Home > Income Statement > KKALPANA LNDUSTRIES (INDIA)

KKALPANA LNDUSTRIES (INDIA)
Income Statement

COMMUNITY POLL
for KKALPANA LNDUSTRIES (INDIA)
Please provide your vote to see the results

KKALPANA LNDUSTRIES (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹62 Cr₹272 Cr₹40 Cr₹1,550 Cr₹1,762 Cr
     Sales ₹62 Cr₹272 Cr₹40 Cr₹1,550 Cr₹1,762 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹62 Cr₹272 Cr₹40 Cr₹1,550 Cr₹1,762 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.36 Cr₹-1.79 Cr₹-1.87 Cr₹6.40 Cr₹-0.39 Cr
Raw Material Consumed ₹51 Cr₹263 Cr₹27 Cr₹1,338 Cr₹1,531 Cr
     Opening Raw Materials ₹3.68 Cr₹5.59 Cr₹192 Cr₹112 Cr₹117 Cr
     Purchases Raw Materials ₹56 Cr₹261 Cr₹-159 Cr₹1,418 Cr₹1,526 Cr
     Closing Raw Materials ₹8.71 Cr₹3.68 Cr₹5.59 Cr₹192 Cr₹112 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.09 Cr₹3.89 Cr₹3.88 Cr₹26 Cr₹31 Cr
     Electricity & Power ₹6.09 Cr₹3.89 Cr₹3.88 Cr₹26 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.54 Cr₹3.91 Cr₹4.00 Cr₹32 Cr₹39 Cr
     Salaries, Wages & Bonus ₹6.35 Cr₹3.74 Cr₹3.82 Cr₹30 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.69 Cr₹0.74 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.79 Cr₹1.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.31 Cr₹3.04 Cr₹3.75 Cr₹6.87 Cr₹9.94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.12 Cr₹2.27 Cr₹3.24 Cr₹5.62 Cr₹6.89 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.19 Cr₹0.77 Cr₹0.51 Cr₹1.25 Cr₹3.05 Cr
General and Administration Expenses ₹2.49 Cr₹1.75 Cr₹1.23 Cr₹15 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.08 Cr₹0.73 Cr₹0.48 Cr₹6.89 Cr₹6.87 Cr
     Insurance ₹0.25 Cr₹0.23 Cr₹0.25 Cr₹3.96 Cr₹3.25 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.74 Cr₹0.41 Cr₹0.07 Cr₹2.44 Cr₹1.92 Cr
     Traveling and conveyance -----
     Other Administration ₹0.41 Cr₹0.38 Cr₹0.44 Cr₹1.25 Cr₹1.57 Cr
Selling and Distribution Expenses ₹0.76 Cr₹0.63 Cr₹0.59 Cr₹44 Cr₹51 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.76 Cr₹0.63 Cr₹0.59 Cr₹44 Cr₹51 Cr
Miscellaneous Expenses ₹2.59 Cr₹2.11 Cr₹1.34 Cr₹21 Cr₹13 Cr
     Bad debts /advances written off ---₹11 Cr₹0.09 Cr
     Provision for doubtful debts ₹0.20 Cr--₹1.67 Cr-
     Losson disposal of fixed assets(net) ---₹0.14 Cr₹0.89 Cr
     Losson foreign exchange fluctuations -₹0.93 Cr---
     Losson sale of non-trade current investments ---₹0.32 Cr-
     Other Miscellaneous Expenses ₹2.39 Cr₹1.18 Cr₹1.34 Cr₹7.36 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹71 Cr₹277 Cr₹40 Cr₹1,487 Cr₹1,688 Cr
Operating Profit (Excl OI) ₹-9.20 Cr₹-4.52 Cr₹-0.15 Cr₹63 Cr₹74 Cr
Other Income ₹19 Cr₹15 Cr₹6.31 Cr₹15 Cr₹14 Cr
     Interest Received ₹0.27 Cr₹0.18 Cr₹0.02 Cr₹0.32 Cr₹0.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹1.18 Cr₹0.03 Cr---
     Foreign Exchange Gains ₹0.43 Cr-₹0.41 Cr₹7.90 Cr₹7.02 Cr
     Others ₹17 Cr₹15 Cr₹5.88 Cr₹7.14 Cr₹5.80 Cr
Operating Profit ₹9.70 Cr₹10 Cr₹6.16 Cr₹79 Cr₹88 Cr
Interest ₹5.36 Cr₹5.59 Cr₹0.34 Cr₹36 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.47 Cr₹0.32 Cr₹0.12 Cr₹26 Cr₹33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.06 Cr₹0.22 Cr₹5.90 Cr₹8.96 Cr
     Other Interest ₹4.63 Cr₹5.21 Cr₹0.00 Cr₹3.56 Cr₹3.32 Cr
PBDT ₹4.35 Cr₹4.86 Cr₹5.82 Cr₹43 Cr₹42 Cr
Depreciation ₹2.91 Cr₹2.46 Cr₹2.95 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹1.44 Cr₹2.41 Cr₹2.88 Cr₹31 Cr₹30 Cr
Exceptional Income / Expenses ₹-0.84 Cr----
Profit Before Tax ₹0.60 Cr₹2.41 Cr₹2.88 Cr₹31 Cr₹30 Cr
Provision for Tax ₹0.38 Cr₹0.51 Cr₹-2.42 Cr₹8.11 Cr₹-0.31 Cr
     Current Income Tax ₹0.20 Cr₹0.23 Cr₹0.92 Cr₹6.43 Cr₹6.81 Cr
     Deferred Tax ₹0.19 Cr₹0.12 Cr₹-1.56 Cr₹1.44 Cr₹-5.33 Cr
     Other taxes ₹-0.01 Cr₹0.16 Cr₹-1.78 Cr₹0.23 Cr₹-1.79 Cr
Profit After Tax ₹0.22 Cr₹1.90 Cr₹5.30 Cr₹22 Cr₹31 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹15 Cr₹254 Cr₹232 Cr₹204 Cr
Appropriations ₹17 Cr₹17 Cr₹259 Cr₹255 Cr₹235 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹244 Cr₹1.13 Cr₹2.72 Cr
Equity Dividend % ---₹10.00₹6.00
Earnings Per Share ₹0.02₹0.20₹0.56₹2.38₹3.26
Adjusted EPS ₹0.02₹0.20₹0.56₹2.38₹3.26

Compare Income Statement of peers of KKALPANA LNDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KKALPANA LNDUSTRIES (INDIA) ₹108.2 Cr -4.2% -13.9% 17.9% Stock Analytics
SUPREME INDUSTRIES ₹45,579.1 Cr 3.8% 11.8% -32.9% Stock Analytics
ASTRAL ₹36,128.7 Cr 4.4% 5.9% -36.3% Stock Analytics
FINOLEX INDUSTRIES ₹11,370.2 Cr 2.4% 5.9% -33.7% Stock Analytics
GARWARE HITECH FILMS ₹8,190.9 Cr 15.1% 39.2% 112.2% Stock Analytics
TIME TECHNOPLAST ₹7,587.4 Cr 2.3% -4.3% 27.2% Stock Analytics


KKALPANA LNDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KKALPANA LNDUSTRIES (INDIA)

-4.2%

-13.9%

17.9%

SENSEX

0.6%

11%

10.4%


You may also like the below Video Courses