Home > Balance Sheet > KOKUYO CAMLIN

KOKUYO CAMLIN
Balance Sheet

COMMUNITY POLL
for KOKUYO CAMLIN
Please provide your vote to see the results

KOKUYO CAMLIN Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹292 Cr₹286 Cr₹253 Cr₹229 Cr₹234 Cr
    Securities Premium ₹179 Cr₹179 Cr₹179 Cr₹179 Cr₹179 Cr
    Capital Reserves ₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.53 Cr
    Profit & Loss Account Balance ₹78 Cr₹78 Cr₹41 Cr₹17 Cr₹21 Cr
    General Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Other Reserves ₹15 Cr₹8.84 Cr₹12 Cr₹13 Cr₹13 Cr
Reserve excluding Revaluation Reserve ₹292 Cr₹286 Cr₹253 Cr₹229 Cr₹234 Cr
Revaluation reserve -----
Shareholder's Funds ₹302 Cr₹296 Cr₹263 Cr₹239 Cr₹244 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.03 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.03 Cr
Unsecured Loans ---₹5.93 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹14 Cr₹21 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹-7.91 Cr₹-7.66 Cr
Deferred Tax Assets / Liabilities ₹1.41 Cr₹2.39 Cr₹2.09 Cr--
    Deferred Tax Assets ₹9.74 Cr₹10 Cr₹5.97 Cr₹9.04 Cr-
    Deferred Tax Liability ₹11 Cr₹13 Cr₹8.06 Cr₹9.04 Cr-
Other Long Term Liabilities ₹10 Cr₹13 Cr-₹0.03 Cr₹1.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.71 Cr₹6.01 Cr₹6.22 Cr₹5.65 Cr₹5.57 Cr
Total Non-Current Liabilities ₹19 Cr₹21 Cr₹8.31 Cr₹12 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹66 Cr₹74 Cr₹48 Cr₹38 Cr
    Sundry Creditors ₹53 Cr₹66 Cr₹74 Cr₹48 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹39 Cr₹36 Cr₹33 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.15 Cr₹0.05 Cr₹11 Cr₹1.76 Cr₹1.42 Cr
    Interest Accrued But Not Due ₹3.26 Cr₹10 Cr₹0.13 Cr₹0.18 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹35 Cr₹29 Cr₹25 Cr₹31 Cr₹29 Cr
Short Term Borrowings ₹41 Cr₹65 Cr₹56 Cr₹57 Cr₹57 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹41 Cr₹65 Cr₹56 Cr₹57 Cr₹57 Cr
Short Term Provisions ₹1.70 Cr₹4.99 Cr₹6.15 Cr₹0.90 Cr₹1.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹3.16 Cr₹4.97 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.70 Cr₹1.83 Cr₹1.19 Cr₹0.90 Cr₹1.29 Cr
Total Current Liabilities ₹134 Cr₹175 Cr₹171 Cr₹138 Cr₹127 Cr
Total Liabilities ₹455 Cr₹493 Cr₹442 Cr₹389 Cr₹390 Cr
ASSETS
Gross Block ₹283 Cr₹268 Cr₹229 Cr₹231 Cr₹245 Cr
Less: Accumulated Depreciation ₹123 Cr₹107 Cr₹90 Cr₹82 Cr₹80 Cr
Less: Impairment of Assets -----
Net Block ₹159 Cr₹161 Cr₹140 Cr₹149 Cr₹165 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.02 Cr---
Non Current Investments ₹16 Cr₹9.83 Cr₹13 Cr₹14 Cr₹14 Cr
Long Term Investment ₹16 Cr₹9.83 Cr₹13 Cr₹14 Cr₹14 Cr
    Quoted ₹13 Cr₹7.14 Cr₹10 Cr₹11 Cr₹11 Cr
    Unquoted ₹3.07 Cr₹2.94 Cr₹2.80 Cr₹2.79 Cr₹2.73 Cr
Long Term Loans & Advances ₹16 Cr₹12 Cr₹15 Cr₹7.72 Cr₹6.85 Cr
Other Non Current Assets ₹0.13 Cr₹0.04 Cr₹0.10 Cr₹0.09 Cr₹0.80 Cr
Total Non-Current Assets ₹192 Cr₹183 Cr₹168 Cr₹171 Cr₹187 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹150 Cr₹191 Cr₹160 Cr₹127 Cr₹127 Cr
    Raw Materials ₹52 Cr₹72 Cr₹27 Cr₹22 Cr₹21 Cr
    Work-in Progress ₹16 Cr₹32 Cr₹25 Cr₹20 Cr₹16 Cr
    Finished Goods ₹37 Cr₹47 Cr₹42 Cr₹36 Cr₹43 Cr
    Packing Materials --₹34 Cr₹25 Cr₹20 Cr
    Stores  and Spare ₹0.67 Cr₹0.69 Cr₹0.84 Cr₹1.31 Cr₹1.53 Cr
    Other Inventory ₹44 Cr₹38 Cr₹30 Cr₹23 Cr₹26 Cr
Sundry Debtors ₹76 Cr₹83 Cr₹74 Cr₹59 Cr₹51 Cr
    Debtors more than Six months ₹0.12 Cr₹0.19 Cr₹3.99 Cr₹5.26 Cr₹6.05 Cr
    Debtors Others ₹76 Cr₹83 Cr₹73 Cr₹59 Cr₹51 Cr
Cash and Bank ₹7.74 Cr₹9.70 Cr₹8.49 Cr₹7.26 Cr₹7.05 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Balances at Bank ₹5.76 Cr₹9.70 Cr₹8.49 Cr₹7.25 Cr₹7.02 Cr
    Other cash and bank balances ₹1.98 Cr----
Other Current Assets ₹11 Cr₹15 Cr₹15 Cr₹17 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹8.76 Cr₹13 Cr₹9.16 Cr₹11 Cr₹8.20 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.95 Cr₹1.70 Cr₹2.82 Cr₹1.83 Cr₹2.77 Cr
    Other current_assets ₹0.18 Cr-₹2.77 Cr₹3.82 Cr₹2.52 Cr
Short Term Loans and Advances ₹18 Cr₹12 Cr₹15 Cr₹3.57 Cr₹4.76 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹13 Cr₹15 Cr₹3.65 Cr₹5.29 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.50 Cr₹-0.18 Cr₹-0.18 Cr₹-0.08 Cr₹-0.53 Cr
Total Current Assets ₹263 Cr₹310 Cr₹271 Cr₹214 Cr₹204 Cr
Net Current Assets (Including Current Investments) ₹129 Cr₹135 Cr₹100 Cr₹76 Cr₹77 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹455 Cr₹493 Cr₹442 Cr₹389 Cr₹390 Cr
Contingent Liabilities ₹60 Cr₹48 Cr₹37 Cr₹31 Cr₹40 Cr
Total Debt ₹41 Cr₹65 Cr₹56 Cr₹70 Cr₹78 Cr
Book Value 30.1529.5426.1823.8724.28
Adjusted Book Value 30.1529.5426.1823.8724.28

Compare Balance Sheet of peers of KOKUYO CAMLIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOKUYO CAMLIN ₹1,146.4 Cr 0.3% 0.6% -45.7% Stock Analytics
DOMS INDUSTRIES ₹15,760.6 Cr -0% 4.9% -6.4% Stock Analytics
FLAIR WRITING INDUSTRIES ₹3,425.4 Cr 0.5% 6.2% 1.9% Stock Analytics
LINC ₹773.4 Cr 0.3% 4.8% -24.1% Stock Analytics


KOKUYO CAMLIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOKUYO CAMLIN

0.3%

0.6%

-45.7%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses