KIRLOSKAR OIL ENGINES
|
KIRLOSKAR OIL ENGINES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,329 Cr | ₹5,898 Cr | ₹5,024 Cr | ₹4,022 Cr | ₹3,296 Cr |
| Sales | ₹5,327 Cr | ₹5,127 Cr | ₹4,461 Cr | ₹3,650 Cr | ₹3,025 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹954 Cr | ₹718 Cr | ₹507 Cr | ₹329 Cr | ₹230 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹48 Cr | ₹54 Cr | ₹55 Cr | ₹43 Cr | ₹41 Cr |
| Less: Excise Duty | - | - | - | ₹2.14 Cr | - |
| Net Sales | ₹6,329 Cr | ₹5,898 Cr | ₹5,024 Cr | ₹4,020 Cr | ₹3,296 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹38 Cr | ₹-15 Cr | ₹-55 Cr | ₹7.59 Cr | ₹50 Cr |
| Raw Material Consumed | ₹3,544 Cr | ₹3,512 Cr | ₹3,173 Cr | ₹2,630 Cr | ₹2,000 Cr |
| Opening Raw Materials | ₹398 Cr | ₹319 Cr | ₹217 Cr | ₹205 Cr | ₹177 Cr |
| Purchases Raw Materials | ₹2,785 Cr | ₹2,810 Cr | ₹2,449 Cr | ₹1,897 Cr | ₹1,460 Cr |
| Closing Raw Materials | ₹384 Cr | ₹398 Cr | ₹319 Cr | ₹217 Cr | ₹205 Cr |
| Other Direct Purchases / Brought in cost | ₹744 Cr | ₹781 Cr | ₹826 Cr | ₹745 Cr | ₹567 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹37 Cr | ₹37 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
| Electricity & Power | ₹37 Cr | ₹37 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹536 Cr | ₹431 Cr | ₹340 Cr | ₹286 Cr | ₹257 Cr |
| Salaries, Wages & Bonus | ₹467 Cr | ₹375 Cr | ₹295 Cr | ₹246 Cr | ₹223 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹36 Cr | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Other Employees Cost | ₹9.18 Cr | ₹11 Cr | ₹7.85 Cr | ₹8.12 Cr | ₹7.48 Cr |
| Other Manufacturing Expenses | ₹484 Cr | ₹459 Cr | ₹388 Cr | ₹339 Cr | ₹313 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹239 Cr | ₹235 Cr | ₹205 Cr | ₹174 Cr | ₹176 Cr |
| Repairs and Maintenance | ₹72 Cr | ₹69 Cr | ₹52 Cr | ₹44 Cr | ₹40 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹173 Cr | ₹155 Cr | ₹131 Cr | ₹122 Cr | ₹97 Cr |
| General and Administration Expenses | ₹178 Cr | ₹154 Cr | ₹136 Cr | ₹108 Cr | ₹81 Cr |
| Rent , Rates & Taxes | ₹29 Cr | ₹38 Cr | ₹34 Cr | ₹35 Cr | ₹33 Cr |
| Insurance | ₹4.28 Cr | ₹3.72 Cr | ₹4.07 Cr | ₹3.61 Cr | ₹3.34 Cr |
| Printing and stationery | ₹2.19 Cr | ₹1.82 Cr | ₹1.27 Cr | ₹1.13 Cr | ₹0.76 Cr |
| Professional and legal fees | ₹96 Cr | ₹72 Cr | ₹57 Cr | ₹50 Cr | ₹36 Cr |
| Traveling and conveyance | ₹49 Cr | ₹45 Cr | ₹38 Cr | ₹20 Cr | ₹10 Cr |
| Other Administration | ₹-2.83 Cr | ₹-7.78 Cr | ₹2.73 Cr | ₹-2.32 Cr | ₹-2.18 Cr |
| Selling and Distribution Expenses | ₹272 Cr | ₹226 Cr | ₹220 Cr | ₹175 Cr | ₹152 Cr |
| Advertisement & Sales Promotion | ₹19 Cr | ₹22 Cr | ₹21 Cr | ₹14 Cr | ₹10 Cr |
| Sales Commissions & Incentives | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr |
| Freight and Forwarding | ₹126 Cr | ₹103 Cr | ₹94 Cr | ₹86 Cr | ₹72 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹109 Cr | ₹79 Cr | ₹88 Cr | ₹60 Cr | ₹51 Cr |
| Miscellaneous Expenses | ₹90 Cr | ₹66 Cr | ₹56 Cr | ₹39 Cr | ₹34 Cr |
| Bad debts /advances written off | ₹0.17 Cr | ₹9.53 Cr | ₹1.14 Cr | ₹2.18 Cr | ₹2.38 Cr |
| Provision for doubtful debts | - | ₹1.51 Cr | ₹26 Cr | - | ₹14 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹90 Cr | ₹55 Cr | ₹28 Cr | ₹37 Cr | ₹18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,179 Cr | ₹4,870 Cr | ₹4,290 Cr | ₹3,610 Cr | ₹2,909 Cr |
| Operating Profit (Excl OI) | ₹1,150 Cr | ₹1,029 Cr | ₹734 Cr | ₹410 Cr | ₹387 Cr |
| Other Income | ₹88 Cr | ₹32 Cr | ₹28 Cr | ₹29 Cr | ₹25 Cr |
| Interest Received | ₹6.67 Cr | ₹2.89 Cr | ₹4.59 Cr | ₹4.08 Cr | ₹10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹6.23 Cr | ₹0.93 Cr | ₹0.48 Cr | ₹0.92 Cr | ₹0.13 Cr |
| Profits on sale of Investments | ₹0.63 Cr | - | - | - | - |
| Provision Written Back | ₹34 Cr | - | - | ₹2.38 Cr | - |
| Foreign Exchange Gains | ₹1.22 Cr | ₹1.96 Cr | ₹1.91 Cr | ₹2.17 Cr | ₹-1.14 Cr |
| Others | ₹39 Cr | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr |
| Operating Profit | ₹1,238 Cr | ₹1,060 Cr | ₹762 Cr | ₹439 Cr | ₹412 Cr |
| Interest | ₹487 Cr | ₹332 Cr | ₹210 Cr | ₹106 Cr | ₹50 Cr |
| InterestonDebenture / Bonds | ₹146 Cr | ₹89 Cr | ₹53 Cr | ₹22 Cr | ₹13 Cr |
| Interest on Term Loan | ₹288 Cr | ₹203 Cr | ₹126 Cr | ₹58 Cr | ₹19 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹22 Cr | ₹18 Cr | ₹9.28 Cr | ₹7.09 Cr | ₹4.46 Cr |
| Other Interest | ₹30 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹13 Cr |
| PBDT | ₹751 Cr | ₹728 Cr | ₹552 Cr | ₹333 Cr | ₹362 Cr |
| Depreciation | ₹139 Cr | ₹119 Cr | ₹105 Cr | ₹101 Cr | ₹84 Cr |
| Profit Before Taxation & Exceptional Items | ₹612 Cr | ₹609 Cr | ₹448 Cr | ₹232 Cr | ₹278 Cr |
| Exceptional Income / Expenses | ₹36 Cr | ₹-15 Cr | - | - | ₹-8.37 Cr |
| Profit Before Tax | ₹649 Cr | ₹595 Cr | ₹449 Cr | ₹232 Cr | ₹270 Cr |
| Provision for Tax | ₹175 Cr | ₹156 Cr | ₹117 Cr | ₹61 Cr | ₹72 Cr |
| Current Income Tax | ₹146 Cr | ₹150 Cr | ₹127 Cr | ₹69 Cr | ₹71 Cr |
| Deferred Tax | ₹30 Cr | ₹5.30 Cr | ₹-13 Cr | ₹-8.25 Cr | ₹1.66 Cr |
| Other taxes | ₹-0.25 Cr | - | ₹3.22 Cr | - | ₹0.09 Cr |
| Profit After Tax | ₹474 Cr | ₹440 Cr | ₹332 Cr | ₹171 Cr | ₹197 Cr |
| Extra items | ₹2.26 Cr | - | - | - | - |
| Minority Interest | ₹13 Cr | ₹2.17 Cr | ₹0.75 Cr | ₹3.65 Cr | ₹-2.44 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹489 Cr | ₹442 Cr | ₹332 Cr | ₹175 Cr | ₹195 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,978 Cr | ₹1,626 Cr | ₹1,418 Cr | ₹1,272 Cr | ₹1,101 Cr |
| Appropriations | ₹2,467 Cr | ₹2,068 Cr | ₹1,751 Cr | ₹1,447 Cr | ₹1,296 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹53 Cr | ₹39 Cr | ₹77 Cr | ₹6.73 Cr | ₹2.31 Cr |
| Equity Dividend % | ₹325.00 | ₹300.00 | ₹250.00 | ₹200.00 | ₹200.00 |
| Earnings Per Share | ₹33.69 | ₹30.48 | ₹22.96 | ₹12.07 | ₹13.48 |
| Adjusted EPS | ₹33.69 | ₹30.48 | ₹22.96 | ₹12.07 | ₹13.48 |
Compare Income Statement of peers of KIRLOSKAR OIL ENGINES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR OIL ENGINES | ₹31,741.6 Cr | -1.7% | -14.8% | 132.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,272.0 Cr | NA | 3.5% | 61.9% | Stock Analytics | |
| THERMAX | ₹53,828.9 Cr | -4.1% | -5% | 18% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,442.5 Cr | -0.5% | -9.6% | -6.3% | Stock Analytics | |
| INOX INDIA | ₹18,184.9 Cr | 0.1% | 0.8% | 60.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,107.4 Cr | -0.8% | 2.7% | -23.8% | Stock Analytics | |
KIRLOSKAR OIL ENGINES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR OIL ENGINES | -1.7% |
-14.8% |
132.8% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses