Home > Income Statement > KOKUYO CAMLIN

KOKUYO CAMLIN
Income Statement

COMMUNITY POLL
for KOKUYO CAMLIN
Please provide your vote to see the results

KOKUYO CAMLIN Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹508 Cr₹438 Cr₹709 Cr₹689 Cr₹638 Cr
     Sales ₹507 Cr₹438 Cr₹708 Cr₹687 Cr₹636 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.97 Cr₹0.23 Cr₹1.06 Cr₹1.93 Cr₹2.22 Cr
Less: Excise Duty ----₹8.86 Cr
Net Sales ₹508 Cr₹403 Cr₹634 Cr₹689 Cr₹630 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.22 Cr₹54 Cr₹9.36 Cr₹-37 Cr₹-10 Cr
Raw Material Consumed ₹307 Cr₹182 Cr₹371 Cr₹445 Cr₹390 Cr
     Opening Raw Materials ₹42 Cr₹44 Cr₹51 Cr₹48 Cr₹18 Cr
     Purchases Raw Materials ₹205 Cr₹127 Cr₹221 Cr₹265 Cr₹241 Cr
     Closing Raw Materials ₹47 Cr₹42 Cr₹44 Cr₹51 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹108 Cr₹53 Cr₹144 Cr₹182 Cr₹154 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.48 Cr₹4.52 Cr₹8.30 Cr₹8.81 Cr₹7.37 Cr
     Electricity & Power ₹6.48 Cr₹4.52 Cr₹8.30 Cr₹8.81 Cr₹7.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹73 Cr₹83 Cr₹93 Cr₹80 Cr
     Salaries, Wages & Bonus ₹72 Cr₹65 Cr₹74 Cr₹85 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹5.17 Cr₹5.66 Cr₹5.55 Cr₹4.68 Cr₹4.44 Cr
     Workmen and Staff Welfare Expenses ₹3.22 Cr₹2.22 Cr₹4.06 Cr₹3.36 Cr₹2.80 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹16 Cr₹31 Cr₹31 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹12 Cr₹25 Cr₹25 Cr₹24 Cr
     Repairs and Maintenance ₹5.12 Cr₹3.80 Cr₹5.31 Cr₹5.77 Cr₹5.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹24 Cr₹21 Cr₹27 Cr₹26 Cr₹26 Cr
     Rent , Rates & Taxes ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
     Insurance ₹1.24 Cr₹1.31 Cr₹1.26 Cr₹0.74 Cr₹0.71 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹6.34 Cr₹5.19 Cr₹12 Cr₹11 Cr₹11 Cr
     Other Administration ₹6.66 Cr₹5.45 Cr₹12 Cr₹12 Cr₹11 Cr
Selling and Distribution Expenses ₹32 Cr₹27 Cr₹48 Cr₹54 Cr₹53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹17 Cr₹18 Cr₹18 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹4.85 Cr₹0.85 Cr₹1.31 Cr₹0.65 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr---₹0.84 Cr
     Losson foreign exchange fluctuations ₹1.33 Cr₹1.36 Cr₹1.04 Cr₹1.52 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹11 Cr₹16 Cr₹15 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹492 Cr₹395 Cr₹597 Cr₹638 Cr₹592 Cr
Operating Profit (Excl OI) ₹17 Cr₹8.23 Cr₹37 Cr₹51 Cr₹37 Cr
Other Income ₹0.71 Cr₹0.94 Cr₹0.82 Cr₹1.61 Cr₹3.94 Cr
     Interest Received ₹0.21 Cr₹0.21 Cr₹0.28 Cr₹0.69 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.12 Cr₹0.53 Cr₹0.01 Cr-
     Profits on sale of Investments ---₹0.05 Cr-
     Provision Written Back ₹0.32 Cr----
     Foreign Exchange Gains ----₹1.09 Cr
     Others ₹0.18 Cr₹0.61 Cr₹0.00 Cr₹0.87 Cr₹2.47 Cr
Operating Profit ₹17 Cr₹9.17 Cr₹38 Cr₹52 Cr₹41 Cr
Interest ₹4.26 Cr₹8.93 Cr₹9.72 Cr₹11 Cr₹9.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.48 Cr₹5.61 Cr₹5.17 Cr₹5.77 Cr₹6.69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.68 Cr₹3.10 Cr₹4.03 Cr₹5.48 Cr₹2.88 Cr
     Other Interest ₹0.10 Cr₹0.22 Cr₹0.51 Cr₹0.25 Cr₹0.04 Cr
PBDT ₹13 Cr₹0.24 Cr₹28 Cr₹41 Cr₹31 Cr
Depreciation ₹18 Cr₹18 Cr₹19 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹-4.73 Cr₹-18 Cr₹8.79 Cr₹23 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-4.73 Cr₹-18 Cr₹8.79 Cr₹23 Cr₹15 Cr
Provision for Tax -₹-3.55 Cr₹4.43 Cr₹7.54 Cr₹5.08 Cr
     Current Income Tax --₹0.84 Cr₹4.76 Cr₹2.56 Cr
     Deferred Tax -₹-3.52 Cr₹2.52 Cr₹2.76 Cr₹-0.04 Cr
     Other taxes -₹-3.55 Cr₹1.07 Cr₹0.02 Cr₹2.56 Cr
Profit After Tax ₹-4.73 Cr₹-15 Cr₹4.36 Cr₹15 Cr₹9.82 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-4.73 Cr₹-15 Cr₹4.36 Cr₹15 Cr₹9.82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹35 Cr₹34 Cr₹19 Cr₹9.61 Cr
Appropriations ₹17 Cr₹21 Cr₹38 Cr₹34 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.57 Cr₹-0.78 Cr₹3.15 Cr₹0.49 Cr₹0.24 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.47₹-1.46₹0.43₹1.52₹0.98
Adjusted EPS ₹-0.47₹-1.46₹0.43₹1.52₹0.98

Compare Income Statement of peers of KOKUYO CAMLIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOKUYO CAMLIN ₹1,278.3 Cr 0% -16% 62.6% Stock Analytics
LINC ₹839.8 Cr -2.3% -17.1% 2.4% Stock Analytics


KOKUYO CAMLIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOKUYO CAMLIN

0%

-16%

62.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses