 Cr₹5.92 Cr
Long-Term Borrowings -----
Secured Loans ₹282 Cr₹178 Cr₹364 Cr₹364 Cr₹395 Cr
    Non Convertible Debentures -₹23 Cr₹83 Cr₹87 Cr₹72 Cr
    Converible Debentures & Bonds --₹44 Cr₹44 Cr₹54 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹309 Cr₹229 Cr₹280 Cr₹391 Cr₹484 Cr
    Term Loans - Institutions ₹158 Cr₹146 Cr₹114 Cr₹37 Cr₹15 Cr
    Other Secured ₹-185 Cr₹-220 Cr₹-157 Cr₹-196 Cr₹-231 Cr
Unsecured Loans ₹67 Cr₹71 Cr₹57 Cr₹58 Cr₹91 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹67 Cr₹71 Cr₹57 Cr₹58 Cr₹91 Cr
Deferred Tax Assets / Liabilities ₹-179 Cr₹-172 Cr₹-179 Cr₹-141 Cr₹-175 Cr
    Deferred Tax Assets ₹193 Cr₹183 Cr₹188 Cr₹147 Cr₹187 Cr
    Deferred Tax Liability ₹14 Cr₹11 Cr₹8.83 Cr₹6.61 Cr₹11 Cr
Other Long Term Liabilities ₹66 Cr₹46 Cr₹46 Cr₹78 Cr₹19 Cr
Long Term Trade Payables ₹1.92 Cr-₹22 Cr₹18 Cr₹12 Cr
Long Term Provisions ₹49 Cr₹44 Cr₹7.33 Cr₹5.01 Cr₹3.77 Cr
Total Non-Current Liabilities ₹288 Cr₹168 Cr₹317 Cr₹383 Cr₹345 Cr
Current Liabilities -----
Trade Payables ₹373 Cr₹288 Cr₹290 Cr₹287 Cr₹254 Cr
    Sundry Creditors ₹373 Cr₹288 Cr₹290 Cr₹287 Cr₹254 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,292 Cr₹2,313 Cr₹2,085 Cr₹1,827 Cr₹1,851 Cr
    Bank Overdraft / Short term credit --₹1.09 Cr₹2.26 Cr-
    Advances received from customers ₹2,040 Cr₹2,057 Cr₹1,853 Cr₹1,490 Cr₹1,566 Cr
    Interest Accrued But Not Due ₹0.72 Cr₹0.57 Cr₹9.87 Cr₹10 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹23 Cr₹4.97 Cr₹3.37 Cr₹8.45 Cr
    Current maturity - Others ₹5.86 Cr₹5.86 Cr₹5.86 Cr₹5.86 Cr₹5.86 Cr
    Other Liabilities ₹246 Cr₹227 Cr₹210 Cr₹316 Cr₹258 Cr
Short Term Borrowings -₹46 Cr₹78 Cr₹94 Cr₹74 Cr
    Secured ST Loans repayable on Demands -₹46 Cr₹78 Cr₹93 Cr₹74 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹0.28 Cr₹0.28 Cr
Short Term Provisions ₹33 Cr₹16 Cr₹59 Cr₹78 Cr₹82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹21 Cr₹5.93 Cr₹6.84 Cr₹28 Cr₹26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹11 Cr₹52 Cr₹50 Cr₹56 Cr
Total Current Liabilities ₹2,698 Cr₹2,663 Cr₹2,511 Cr₹2,286 Cr₹2,260 Cr
Total Liabilities ₹4,041 Cr₹3,798 Cr₹3,722 Cr₹3,589 Cr₹3,452 Cr
ASSETS
Gross Block ₹378 Cr₹357 Cr₹340 Cr₹336 Cr₹137 Cr
Less: Accumulated Depreciation ₹106 Cr₹89 Cr₹73 Cr₹61 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹272 Cr₹268 Cr₹267 Cr₹275 Cr₹85 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr-₹0.27 Cr₹0.64 Cr₹0.45 Cr
Non Current Investments ₹44 Cr₹46 Cr₹36 Cr₹19 Cr₹20 Cr
Long Term Investment ₹44 Cr₹46 Cr₹36 Cr₹19 Cr₹20 Cr
    Quoted ₹0.09 Cr₹0.06 Cr---
    Unquoted ₹44 Cr₹46 Cr₹36 Cr₹19 Cr₹20 Cr
Long Term Loans & Advances ₹220 Cr₹158 Cr₹228 Cr₹275 Cr₹249 Cr
Other Non Current Assets ₹4.97 Cr₹2.37 Cr₹28 Cr₹13 Cr₹13 Cr
Total Non-Current Assets ₹569 Cr₹493 Cr₹559 Cr₹583 Cr₹367 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.45 Cr₹14 Cr₹0.66 Cr₹0.61 Cr₹2.72 Cr
    Quoted ₹2.45 Cr₹14 Cr₹0.66 Cr₹0.03 Cr₹0.06 Cr
    Unquoted ---₹0.58 Cr₹2.66 Cr
Inventories ₹2,894 Cr₹2,837 Cr₹2,864 Cr₹2,758 Cr₹2,827 Cr
    Raw Materials ₹35 Cr₹52 Cr₹35 Cr₹39 Cr₹31 Cr
    Work-in Progress ₹2,378 Cr₹2,582 Cr₹2,362 Cr₹2,163 Cr₹2,448 Cr
    Finished Goods ₹481 Cr₹203 Cr₹467 Cr₹556 Cr₹348 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹27 Cr₹26 Cr₹33 Cr₹61 Cr₹108 Cr
    Debtors more than Six months ₹23 Cr₹11 Cr₹29 Cr--
    Debtors Others ₹8.40 Cr₹19 Cr₹12 Cr₹61 Cr₹108 Cr
Cash and Bank ₹353 Cr₹276 Cr₹164 Cr₹97 Cr₹64 Cr
    Cash in hand ₹0.24 Cr₹0.24 Cr₹0.48 Cr₹0.29 Cr₹0.23 Cr
    Balances at Bank ₹353 Cr₹275 Cr₹155 Cr₹95 Cr₹62 Cr
    Other cash and bank balances --₹8.75 Cr₹1.61 Cr₹2.04 Cr
Other Current Assets ₹55 Cr₹36 Cr₹22 Cr₹5.08 Cr₹5.48 Cr
    Interest accrued on Investments ₹0.88 Cr₹0.22 Cr₹0.50 Cr₹0.19 Cr₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹44 Cr₹32 Cr₹6.22 Cr₹1.72 Cr₹1.64 Cr
    Other current_assets ₹10 Cr₹3.19 Cr₹15 Cr₹3.17 Cr₹3.69 Cr
Short Term Loans and Advances ₹140 Cr₹117 Cr₹80 Cr₹84 Cr₹78 Cr
    Advances recoverable in cash or in kind ₹100 Cr₹79 Cr₹32 Cr₹39 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹38 Cr₹48 Cr₹45 Cr₹50 Cr
Total Current Assets ₹3,472 Cr₹3,305 Cr₹3,163 Cr₹3,006 Cr₹3,085 Cr
Net Current Assets (Including Current Investments) ₹774 Cr₹642 Cr₹652 Cr₹720 Cr₹825 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,041 Cr₹3,798 Cr₹3,722 Cr₹3,589 Cr₹3,452 Cr
Contingent Liabilities ₹133 Cr₹318 Cr₹295 Cr₹238 Cr₹680 Cr
Total Debt ₹542 Cr₹522 Cr₹665 Cr₹729 Cr₹807 Cr
Book Value -126.22117.51118.88110.58
Adjusted Book Value 137.68126.22117.51118.88110.58

Compare Balance Sheet of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹4,119.6 Cr 8.6% -6.7% 82% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

8.6%

-6.7%

82%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses