Home > Income Statement > KIRLOSKAR OIL ENGINES

KIRLOSKAR OIL ENGINES
Income Statement

KIRLOSKAR OIL ENGINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR OIL ENGINES
Please provide your vote to see the results

KIRLOSKAR OIL ENGINES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹6,329 Cr₹5,898 Cr₹5,024 Cr₹4,022 Cr₹3,296 Cr
     Sales ₹5,327 Cr₹5,127 Cr₹4,461 Cr₹3,650 Cr₹3,025 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹954 Cr₹718 Cr₹507 Cr₹329 Cr₹230 Cr
     Revenue from property development -----
     Other Operational Income ₹48 Cr₹54 Cr₹55 Cr₹43 Cr₹41 Cr
Less: Excise Duty ---₹2.14 Cr-
Net Sales ₹6,329 Cr₹5,898 Cr₹5,024 Cr₹4,020 Cr₹3,296 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹38 Cr₹-15 Cr₹-55 Cr₹7.59 Cr₹50 Cr
Raw Material Consumed ₹3,544 Cr₹3,512 Cr₹3,173 Cr₹2,630 Cr₹2,000 Cr
     Opening Raw Materials ₹398 Cr₹319 Cr₹217 Cr₹205 Cr₹177 Cr
     Purchases Raw Materials ₹2,785 Cr₹2,810 Cr₹2,449 Cr₹1,897 Cr₹1,460 Cr
     Closing Raw Materials ₹384 Cr₹398 Cr₹319 Cr₹217 Cr₹205 Cr
     Other Direct Purchases / Brought in cost ₹744 Cr₹781 Cr₹826 Cr₹745 Cr₹567 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹37 Cr₹33 Cr₹26 Cr₹22 Cr
     Electricity & Power ₹37 Cr₹37 Cr₹33 Cr₹26 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹536 Cr₹431 Cr₹340 Cr₹286 Cr₹257 Cr
     Salaries, Wages & Bonus ₹467 Cr₹375 Cr₹295 Cr₹246 Cr₹223 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹18 Cr₹16 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹27 Cr₹22 Cr₹18 Cr₹14 Cr
     Other Employees Cost ₹9.18 Cr₹11 Cr₹7.85 Cr₹8.12 Cr₹7.48 Cr
Other Manufacturing Expenses ₹484 Cr₹459 Cr₹388 Cr₹339 Cr₹313 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹239 Cr₹235 Cr₹205 Cr₹174 Cr₹176 Cr
     Repairs and Maintenance ₹72 Cr₹69 Cr₹52 Cr₹44 Cr₹40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹173 Cr₹155 Cr₹131 Cr₹122 Cr₹97 Cr
General and Administration Expenses ₹178 Cr₹154 Cr₹136 Cr₹108 Cr₹81 Cr
     Rent , Rates & Taxes ₹29 Cr₹38 Cr₹34 Cr₹35 Cr₹33 Cr
     Insurance ₹4.28 Cr₹3.72 Cr₹4.07 Cr₹3.61 Cr₹3.34 Cr
     Printing and stationery ₹2.19 Cr₹1.82 Cr₹1.27 Cr₹1.13 Cr₹0.76 Cr
     Professional and legal fees ₹96 Cr₹72 Cr₹57 Cr₹50 Cr₹36 Cr
     Traveling and conveyance ₹49 Cr₹45 Cr₹38 Cr₹20 Cr₹10 Cr
     Other Administration ₹-2.83 Cr₹-7.78 Cr₹2.73 Cr₹-2.32 Cr₹-2.18 Cr
Selling and Distribution Expenses ₹272 Cr₹226 Cr₹220 Cr₹175 Cr₹152 Cr
     Advertisement & Sales Promotion ₹19 Cr₹22 Cr₹21 Cr₹14 Cr₹10 Cr
     Sales Commissions & Incentives ₹18 Cr₹21 Cr₹17 Cr₹15 Cr₹18 Cr
     Freight and Forwarding ₹126 Cr₹103 Cr₹94 Cr₹86 Cr₹72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹109 Cr₹79 Cr₹88 Cr₹60 Cr₹51 Cr
Miscellaneous Expenses ₹90 Cr₹66 Cr₹56 Cr₹39 Cr₹34 Cr
     Bad debts /advances written off ₹0.17 Cr₹9.53 Cr₹1.14 Cr₹2.18 Cr₹2.38 Cr
     Provision for doubtful debts -₹1.51 Cr₹26 Cr-₹14 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹90 Cr₹55 Cr₹28 Cr₹37 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,179 Cr₹4,870 Cr₹4,290 Cr₹3,610 Cr₹2,909 Cr
Operating Profit (Excl OI) ₹1,150 Cr₹1,029 Cr₹734 Cr₹410 Cr₹387 Cr
Other Income ₹88 Cr₹32 Cr₹28 Cr₹29 Cr₹25 Cr
     Interest Received ₹6.67 Cr₹2.89 Cr₹4.59 Cr₹4.08 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.23 Cr₹0.93 Cr₹0.48 Cr₹0.92 Cr₹0.13 Cr
     Profits on sale of Investments ₹0.63 Cr----
     Provision Written Back ₹34 Cr--₹2.38 Cr-
     Foreign Exchange Gains ₹1.22 Cr₹1.96 Cr₹1.91 Cr₹2.17 Cr₹-1.14 Cr
     Others ₹39 Cr₹26 Cr₹21 Cr₹20 Cr₹16 Cr
Operating Profit ₹1,238 Cr₹1,060 Cr₹762 Cr₹439 Cr₹412 Cr
Interest ₹487 Cr₹332 Cr₹210 Cr₹106 Cr₹50 Cr
     InterestonDebenture / Bonds ₹146 Cr₹89 Cr₹53 Cr₹22 Cr₹13 Cr
     Interest on Term Loan ₹288 Cr₹203 Cr₹126 Cr₹58 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹22 Cr₹18 Cr₹9.28 Cr₹7.09 Cr₹4.46 Cr
     Other Interest ₹30 Cr₹22 Cr₹22 Cr₹19 Cr₹13 Cr
PBDT ₹751 Cr₹728 Cr₹552 Cr₹333 Cr₹362 Cr
Depreciation ₹139 Cr₹119 Cr₹105 Cr₹101 Cr₹84 Cr
Profit Before Taxation & Exceptional Items ₹612 Cr₹609 Cr₹448 Cr₹232 Cr₹278 Cr
Exceptional Income / Expenses ₹36 Cr₹-15 Cr--₹-8.37 Cr
Profit Before Tax ₹649 Cr₹595 Cr₹449 Cr₹232 Cr₹270 Cr
Provision for Tax ₹175 Cr₹156 Cr₹117 Cr₹61 Cr₹72 Cr
     Current Income Tax ₹146 Cr₹150 Cr₹127 Cr₹69 Cr₹71 Cr
     Deferred Tax ₹30 Cr₹5.30 Cr₹-13 Cr₹-8.25 Cr₹1.66 Cr
     Other taxes ₹-0.25 Cr-₹3.22 Cr-₹0.09 Cr
Profit After Tax ₹474 Cr₹440 Cr₹332 Cr₹171 Cr₹197 Cr
Extra items ₹2.26 Cr----
Minority Interest ₹13 Cr₹2.17 Cr₹0.75 Cr₹3.65 Cr₹-2.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹489 Cr₹442 Cr₹332 Cr₹175 Cr₹195 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,978 Cr₹1,626 Cr₹1,418 Cr₹1,272 Cr₹1,101 Cr
Appropriations ₹2,467 Cr₹2,068 Cr₹1,751 Cr₹1,447 Cr₹1,296 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹53 Cr₹39 Cr₹77 Cr₹6.73 Cr₹2.31 Cr
Equity Dividend % ₹325.00₹300.00₹250.00₹200.00₹200.00
Earnings Per Share ₹33.69₹30.48₹22.96₹12.07₹13.48
Adjusted EPS ₹33.69₹30.48₹22.96₹12.07₹13.48

Compare Income Statement of peers of KIRLOSKAR OIL ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES ₹31,741.6 Cr -1.7% -14.8% 132.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹145,272.0 Cr NA 3.5% 61.9% Stock Analytics
THERMAX ₹53,828.9 Cr -4.1% -5% 18% Stock Analytics
TRIVENI TURBINE ₹19,442.5 Cr -0.5% -9.6% -6.3% Stock Analytics
INOX INDIA ₹18,184.9 Cr 0.1% 0.8% 60.1% Stock Analytics
JYOTI CNC AUTOMATION ₹18,107.4 Cr -0.8% 2.7% -23.8% Stock Analytics


KIRLOSKAR OIL ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES

-1.7%

-14.8%

132.8%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses