Home > Income Statement > KOKUYO CAMLIN

KOKUYO CAMLIN
Income Statement

COMMUNITY POLL
for KOKUYO CAMLIN
Please provide your vote to see the results

KOKUYO CAMLIN Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹814 Cr₹865 Cr₹775 Cr₹508 Cr₹438 Cr
     Sales ₹811 Cr₹863 Cr₹773 Cr₹507 Cr₹438 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.55 Cr₹2.08 Cr₹1.62 Cr₹1.97 Cr₹0.23 Cr
Less: Excise Duty -----
Net Sales ₹763 Cr₹816 Cr₹775 Cr₹508 Cr₹403 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-21 Cr₹-18 Cr₹5.22 Cr₹54 Cr
Raw Material Consumed ₹471 Cr₹515 Cr₹506 Cr₹307 Cr₹182 Cr
     Opening Raw Materials ₹72 Cr₹62 Cr₹47 Cr₹42 Cr₹44 Cr
     Purchases Raw Materials ₹286 Cr₹333 Cr₹335 Cr₹205 Cr₹127 Cr
     Closing Raw Materials ₹52 Cr₹72 Cr₹62 Cr₹47 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹164 Cr₹192 Cr₹187 Cr₹108 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.71 Cr₹7.55 Cr₹9.32 Cr₹6.48 Cr₹4.52 Cr
     Electricity & Power ₹6.71 Cr₹7.55 Cr₹9.32 Cr₹6.48 Cr₹4.52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹94 Cr₹89 Cr₹80 Cr₹73 Cr
     Salaries, Wages & Bonus ₹89 Cr₹85 Cr₹80 Cr₹72 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹6.43 Cr₹5.54 Cr₹5.06 Cr₹5.17 Cr₹5.66 Cr
     Workmen and Staff Welfare Expenses ₹3.18 Cr₹3.46 Cr₹3.73 Cr₹3.22 Cr₹2.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹44 Cr₹43 Cr₹40 Cr₹21 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹30 Cr₹28 Cr₹16 Cr₹12 Cr
     Repairs and Maintenance ₹13 Cr₹13 Cr₹12 Cr₹5.12 Cr₹3.80 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹35 Cr₹41 Cr₹36 Cr₹24 Cr₹21 Cr
     Rent , Rates & Taxes ₹13 Cr₹17 Cr₹18 Cr₹16 Cr₹14 Cr
     Insurance ₹1.14 Cr₹1.15 Cr₹1.09 Cr₹1.24 Cr₹1.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.55 Cr₹8.30 Cr₹4.70 Cr--
     Traveling and conveyance ₹14 Cr₹14 Cr₹12 Cr₹6.34 Cr₹5.19 Cr
     Other Administration ₹1.48 Cr₹0.97 Cr₹0.59 Cr₹0.31 Cr₹0.26 Cr
Selling and Distribution Expenses ₹48 Cr₹54 Cr₹51 Cr₹32 Cr₹27 Cr
     Advertisement & Sales Promotion ₹14 Cr₹18 Cr₹12 Cr₹4.56 Cr₹5.99 Cr
     Sales Commissions & Incentives ₹8.94 Cr₹10 Cr₹10 Cr₹6.80 Cr₹5.23 Cr
     Freight and Forwarding ₹25 Cr₹26 Cr₹29 Cr₹21 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.01 Cr₹5.56 Cr₹7.20 Cr₹16 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.32 Cr₹0.13 Cr₹0.08 Cr-₹4.85 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr--₹0.22 Cr-
     Losson foreign exchange fluctuations ₹0.06 Cr-₹0.10 Cr₹1.33 Cr₹1.36 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.59 Cr₹5.43 Cr₹7.02 Cr₹14 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹729 Cr₹739 Cr₹721 Cr₹492 Cr₹395 Cr
Operating Profit (Excl OI) ₹34 Cr₹77 Cr₹54 Cr₹17 Cr₹8.23 Cr
Other Income ₹0.75 Cr₹5.68 Cr₹2.08 Cr₹0.71 Cr₹0.94 Cr
     Interest Received ₹0.22 Cr₹0.33 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹4.50 Cr₹1.74 Cr-₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.18 Cr₹0.13 Cr₹0.32 Cr-
     Foreign Exchange Gains -₹0.16 Cr---
     Others ₹0.50 Cr₹0.50 Cr-₹0.18 Cr₹0.61 Cr
Operating Profit ₹35 Cr₹82 Cr₹56 Cr₹17 Cr₹9.17 Cr
Interest ₹4.61 Cr₹4.22 Cr₹4.45 Cr₹4.26 Cr₹8.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.84 Cr₹2.86 Cr₹3.90 Cr₹2.48 Cr₹5.61 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.31 Cr₹0.26 Cr₹1.68 Cr₹3.10 Cr
     Other Interest ₹1.51 Cr₹1.05 Cr₹0.29 Cr₹0.10 Cr₹0.22 Cr
PBDT ₹30 Cr₹78 Cr₹52 Cr₹13 Cr₹0.24 Cr
Depreciation ₹21 Cr₹19 Cr₹17 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹8.75 Cr₹59 Cr₹35 Cr₹-4.73 Cr₹-18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.75 Cr₹59 Cr₹35 Cr₹-4.73 Cr₹-18 Cr
Provision for Tax ₹2.92 Cr₹16 Cr₹11 Cr-₹-3.55 Cr
     Current Income Tax ₹3.48 Cr₹15 Cr₹8.47 Cr--
     Deferred Tax ₹-0.57 Cr₹0.54 Cr₹2.23 Cr-₹-3.52 Cr
     Other taxes ----₹-0.03 Cr
Profit After Tax ₹5.83 Cr₹44 Cr₹24 Cr₹-4.73 Cr₹-15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹78 Cr₹41 Cr₹17 Cr₹21 Cr₹35 Cr
Appropriations ₹84 Cr₹85 Cr₹42 Cr₹17 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.16 Cr₹6.82 Cr₹0.30 Cr₹-0.57 Cr₹-0.78 Cr
Equity Dividend % -₹50.00₹50.00--
Earnings Per Share ₹0.58₹4.37₹2.44₹-0.47₹-1.46
Adjusted EPS ₹0.58₹4.37₹2.44₹-0.47₹-1.46

Compare Income Statement of peers of KOKUYO CAMLIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOKUYO CAMLIN ₹1,141.9 Cr -0.7% 2.3% -45.7% Stock Analytics
DOMS INDUSTRIES ₹15,999.4 Cr 1.8% 10.9% -5.6% Stock Analytics
FLAIR WRITING INDUSTRIES ₹3,570.8 Cr 2.1% 8.3% 1.1% Stock Analytics
LINC ₹778.1 Cr -1.7% 3.8% -15.3% Stock Analytics


KOKUYO CAMLIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOKUYO CAMLIN

-0.7%

2.3%

-45.7%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses