KKALPANA LNDUSTRIES (INDIA)
|
KKALPANA LNDUSTRIES (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹62 Cr | ₹272 Cr | ₹40 Cr | ₹1,550 Cr | ₹1,762 Cr |
Sales | ₹62 Cr | ₹272 Cr | ₹40 Cr | ₹1,550 Cr | ₹1,762 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹62 Cr | ₹272 Cr | ₹40 Cr | ₹1,550 Cr | ₹1,762 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.36 Cr | ₹-1.79 Cr | ₹-1.87 Cr | ₹6.40 Cr | ₹-0.39 Cr |
Raw Material Consumed | ₹51 Cr | ₹263 Cr | ₹27 Cr | ₹1,338 Cr | ₹1,531 Cr |
Opening Raw Materials | ₹3.68 Cr | ₹5.59 Cr | ₹192 Cr | ₹112 Cr | ₹117 Cr |
Purchases Raw Materials | ₹56 Cr | ₹261 Cr | ₹-159 Cr | ₹1,418 Cr | ₹1,526 Cr |
Closing Raw Materials | ₹8.71 Cr | ₹3.68 Cr | ₹5.59 Cr | ₹192 Cr | ₹112 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.09 Cr | ₹3.89 Cr | ₹3.88 Cr | ₹26 Cr | ₹31 Cr |
Electricity & Power | ₹6.09 Cr | ₹3.89 Cr | ₹3.88 Cr | ₹26 Cr | ₹31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.54 Cr | ₹3.91 Cr | ₹4.00 Cr | ₹32 Cr | ₹39 Cr |
Salaries, Wages & Bonus | ₹6.35 Cr | ₹3.74 Cr | ₹3.82 Cr | ₹30 Cr | ₹37 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.69 Cr | ₹0.74 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.79 Cr | ₹1.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹3.31 Cr | ₹3.04 Cr | ₹3.75 Cr | ₹6.87 Cr | ₹9.94 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.12 Cr | ₹2.27 Cr | ₹3.24 Cr | ₹5.62 Cr | ₹6.89 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.19 Cr | ₹0.77 Cr | ₹0.51 Cr | ₹1.25 Cr | ₹3.05 Cr |
General and Administration Expenses | ₹2.49 Cr | ₹1.75 Cr | ₹1.23 Cr | ₹15 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹1.08 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹6.89 Cr | ₹6.87 Cr |
Insurance | ₹0.25 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹3.96 Cr | ₹3.25 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.74 Cr | ₹0.41 Cr | ₹0.07 Cr | ₹2.44 Cr | ₹1.92 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.41 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹1.25 Cr | ₹1.57 Cr |
Selling and Distribution Expenses | ₹0.76 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹44 Cr | ₹51 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.76 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹44 Cr | ₹51 Cr |
Miscellaneous Expenses | ₹2.59 Cr | ₹2.11 Cr | ₹1.34 Cr | ₹21 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | ₹11 Cr | ₹0.09 Cr |
Provision for doubtful debts | ₹0.20 Cr | - | - | ₹1.67 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.14 Cr | ₹0.89 Cr |
Losson foreign exchange fluctuations | - | ₹0.93 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.32 Cr | - |
Other Miscellaneous Expenses | ₹2.39 Cr | ₹1.18 Cr | ₹1.34 Cr | ₹7.36 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹71 Cr | ₹277 Cr | ₹40 Cr | ₹1,487 Cr | ₹1,688 Cr |
Operating Profit (Excl OI) | ₹-9.20 Cr | ₹-4.52 Cr | ₹-0.15 Cr | ₹63 Cr | ₹74 Cr |
Other Income | ₹19 Cr | ₹15 Cr | ₹6.31 Cr | ₹15 Cr | ₹14 Cr |
Interest Received | ₹0.27 Cr | ₹0.18 Cr | ₹0.02 Cr | ₹0.32 Cr | ₹0.89 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.18 Cr | ₹0.03 Cr | - | - | - |
Foreign Exchange Gains | ₹0.43 Cr | - | ₹0.41 Cr | ₹7.90 Cr | ₹7.02 Cr |
Others | ₹17 Cr | ₹15 Cr | ₹5.88 Cr | ₹7.14 Cr | ₹5.80 Cr |
Operating Profit | ₹9.70 Cr | ₹10 Cr | ₹6.16 Cr | ₹79 Cr | ₹88 Cr |
Interest | ₹5.36 Cr | ₹5.59 Cr | ₹0.34 Cr | ₹36 Cr | ₹45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.47 Cr | ₹0.32 Cr | ₹0.12 Cr | ₹26 Cr | ₹33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.26 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹5.90 Cr | ₹8.96 Cr |
Other Interest | ₹4.63 Cr | ₹5.21 Cr | ₹0.00 Cr | ₹3.56 Cr | ₹3.32 Cr |
PBDT | ₹4.35 Cr | ₹4.86 Cr | ₹5.82 Cr | ₹43 Cr | ₹42 Cr |
Depreciation | ₹2.91 Cr | ₹2.46 Cr | ₹2.95 Cr | ₹12 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹1.44 Cr | ₹2.41 Cr | ₹2.88 Cr | ₹31 Cr | ₹30 Cr |
Exceptional Income / Expenses | ₹-0.84 Cr | - | - | - | - |
Profit Before Tax | ₹0.60 Cr | ₹2.41 Cr | ₹2.88 Cr | ₹31 Cr | ₹30 Cr |
Provision for Tax | ₹0.38 Cr | ₹0.51 Cr | ₹-2.42 Cr | ₹8.11 Cr | ₹-0.31 Cr |
Current Income Tax | ₹0.20 Cr | ₹0.23 Cr | ₹0.92 Cr | ₹6.43 Cr | ₹6.81 Cr |
Deferred Tax | ₹0.19 Cr | ₹0.12 Cr | ₹-1.56 Cr | ₹1.44 Cr | ₹-5.33 Cr |
Other taxes | ₹-0.01 Cr | ₹0.16 Cr | ₹-1.78 Cr | ₹0.23 Cr | ₹-1.79 Cr |
Profit After Tax | ₹0.22 Cr | ₹1.90 Cr | ₹5.30 Cr | ₹22 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹15 Cr | ₹254 Cr | ₹232 Cr | ₹204 Cr |
Appropriations | ₹17 Cr | ₹17 Cr | ₹259 Cr | ₹255 Cr | ₹235 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹244 Cr | ₹1.13 Cr | ₹2.72 Cr |
Equity Dividend % | - | - | - | ₹10.00 | ₹6.00 |
Earnings Per Share | ₹0.02 | ₹0.20 | ₹0.56 | ₹2.38 | ₹3.26 |
Adjusted EPS | ₹0.02 | ₹0.20 | ₹0.56 | ₹2.38 | ₹3.26 |
Compare Income Statement of peers of KKALPANA LNDUSTRIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KKALPANA LNDUSTRIES (INDIA) | ₹108.2 Cr | -4.2% | -13.9% | 17.9% | Stock Analytics | |
SUPREME INDUSTRIES | ₹45,579.1 Cr | 3.8% | 11.8% | -32.9% | Stock Analytics | |
ASTRAL | ₹36,128.7 Cr | 4.4% | 5.9% | -36.3% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,370.2 Cr | 2.4% | 5.9% | -33.7% | Stock Analytics | |
GARWARE HITECH FILMS | ₹8,190.9 Cr | 15.1% | 39.2% | 112.2% | Stock Analytics | |
TIME TECHNOPLAST | ₹7,587.4 Cr | 2.3% | -4.3% | 27.2% | Stock Analytics |
KKALPANA LNDUSTRIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KKALPANA LNDUSTRIES (INDIA) | -4.2% |
-13.9% |
17.9% |
SENSEX | 0.6% |
11% |
10.4% |
You may also like the below Video Courses