KIRLOSKAR PNEUMATIC COMPANY
|
KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2016 | Mar2015 | Mar2014 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,787 Cr | ₹1,640 Cr | ₹554 Cr | ₹475 Cr | ₹526 Cr |
| Sales | ₹1,448 Cr | ₹1,403 Cr | ₹505 Cr | ₹426 Cr | ₹487 Cr |
| Job Work/ Contract Receipts | - | - | ₹7.05 Cr | ₹7.59 Cr | - |
| Processing Charges / Service Income | ₹310 Cr | ₹205 Cr | ₹42 Cr | ₹42 Cr | ₹40 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹29 Cr | ₹33 Cr | - | - | - |
| Less: Excise Duty | - | - | ₹45 Cr | ₹34 Cr | ₹43 Cr |
| Net Sales | ₹1,787 Cr | ₹1,640 Cr | ₹509 Cr | ₹441 Cr | ₹484 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.48 Cr | ₹-16 Cr | ₹-1.86 Cr | ₹-1.81 Cr | ₹20 Cr |
| Raw Material Consumed | ₹902 Cr | ₹881 Cr | ₹272 Cr | ₹228 Cr | ₹244 Cr |
| Opening Raw Materials | ₹143 Cr | ₹161 Cr | ₹38 Cr | ₹23 Cr | ₹35 Cr |
| Purchases Raw Materials | ₹838 Cr | ₹814 Cr | ₹269 Cr | ₹242 Cr | ₹233 Cr |
| Closing Raw Materials | ₹137 Cr | ₹143 Cr | ₹34 Cr | ₹38 Cr | ₹23 Cr |
| Other Direct Purchases / Brought in cost | ₹58 Cr | ₹49 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹21 Cr | ₹8.36 Cr | ₹7.50 Cr | ₹7.17 Cr |
| Electricity & Power | ₹21 Cr | ₹21 Cr | ₹8.36 Cr | ₹7.50 Cr | ₹7.17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹191 Cr | ₹166 Cr | ₹81 Cr | ₹81 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹161 Cr | ₹141 Cr | ₹68 Cr | ₹68 Cr | ₹65 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.59 Cr | ₹4.75 Cr | ₹5.42 Cr | ₹5.57 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹12 Cr | ₹8.12 Cr | ₹8.50 Cr | ₹8.86 Cr |
| Other Employees Cost | ₹4.77 Cr | ₹4.81 Cr | - | - | - |
| Other Manufacturing Expenses | ₹206 Cr | ₹191 Cr | ₹43 Cr | ₹40 Cr | ₹42 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹159 Cr | ₹152 Cr | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹6.63 Cr | ₹5.75 Cr | ₹6.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹28 Cr | ₹25 Cr | ₹36 Cr | ₹35 Cr | ₹35 Cr |
| General and Administration Expenses | ₹62 Cr | ₹55 Cr | ₹23 Cr | ₹22 Cr | ₹1.78 Cr |
| Rent , Rates & Taxes | ₹2.53 Cr | ₹2.84 Cr | ₹1.77 Cr | ₹2.34 Cr | ₹2.07 Cr |
| Insurance | ₹1.83 Cr | ₹1.29 Cr | ₹0.86 Cr | ₹0.90 Cr | ₹0.79 Cr |
| Printing and stationery | ₹11 Cr | ₹11 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.59 Cr |
| Professional and legal fees | ₹11 Cr | ₹8.69 Cr | ₹4.51 Cr | ₹4.26 Cr | ₹4.26 Cr |
| Traveling and conveyance | ₹16 Cr | ₹13 Cr | ₹7.96 Cr | ₹8.79 Cr | ₹9.25 Cr |
| Other Administration | ₹19 Cr | ₹18 Cr | ₹7.35 Cr | ₹5.19 Cr | ₹-15 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹3.43 Cr | ₹2.65 Cr | ₹0.90 Cr | ₹1.31 Cr | ₹1.29 Cr |
| Sales Commissions & Incentives | ₹4.07 Cr | ₹3.65 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr |
| Freight and Forwarding | ₹17 Cr | ₹18 Cr | ₹5.07 Cr | ₹5.44 Cr | ₹4.79 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.06 Cr | ₹0.29 Cr | ₹0.14 Cr |
| Miscellaneous Expenses | ₹29 Cr | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Bad debts /advances written off | ₹6.87 Cr | ₹6.14 Cr | ₹2.02 Cr | ₹0.78 Cr | ₹0.36 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.33 Cr | ₹0.24 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,427 Cr | ₹1,346 Cr | ₹458 Cr | ₹412 Cr | ₹427 Cr |
| Operating Profit (Excl OI) | ₹359 Cr | ₹294 Cr | ₹51 Cr | ₹29 Cr | ₹57 Cr |
| Other Income | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr |
| Interest Received | ₹1.69 Cr | ₹3.80 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Dividend Received | ₹3.64 Cr | ₹2.45 Cr | ₹7.53 Cr | ₹5.21 Cr | ₹7.92 Cr |
| Profit on sale of Fixed Assets | ₹1.13 Cr | ₹0.10 Cr | ₹3.14 Cr | ₹0.34 Cr | ₹0.27 Cr |
| Profits on sale of Investments | ₹2.00 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹4.29 Cr | ₹1.64 Cr |
| Provision Written Back | - | - | - | - | ₹0.04 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹19 Cr | ₹15 Cr | ₹7.51 Cr | ₹3.50 Cr | ₹5.18 Cr |
| Operating Profit | ₹387 Cr | ₹316 Cr | ₹70 Cr | ₹43 Cr | ₹73 Cr |
| Interest | ₹3.41 Cr | ₹2.50 Cr | ₹1.17 Cr | ₹1.24 Cr | ₹1.54 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.73 Cr | ₹0.26 Cr | - | - | ₹0.14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.33 Cr | ₹2.15 Cr | ₹1.16 Cr | ₹1.22 Cr | ₹1.41 Cr |
| Other Interest | ₹0.34 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| PBDT | ₹384 Cr | ₹314 Cr | ₹69 Cr | ₹41 Cr | ₹71 Cr |
| Depreciation | ₹32 Cr | ₹29 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹352 Cr | ₹285 Cr | ₹50 Cr | ₹23 Cr | ₹58 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | ₹-3.85 Cr | - | - | - |
| Profit Before Tax | ₹338 Cr | ₹281 Cr | ₹50 Cr | ₹23 Cr | ₹58 Cr |
| Provision for Tax | ₹84 Cr | ₹70 Cr | ₹15 Cr | ₹5.84 Cr | ₹23 Cr |
| Current Income Tax | ₹84 Cr | ₹70 Cr | ₹16 Cr | ₹7.74 Cr | ₹26 Cr |
| Deferred Tax | ₹-0.26 Cr | ₹0.05 Cr | ₹-0.43 Cr | ₹-0.63 Cr | ₹0.44 Cr |
| Other taxes | - | - | ₹-0.07 Cr | ₹-1.27 Cr | ₹-3.42 Cr |
| Profit After Tax | ₹254 Cr | ₹211 Cr | ₹34 Cr | ₹17 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.85 Cr | ₹-0.10 Cr | - | - | - |
| Share of Associate | - | - | ₹2.34 Cr | ₹2.81 Cr | ₹1.31 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹256 Cr | ₹211 Cr | ₹37 Cr | ₹19 Cr | ₹37 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹126 Cr | ₹65 Cr | ₹27 Cr | ₹30 Cr | ₹33 Cr |
| Appropriations | ₹383 Cr | ₹276 Cr | ₹64 Cr | ₹49 Cr | ₹70 Cr |
| General Reserves | - | ₹100 Cr | ₹27 Cr | ₹14 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | ₹6.42 Cr | ₹13 Cr |
| Corporate dividend tax | - | - | ₹1.82 Cr | ₹1.32 Cr | ₹2.18 Cr |
| Other Appropriation | ₹39 Cr | ₹27 Cr | - | - | - |
| Equity Dividend % | ₹600.00 | ₹500.00 | ₹70.00 | ₹50.00 | ₹100.00 |
| Earnings Per Share | ₹39.43 | ₹32.54 | ₹28.65 | ₹15.18 | ₹28.43 |
| Adjusted EPS | ₹39.43 | ₹32.54 | ₹5.73 | ₹3.04 | ₹5.69 |
Compare Income Statement of peers of KIRLOSKAR PNEUMATIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR PNEUMATIC COMPANY | ₹11,026.9 Cr | -2.2% | 5.9% | 24.3% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹18,418.8 Cr | 0.9% | -3.6% | 3.9% | Stock Analytics | |
| KSB | ₹15,703.6 Cr | -3.1% | 5.6% | 11.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,822.1 Cr | -2.5% | 3% | -13.9% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,419.8 Cr | 5.1% | 5.4% | 8.9% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹7,013.7 Cr | -1.3% | 0.8% | 41.9% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR PNEUMATIC COMPANY | -2.2% |
5.9% |
24.3% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses