Home > Income Statement > KIRLOSKAR PNEUMATIC COMPANY

KIRLOSKAR PNEUMATIC COMPANY
Income Statement

KIRLOSKAR PNEUMATIC COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR PNEUMATIC COMPANY
Please provide your vote to see the results

KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2016Mar2015Mar2014Mar2013
INCOME :
Gross Sales ₹1,640 Cr₹554 Cr₹475 Cr₹526 Cr₹595 Cr
     Sales ₹1,403 Cr₹505 Cr₹426 Cr₹487 Cr₹567 Cr
     Job Work/ Contract Receipts -₹7.05 Cr₹7.59 Cr-₹2.14 Cr
     Processing Charges / Service Income ₹205 Cr₹42 Cr₹42 Cr₹40 Cr₹25 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr----
Less: Excise Duty -₹45 Cr₹34 Cr₹43 Cr₹46 Cr
Net Sales ₹1,640 Cr₹509 Cr₹441 Cr₹484 Cr₹549 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-1.86 Cr₹-1.81 Cr₹20 Cr₹-10 Cr
Raw Material Consumed ₹881 Cr₹272 Cr₹228 Cr₹244 Cr₹297 Cr
     Opening Raw Materials ₹161 Cr₹38 Cr₹23 Cr₹35 Cr₹57 Cr
     Purchases Raw Materials ₹814 Cr₹269 Cr₹242 Cr₹233 Cr₹275 Cr
     Closing Raw Materials ₹143 Cr₹34 Cr₹38 Cr₹23 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹8.36 Cr₹7.50 Cr₹7.17 Cr₹8.16 Cr
     Electricity & Power ₹21 Cr₹8.36 Cr₹7.50 Cr₹7.17 Cr₹8.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹166 Cr₹81 Cr₹81 Cr₹80 Cr₹79 Cr
     Salaries, Wages & Bonus ₹141 Cr₹68 Cr₹68 Cr₹65 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹8.59 Cr₹4.75 Cr₹5.42 Cr₹5.57 Cr₹5.72 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹8.12 Cr₹8.50 Cr₹8.86 Cr₹8.44 Cr
     Other Employees Cost ₹4.81 Cr----
Other Manufacturing Expenses ₹191 Cr₹43 Cr₹40 Cr₹42 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹6.63 Cr₹5.75 Cr₹6.39 Cr₹8.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹177 Cr₹36 Cr₹35 Cr₹35 Cr₹33 Cr
General and Administration Expenses ₹55 Cr₹23 Cr₹22 Cr₹1.78 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.84 Cr₹1.77 Cr₹2.34 Cr₹2.07 Cr₹1.24 Cr
     Insurance ₹1.29 Cr₹0.86 Cr₹0.90 Cr₹0.79 Cr₹0.54 Cr
     Printing and stationery ₹11 Cr₹0.71 Cr₹0.71 Cr₹0.59 Cr₹0.83 Cr
     Professional and legal fees ₹8.69 Cr₹4.51 Cr₹4.26 Cr₹4.26 Cr₹4.45 Cr
     Traveling and conveyance ₹13 Cr₹7.96 Cr₹8.79 Cr₹9.25 Cr₹8.53 Cr
     Other Administration ₹18 Cr₹7.35 Cr₹5.19 Cr₹-15 Cr₹9.38 Cr
Selling and Distribution Expenses ₹24 Cr₹17 Cr₹20 Cr₹17 Cr₹17 Cr
     Advertisement & Sales Promotion ₹2.65 Cr₹0.90 Cr₹1.31 Cr₹1.29 Cr₹0.88 Cr
     Sales Commissions & Incentives ₹3.65 Cr₹11 Cr₹13 Cr₹11 Cr₹11 Cr
     Freight and Forwarding ₹18 Cr₹5.07 Cr₹5.44 Cr₹4.79 Cr₹5.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.06 Cr₹0.29 Cr₹0.14 Cr₹0.23 Cr
Miscellaneous Expenses ₹24 Cr₹15 Cr₹14 Cr₹14 Cr₹20 Cr
     Bad debts /advances written off ₹6.14 Cr₹2.02 Cr₹0.78 Cr₹0.36 Cr₹0.61 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.24 Cr--₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹13 Cr₹14 Cr₹13 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,346 Cr₹458 Cr₹412 Cr₹427 Cr₹477 Cr
Operating Profit (Excl OI) ₹294 Cr₹51 Cr₹29 Cr₹57 Cr₹72 Cr
Other Income ₹22 Cr₹19 Cr₹14 Cr₹15 Cr₹13 Cr
     Interest Received ₹3.80 Cr₹0.23 Cr₹0.22 Cr₹0.26 Cr₹0.20 Cr
     Dividend Received ₹2.45 Cr₹7.53 Cr₹5.21 Cr₹7.92 Cr₹7.16 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹3.14 Cr₹0.34 Cr₹0.27 Cr₹0.18 Cr
     Profits on sale of Investments ₹0.94 Cr₹0.94 Cr₹4.29 Cr₹1.64 Cr₹0.94 Cr
     Provision Written Back ---₹0.04 Cr₹0.58 Cr
     Foreign Exchange Gains -----
     Others ₹15 Cr₹7.51 Cr₹3.50 Cr₹5.18 Cr₹3.80 Cr
Operating Profit ₹316 Cr₹70 Cr₹43 Cr₹73 Cr₹85 Cr
Interest ₹2.50 Cr₹1.17 Cr₹1.24 Cr₹1.54 Cr₹3.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.26 Cr--₹0.14 Cr₹0.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹1.16 Cr₹1.22 Cr₹1.41 Cr₹2.89 Cr
     Other Interest ₹0.09 Cr₹0.02 Cr₹0.02 Cr--
PBDT ₹314 Cr₹69 Cr₹41 Cr₹71 Cr₹82 Cr
Depreciation ₹29 Cr₹19 Cr₹19 Cr₹13 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹285 Cr₹50 Cr₹23 Cr₹58 Cr₹70 Cr
Exceptional Income / Expenses ₹-3.85 Cr----
Profit Before Tax ₹281 Cr₹50 Cr₹23 Cr₹58 Cr₹70 Cr
Provision for Tax ₹70 Cr₹15 Cr₹5.84 Cr₹23 Cr₹24 Cr
     Current Income Tax ₹61 Cr₹16 Cr₹7.74 Cr₹26 Cr₹26 Cr
     Deferred Tax ₹0.05 Cr₹-0.43 Cr₹-0.63 Cr₹0.44 Cr₹-0.32 Cr
     Other taxes ₹8.50 Cr₹-0.07 Cr₹-1.27 Cr₹-3.42 Cr₹-2.42 Cr
Profit After Tax ₹211 Cr₹34 Cr₹17 Cr₹35 Cr₹46 Cr
Extra items -----
Minority Interest ₹-0.10 Cr----
Share of Associate -₹2.34 Cr₹2.81 Cr₹1.31 Cr₹13 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹211 Cr₹37 Cr₹19 Cr₹37 Cr₹60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹65 Cr₹27 Cr₹30 Cr₹33 Cr₹22 Cr
Appropriations ₹276 Cr₹64 Cr₹49 Cr₹70 Cr₹81 Cr
     General Reserves ₹100 Cr₹27 Cr₹14 Cr₹25 Cr₹30 Cr
     Proposed Equity Dividend --₹6.42 Cr₹13 Cr₹15 Cr
     Corporate dividend tax -₹1.82 Cr₹1.32 Cr₹2.18 Cr₹2.62 Cr
     Other Appropriation ₹27 Cr----
Equity Dividend % ₹500.00₹70.00₹50.00₹100.00₹120.00
Earnings Per Share ₹32.54₹28.65₹15.18₹28.43₹46.39
Adjusted EPS ₹32.54₹5.73₹3.04₹5.69₹9.28

Compare Income Statement of peers of KIRLOSKAR PNEUMATIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY ₹10,450.4 Cr 5.5% 18.7% 31.9% Stock Analytics
ELGI EQUIPMENTS ₹17,773.8 Cr 5.1% 1.1% 17.6% Stock Analytics
KSB ₹14,278.2 Cr -2.3% -17.6% 2.9% Stock Analytics
INGERSOLLRAND (INDIA) ₹14,095.0 Cr 2.4% 6.7% 14.6% Stock Analytics
KIRLOSKAR BROTHERS ₹12,686.8 Cr -2.1% -8.2% -15.4% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹7,575.7 Cr 5.1% -3.8% 57.3% Stock Analytics


KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY

5.5%

18.7%

31.9%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses