Home > Income Statement > KIRLOSKAR PNEUMATIC COMPANY

KIRLOSKAR PNEUMATIC COMPANY
Income Statement

KIRLOSKAR PNEUMATIC COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR PNEUMATIC COMPANY
Please provide your vote to see the results

KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,629 Cr₹1,323 Cr₹1,239 Cr₹1,021 Cr₹823 Cr
     Sales ₹1,391 Cr₹1,002 Cr₹1,013 Cr₹829 Cr₹601 Cr
     Job Work/ Contract Receipts ---₹129 Cr₹167 Cr
     Processing Charges / Service Income ₹204 Cr₹288 Cr₹192 Cr₹28 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹33 Cr₹34 Cr₹35 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹1,629 Cr₹1,323 Cr₹1,239 Cr₹1,021 Cr₹823 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹0.60 Cr₹30 Cr₹-31 Cr₹20 Cr
Raw Material Consumed ₹873 Cr₹711 Cr₹667 Cr₹592 Cr₹431 Cr
     Opening Raw Materials ₹155 Cr₹128 Cr₹124 Cr₹73 Cr₹97 Cr
     Purchases Raw Materials ₹806 Cr₹694 Cr₹633 Cr₹650 Cr₹407 Cr
     Closing Raw Materials ₹136 Cr₹155 Cr₹128 Cr₹131 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr₹44 Cr₹39 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹17 Cr₹15 Cr₹13 Cr₹8.89 Cr
     Electricity & Power ₹21 Cr₹17 Cr₹15 Cr₹13 Cr₹8.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹164 Cr₹151 Cr₹132 Cr₹120 Cr₹106 Cr
     Salaries, Wages & Bonus ₹139 Cr₹130 Cr₹113 Cr₹101 Cr₹91 Cr
     Contributions to EPF & Pension Funds ₹8.50 Cr₹7.10 Cr₹6.98 Cr₹7.60 Cr₹6.59 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹10 Cr₹11 Cr₹6.78 Cr
     Other Employees Cost ₹4.81 Cr₹2.62 Cr₹1.69 Cr₹1.41 Cr₹1.81 Cr
Other Manufacturing Expenses ₹189 Cr₹151 Cr₹144 Cr₹117 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹12 Cr₹15 Cr₹13 Cr₹9.80 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹176 Cr₹140 Cr₹129 Cr₹104 Cr₹81 Cr
General and Administration Expenses ₹54 Cr₹51 Cr₹49 Cr₹34 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.78 Cr₹3.28 Cr₹4.59 Cr₹3.15 Cr₹3.28 Cr
     Insurance ₹1.29 Cr₹2.37 Cr₹2.25 Cr₹2.34 Cr₹2.37 Cr
     Printing and stationery ₹11 Cr₹7.26 Cr₹0.75 Cr₹0.58 Cr₹0.33 Cr
     Professional and legal fees ₹8.52 Cr₹8.70 Cr₹9.50 Cr₹9.13 Cr₹5.74 Cr
     Traveling and conveyance ₹13 Cr₹12 Cr₹11 Cr₹5.95 Cr₹3.22 Cr
     Other Administration ₹17 Cr₹17 Cr₹21 Cr₹13 Cr₹10 Cr
Selling and Distribution Expenses ₹24 Cr₹21 Cr₹21 Cr₹16 Cr₹15 Cr
     Advertisement & Sales Promotion ₹2.65 Cr₹2.06 Cr₹1.80 Cr₹2.58 Cr₹0.18 Cr
     Sales Commissions & Incentives ₹3.65 Cr₹2.68 Cr₹5.13 Cr₹1.28 Cr₹1.77 Cr
     Freight and Forwarding ₹17 Cr₹16 Cr₹14 Cr₹12 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24 Cr₹15 Cr₹14 Cr₹19 Cr₹12 Cr
     Bad debts /advances written off ₹6.10 Cr₹0.37 Cr₹0.33 Cr₹1.73 Cr₹0.21 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.10 Cr-₹0.19 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹15 Cr₹14 Cr₹17 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,335 Cr₹1,118 Cr₹1,072 Cr₹880 Cr₹708 Cr
Operating Profit (Excl OI) ₹293 Cr₹205 Cr₹168 Cr₹141 Cr₹115 Cr
Other Income ₹22 Cr₹19 Cr₹11 Cr₹12 Cr₹10 Cr
     Interest Received ₹3.67 Cr₹3.54 Cr₹1.63 Cr₹0.16 Cr₹0.89 Cr
     Dividend Received ₹2.45 Cr₹2.25 Cr₹1.73 Cr₹1.45 Cr₹0.55 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹1.59 Cr₹0.47 Cr₹1.91 Cr₹0.52 Cr
     Profits on sale of Investments ₹0.94 Cr-₹2.66 Cr₹3.16 Cr₹0.83 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹15 Cr₹12 Cr₹4.70 Cr₹5.65 Cr₹7.33 Cr
Operating Profit ₹315 Cr₹224 Cr₹179 Cr₹153 Cr₹125 Cr
Interest ₹1.99 Cr₹2.21 Cr₹2.02 Cr₹4.09 Cr₹3.81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.95 Cr₹2.16 Cr₹1.94 Cr₹1.99 Cr₹2.12 Cr
     Other Interest ₹0.04 Cr₹0.06 Cr₹0.08 Cr₹2.11 Cr₹1.69 Cr
PBDT ₹313 Cr₹222 Cr₹177 Cr₹149 Cr₹121 Cr
Depreciation ₹29 Cr₹35 Cr₹34 Cr₹35 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹285 Cr₹186 Cr₹143 Cr₹114 Cr₹84 Cr
Exceptional Income / Expenses ₹-3.85 Cr₹-8.38 Cr---
Profit Before Tax ₹281 Cr₹178 Cr₹143 Cr₹114 Cr₹84 Cr
Provision for Tax ₹70 Cr₹45 Cr₹35 Cr₹29 Cr₹20 Cr
     Current Income Tax ₹61 Cr₹45 Cr₹35 Cr₹29 Cr₹21 Cr
     Deferred Tax ₹0.08 Cr₹-0.62 Cr₹-1.08 Cr₹0.21 Cr₹-0.46 Cr
     Other taxes ₹8.50 Cr₹0.01 Cr₹0.55 Cr₹0.19 Cr-
Profit After Tax ₹211 Cr₹133 Cr₹109 Cr₹85 Cr₹64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹65 Cr₹41 Cr₹63 Cr₹62 Cr₹68 Cr
Appropriations ₹276 Cr₹175 Cr₹172 Cr₹147 Cr₹132 Cr
     General Reserves ₹100 Cr₹75 Cr₹100 Cr₹50 Cr₹70 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹18 Cr₹15 Cr₹23 Cr₹-0.38 Cr
Equity Dividend % ₹500.00₹325.00₹275.00₹200.00₹175.00
Earnings Per Share ₹32.52₹20.58₹16.80₹13.18₹9.93
Adjusted EPS ₹32.52₹20.58₹16.80₹13.18₹9.93

Compare Income Statement of peers of KIRLOSKAR PNEUMATIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY ₹6,930.0 Cr -4.5% 3% -13.2% Stock Analytics
ELGI EQUIPMENTS ₹13,448.0 Cr -1.3% -9.9% -19.6% Stock Analytics
KSB ₹12,070.5 Cr -4.4% -11% -1.5% Stock Analytics
INGERSOLLRAND (INDIA) ₹9,947.1 Cr -2.4% -7.7% -18.4% Stock Analytics
SHAKTI PUMPS (INDIA) ₹7,883.3 Cr -7.3% -12.9% -40.6% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,370.0 Cr -9.1% -19.7% 7.8% Stock Analytics


KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY

-4.5%

3%

-13.2%

SENSEX

-2.4%

-4.7%

6.4%


You may also like the below Video Courses