Home > Income Statement > KIRLOSKAR PNEUMATIC COMPANY

KIRLOSKAR PNEUMATIC COMPANY
Income Statement

KIRLOSKAR PNEUMATIC COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KIRLOSKAR PNEUMATIC COMPANY
Please provide your vote to see the results

KIRLOSKAR PNEUMATIC COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,629 Cr₹1,323 Cr₹1,239 Cr₹1,021 Cr₹823 Cr
     Sales ₹1,391 Cr₹1,002 Cr₹1,013 Cr₹829 Cr₹601 Cr
     Job Work/ Contract Receipts ---₹129 Cr₹167 Cr
     Processing Charges / Service Income ₹204 Cr₹288 Cr₹192 Cr₹28 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹33 Cr₹34 Cr₹35 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹1,629 Cr₹1,323 Cr₹1,239 Cr₹1,021 Cr₹823 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹0.60 Cr₹30 Cr₹-31 Cr₹20 Cr
Raw Material Consumed ₹873 Cr₹711 Cr₹667 Cr₹592 Cr₹431 Cr
     Opening Raw Materials ₹155 Cr₹128 Cr₹124 Cr₹73 Cr₹97 Cr
     Purchases Raw Materials ₹806 Cr₹694 Cr₹633 Cr₹650 Cr₹407 Cr
     Closing Raw Materials ₹136 Cr₹155 Cr₹128 Cr₹131 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr₹44 Cr₹39 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹17 Cr₹15 Cr₹13 Cr₹8.89 Cr
     Electricity & Power ₹21 Cr₹17 Cr₹15 Cr₹13 Cr₹8.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹164 Cr₹151 Cr₹132 Cr₹120 Cr₹106 Cr
     Salaries, Wages & Bonus ₹139 Cr₹130 Cr₹113 Cr₹101 Cr₹91 Cr
     Contributions to EPF & Pension Funds ₹8.50 Cr₹7.10 Cr₹6.98 Cr₹7.60 Cr₹6.59 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹10 Cr₹11 Cr₹6.78 Cr
     Other Employees Cost ₹4.81 Cr₹2.62 Cr₹1.69 Cr₹1.41 Cr₹1.81 Cr
Other Manufacturing Expenses ₹189 Cr₹151 Cr₹144 Cr₹117 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹12 Cr₹15 Cr₹13 Cr₹9.80 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹176 Cr₹140 Cr₹129 Cr₹104 Cr₹81 Cr
General and Administration Expenses ₹54 Cr₹51 Cr₹49 Cr₹34 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.78 Cr₹3.28 Cr₹4.59 Cr₹3.15 Cr₹3.28 Cr
     Insurance ₹1.29 Cr₹2.37 Cr₹2.25 Cr₹2.34 Cr₹2.37 Cr
     Printing and stationery ₹11 Cr₹7.26 Cr₹0.75 Cr₹0.58 Cr₹0.33 Cr
     Professional and legal fees ₹8.52 Cr₹8.70 Cr₹9.50 Cr₹9.13 Cr₹5.74 Cr
     Traveling and conveyance ₹13 Cr₹12 Cr₹11 Cr₹5.95 Cr₹3.22 Cr
     Other Administration ₹17 Cr₹17 Cr₹21 Cr₹13 Cr₹10 Cr
Selling and Distribution Expenses ₹24 Cr₹21 Cr₹21 Cr₹16 Cr₹15 Cr
     Advertisement & Sales Promotion ₹2.65 Cr₹2.06 Cr₹1.80 Cr₹2.58 Cr₹0.18 Cr
     Sales Commissions & Incentives ₹3.65 Cr₹2.68 Cr₹5.13 Cr₹1.28 Cr₹1.77 Cr
     Freight and Forwarding ₹17 Cr₹16 Cr₹14 Cr₹12 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24 Cr₹15 Cr₹14 Cr₹19 Cr₹12 Cr
     Bad debts /advances written off ₹6.10 Cr₹0.37 Cr₹0.33 Cr₹1.73 Cr₹0.21 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.10 Cr-₹0.19 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹15 Cr₹14 Cr₹17 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,335 Cr₹1,118 Cr₹1,072 Cr₹880 Cr₹708 Cr
Operating Profit (Excl OI) ₹293 Cr₹205 Cr₹168 Cr₹141 Cr₹115 Cr
Other Income ₹22 Cr₹19 Cr₹11 Cr₹12 Cr₹10 Cr
     Interest Received ₹3.67 Cr₹3.54 Cr₹1.63 Cr₹0.16 Cr₹0.89 Cr
     Dividend Received ₹2.45 Cr₹2.25 Cr₹1.73 Cr₹1.45 Cr₹0.55 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹1.59 Cr₹0.47 Cr₹1.91 Cr₹0.52 Cr
     Profits on sale of Investments ₹0.94 Cr-₹2.66 Cr₹3.16 Cr₹0.83 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹15 Cr₹12 Cr₹4.70 Cr₹5.65 Cr₹7.33 Cr
Operating Profit ₹315 Cr₹224 Cr₹179 Cr₹153 Cr₹125 Cr
Interest ₹1.99 Cr₹2.21 Cr₹2.02 Cr₹4.09 Cr₹3.81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.95 Cr₹2.16 Cr₹1.94 Cr₹1.99 Cr₹2.12 Cr
     Other Interest ₹0.04 Cr₹0.06 Cr₹0.08 Cr₹2.11 Cr₹1.69 Cr
PBDT ₹313 Cr₹222 Cr₹177 Cr₹149 Cr₹121 Cr
Depreciation ₹29 Cr₹35 Cr₹34 Cr₹35 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹285 Cr₹186 Cr₹143 Cr₹114 Cr₹84 Cr
Exceptional Income / Expenses ₹-3.85 Cr₹-8.38 Cr---
Profit Before Tax ₹281 Cr₹178 Cr₹143 Cr₹114 Cr₹84 Cr
Provision for Tax ₹70 Cr₹45 Cr₹35 Cr₹29 Cr₹20 Cr
     Current Income Tax ₹61 Cr₹45 Cr₹35 Cr₹29 Cr₹21 Cr
     Deferred Tax ₹0.08 Cr₹-0.62 Cr₹-1.08 Cr₹0.21 Cr₹-0.46 Cr
     Other taxes ₹8.50 Cr₹0.01 Cr₹0.55 Cr₹0.19 Cr-
Profit After Tax ₹211 Cr₹133 Cr₹109 Cr₹85 Cr₹64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹65 Cr₹41 Cr₹63 Cr₹62 Cr₹68 Cr
Appropriations ₹276 Cr₹175 Cr₹172 Cr₹147 Cr₹132 Cr
     General Reserves ₹100 Cr₹75 Cr₹100 Cr₹50 Cr₹70 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹18 Cr₹15 Cr₹23 Cr₹-0.38 Cr
Equity Dividend % ₹500.00₹325.00₹275.00₹200.00₹175.00
Earnings Per Share ₹32.52₹20.58₹16.80₹13.18₹9.93
Adjusted EPS ₹32.52₹20.58₹16.80₹13.18₹9.93

Compare Income Statement of peers of KIRLOSKAR PNEUMATIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY ₹8,787.8 Cr 7.6% -4% -1.9% Stock Analytics
ELGI EQUIPMENTS ₹18,122.4 Cr 0.8% 7.4% -18.1% Stock Analytics
KSB ₹14,615.8 Cr -1.6% 2.6% -12.5% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,910.3 Cr -4.1% -6.7% -12.3% Stock Analytics
SHAKTI PUMPS (INDIA) ₹10,120.5 Cr -9.6% -11.5% 5.6% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,516.0 Cr -0.7% -7.2% -5.5% Stock Analytics


KIRLOSKAR PNEUMATIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR PNEUMATIC COMPANY

7.6%

-4%

-1.9%

SENSEX

-0.8%

-3.3%

-1.4%


You may also like the below Video Courses