Home > Income Statement > KIRLOSKAR OIL ENGINES

KIRLOSKAR OIL ENGINES
Income Statement

KIRLOSKAR OIL ENGINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR OIL ENGINES
Please provide your vote to see the results

KIRLOSKAR OIL ENGINES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,898 Cr₹5,024 Cr₹4,022 Cr₹3,296 Cr₹3,379 Cr
     Sales ₹5,127 Cr₹4,461 Cr₹3,650 Cr₹3,025 Cr₹3,172 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹718 Cr₹507 Cr₹329 Cr₹230 Cr₹159 Cr
     Revenue from property development -----
     Other Operational Income ₹54 Cr₹55 Cr₹43 Cr₹41 Cr₹49 Cr
Less: Excise Duty --₹2.14 Cr--
Net Sales ₹5,898 Cr₹5,024 Cr₹4,020 Cr₹3,296 Cr₹3,379 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-55 Cr₹7.59 Cr₹50 Cr₹-60 Cr
Raw Material Consumed ₹3,512 Cr₹3,173 Cr₹2,630 Cr₹2,000 Cr₹2,202 Cr
     Opening Raw Materials ₹319 Cr₹217 Cr₹205 Cr₹177 Cr₹141 Cr
     Purchases Raw Materials ₹2,810 Cr₹2,449 Cr₹1,897 Cr₹1,460 Cr₹1,613 Cr
     Closing Raw Materials ₹398 Cr₹319 Cr₹217 Cr₹205 Cr₹177 Cr
     Other Direct Purchases / Brought in cost ₹781 Cr₹826 Cr₹745 Cr₹567 Cr₹626 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹33 Cr₹26 Cr₹22 Cr₹26 Cr
     Electricity & Power ₹37 Cr₹33 Cr₹26 Cr₹22 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹431 Cr₹340 Cr₹286 Cr₹257 Cr₹270 Cr
     Salaries, Wages & Bonus ₹375 Cr₹295 Cr₹246 Cr₹223 Cr₹228 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹16 Cr₹14 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹22 Cr₹18 Cr₹14 Cr₹18 Cr
     Other Employees Cost ₹11 Cr₹7.85 Cr₹8.12 Cr₹7.48 Cr₹9.03 Cr
Other Manufacturing Expenses ₹459 Cr₹388 Cr₹339 Cr₹313 Cr₹324 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹235 Cr₹205 Cr₹174 Cr₹176 Cr₹175 Cr
     Repairs and Maintenance ₹69 Cr₹52 Cr₹44 Cr₹40 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹155 Cr₹131 Cr₹122 Cr₹97 Cr₹100 Cr
General and Administration Expenses ₹154 Cr₹136 Cr₹108 Cr₹81 Cr₹116 Cr
     Rent , Rates & Taxes ₹38 Cr₹34 Cr₹35 Cr₹33 Cr₹37 Cr
     Insurance ₹3.72 Cr₹4.07 Cr₹3.61 Cr₹3.34 Cr₹2.13 Cr
     Printing and stationery ₹1.82 Cr₹1.27 Cr₹1.13 Cr₹0.76 Cr₹1.44 Cr
     Professional and legal fees ₹72 Cr₹57 Cr₹50 Cr₹36 Cr₹47 Cr
     Traveling and conveyance ₹45 Cr₹38 Cr₹20 Cr₹10 Cr₹29 Cr
     Other Administration ₹-7.78 Cr₹2.73 Cr₹-2.32 Cr₹-2.18 Cr₹-0.42 Cr
Selling and Distribution Expenses ₹226 Cr₹220 Cr₹175 Cr₹152 Cr₹180 Cr
     Advertisement & Sales Promotion ₹22 Cr₹21 Cr₹14 Cr₹10 Cr₹22 Cr
     Sales Commissions & Incentives ₹21 Cr₹17 Cr₹15 Cr₹18 Cr₹20 Cr
     Freight and Forwarding ₹103 Cr₹94 Cr₹86 Cr₹72 Cr₹78 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹79 Cr₹88 Cr₹60 Cr₹51 Cr₹60 Cr
Miscellaneous Expenses ₹66 Cr₹56 Cr₹39 Cr₹34 Cr₹32 Cr
     Bad debts /advances written off ₹9.53 Cr₹1.14 Cr₹2.18 Cr₹2.38 Cr₹2.93 Cr
     Provision for doubtful debts ₹1.51 Cr₹26 Cr-₹14 Cr₹5.46 Cr
     Losson disposal of fixed assets(net) ----₹2.77 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹55 Cr₹28 Cr₹37 Cr₹18 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,870 Cr₹4,290 Cr₹3,610 Cr₹2,909 Cr₹3,092 Cr
Operating Profit (Excl OI) ₹1,029 Cr₹734 Cr₹410 Cr₹387 Cr₹287 Cr
Other Income ₹32 Cr₹28 Cr₹29 Cr₹25 Cr₹43 Cr
     Interest Received ₹2.89 Cr₹4.59 Cr₹4.08 Cr₹10 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.93 Cr₹0.48 Cr₹0.92 Cr₹0.13 Cr-
     Profits on sale of Investments ----₹0.17 Cr
     Provision Written Back --₹2.38 Cr--
     Foreign Exchange Gains ₹1.96 Cr₹1.91 Cr₹2.17 Cr₹-1.14 Cr₹4.70 Cr
     Others ₹26 Cr₹21 Cr₹20 Cr₹16 Cr₹27 Cr
Operating Profit ₹1,060 Cr₹762 Cr₹439 Cr₹412 Cr₹330 Cr
Interest ₹332 Cr₹210 Cr₹106 Cr₹50 Cr₹14 Cr
     InterestonDebenture / Bonds ₹89 Cr₹53 Cr₹22 Cr₹13 Cr-
     Interest on Term Loan ₹203 Cr₹126 Cr₹58 Cr₹19 Cr₹1.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹18 Cr₹9.28 Cr₹7.09 Cr₹4.46 Cr₹0.95 Cr
     Other Interest ₹22 Cr₹22 Cr₹19 Cr₹13 Cr₹12 Cr
PBDT ₹728 Cr₹552 Cr₹333 Cr₹362 Cr₹316 Cr
Depreciation ₹119 Cr₹105 Cr₹101 Cr₹84 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹609 Cr₹448 Cr₹232 Cr₹278 Cr₹228 Cr
Exceptional Income / Expenses ₹-15 Cr--₹-8.37 Cr₹16 Cr
Profit Before Tax ₹595 Cr₹449 Cr₹232 Cr₹270 Cr₹245 Cr
Provision for Tax ₹156 Cr₹117 Cr₹61 Cr₹72 Cr₹57 Cr
     Current Income Tax ₹150 Cr₹127 Cr₹69 Cr₹71 Cr₹65 Cr
     Deferred Tax ₹5.30 Cr₹-13 Cr₹-8.25 Cr₹1.66 Cr₹-7.75 Cr
     Other taxes -₹3.22 Cr-₹0.09 Cr₹-0.48 Cr
Profit After Tax ₹440 Cr₹332 Cr₹171 Cr₹197 Cr₹188 Cr
Extra items -----
Minority Interest ₹2.17 Cr₹0.75 Cr₹3.65 Cr₹-2.44 Cr₹-2.71 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹442 Cr₹332 Cr₹175 Cr₹195 Cr₹185 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,626 Cr₹1,418 Cr₹1,272 Cr₹1,101 Cr₹1,061 Cr
Appropriations ₹2,068 Cr₹1,751 Cr₹1,447 Cr₹1,296 Cr₹1,246 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹12 Cr
     Other Appropriation ₹39 Cr₹77 Cr₹6.73 Cr₹2.31 Cr₹75 Cr
Equity Dividend % ₹300.00₹250.00₹200.00₹200.00₹200.00
Earnings Per Share ₹30.48₹22.96₹12.07₹13.48₹12.81
Adjusted EPS ₹30.48₹22.96₹12.07₹13.48₹12.81

Compare Income Statement of peers of KIRLOSKAR OIL ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES ₹13,973.5 Cr 6.3% 4.5% -24.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹76,831.7 Cr -1.5% -13.4% -25.2% Stock Analytics
THERMAX ₹38,548.9 Cr -1.7% -17.1% -23.2% Stock Analytics
JYOTI CNC AUTOMATION ₹21,484.7 Cr 2% -12.1% -15.7% Stock Analytics
TRIVENI TURBINE ₹16,919.2 Cr 2.9% -20% -33.3% Stock Analytics
KIRLOSKAR BROTHERS ₹15,643.6 Cr 4.1% -5.8% 0.3% Stock Analytics


KIRLOSKAR OIL ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES

6.3%

4.5%

-24.8%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses