KIRLOSKAR ELECTRIC COMPANY
|
KIRLOSKAR ELECTRIC COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹589 Cr | ₹544 Cr | ₹557 Cr | ₹474 Cr | ₹335 Cr |
| Sales | ₹580 Cr | ₹537 Cr | ₹551 Cr | ₹471 Cr | ₹331 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹9.68 Cr | ₹7.29 Cr | ₹6.20 Cr | ₹2.99 Cr | ₹3.20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹589 Cr | ₹544 Cr | ₹557 Cr | ₹474 Cr | ₹335 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.77 Cr | ₹2.20 Cr | ₹4.17 Cr | ₹-2.96 Cr | ₹-8.58 Cr |
| Raw Material Consumed | ₹416 Cr | ₹378 Cr | ₹387 Cr | ₹323 Cr | ₹255 Cr |
| Opening Raw Materials | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9.64 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹417 Cr | ₹377 Cr | ₹388 Cr | ₹325 Cr | ₹254 Cr |
| Closing Raw Materials | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9.64 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.70 Cr | ₹7.28 Cr | ₹8.48 Cr | ₹7.28 Cr | ₹6.00 Cr |
| Electricity & Power | ₹7.70 Cr | ₹7.28 Cr | ₹8.48 Cr | ₹7.28 Cr | ₹6.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹78 Cr | ₹75 Cr | ₹77 Cr | ₹66 Cr | ₹60 Cr |
| Salaries, Wages & Bonus | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹53 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹9.33 Cr | ₹6.29 Cr | ₹7.59 Cr | ₹7.34 Cr | ₹6.57 Cr |
| Workmen and Staff Welfare Expenses | ₹6.51 Cr | ₹6.74 Cr | ₹6.83 Cr | ₹5.10 Cr | ₹4.47 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.70 Cr | ₹9.71 Cr | ₹9.85 Cr | ₹7.53 Cr | ₹5.22 Cr |
| Repairs and Maintenance | ₹6.48 Cr | ₹6.43 Cr | ₹6.76 Cr | ₹5.02 Cr | ₹4.31 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.88 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.97 Cr | ₹1.07 Cr |
| General and Administration Expenses | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹2.94 Cr | ₹6.03 Cr | ₹4.78 Cr | ₹4.26 Cr | ₹6.91 Cr |
| Insurance | ₹0.34 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.39 Cr | ₹0.48 Cr |
| Printing and stationery | ₹0.18 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr |
| Professional and legal fees | ₹8.92 Cr | ₹7.01 Cr | ₹7.27 Cr | ₹5.24 Cr | ₹5.68 Cr |
| Traveling and conveyance | ₹3.97 Cr | ₹4.00 Cr | ₹4.31 Cr | ₹3.28 Cr | ₹1.54 Cr |
| Other Administration | ₹4.58 Cr | ₹5.03 Cr | ₹4.80 Cr | ₹4.15 Cr | ₹3.74 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹9.65 Cr | ₹6.67 Cr | ₹8.13 Cr | ₹4.89 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.71 Cr | ₹0.85 Cr | ₹0.38 Cr | ₹0.68 Cr | ₹0.43 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹8.80 Cr | ₹6.29 Cr | ₹7.45 Cr | ₹4.46 Cr |
| Miscellaneous Expenses | ₹10 Cr | ₹34 Cr | ₹4.81 Cr | ₹11 Cr | ₹3.92 Cr |
| Bad debts /advances written off | ₹3.70 Cr | ₹4.65 Cr | ₹3.96 Cr | ₹6.13 Cr | - |
| Provision for doubtful debts | ₹0.46 Cr | ₹28 Cr | - | - | ₹2.11 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹1.57 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹2.05 Cr | ₹0.37 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.39 Cr | ₹1.59 Cr | ₹0.77 Cr | ₹2.77 Cr | ₹1.44 Cr |
| Less: Expenses Capitalised | - | ₹0.00 Cr | - | - | - |
| Total Expenditure | ₹554 Cr | ₹546 Cr | ₹527 Cr | ₹443 Cr | ₹350 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹-2.25 Cr | ₹30 Cr | ₹30 Cr | ₹-16 Cr |
| Other Income | ₹11 Cr | ₹26 Cr | ₹15 Cr | ₹28 Cr | ₹119 Cr |
| Interest Received | ₹2.34 Cr | ₹2.30 Cr | ₹2.56 Cr | ₹1.50 Cr | ₹1.79 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹7.73 Cr | - | ₹0.03 Cr | ₹6.72 Cr | ₹35 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.22 Cr | ₹18 Cr | ₹7.63 Cr | ₹14 Cr | ₹16 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.75 Cr | ₹5.23 Cr | ₹4.49 Cr | ₹6.51 Cr | ₹67 Cr |
| Operating Profit | ₹47 Cr | ₹23 Cr | ₹45 Cr | ₹59 Cr | ₹103 Cr |
| Interest | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.08 Cr | ₹4.65 Cr | ₹3.98 Cr | ₹3.54 Cr | ₹1.93 Cr |
| Other Interest | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹29 Cr |
| PBDT | ₹21 Cr | ₹-1.08 Cr | ₹19 Cr | ₹36 Cr | ₹73 Cr |
| Depreciation | ₹4.34 Cr | ₹4.89 Cr | ₹5.02 Cr | ₹5.00 Cr | ₹5.20 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹-5.97 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr |
| Exceptional Income / Expenses | ₹-8.09 Cr | ₹9.95 Cr | - | - | - |
| Profit Before Tax | ₹8.69 Cr | ₹3.98 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr |
| Provision for Tax | ₹0.30 Cr | ₹0.25 Cr | - | ₹0.00 Cr | - |
| Current Income Tax | ₹0.30 Cr | ₹0.19 Cr | - | ₹0.00 Cr | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | ₹0.07 Cr | - | - | - |
| Profit After Tax | ₹8.38 Cr | ₹3.73 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8.38 Cr | ₹3.73 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | - | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr | ₹-495 Cr |
| Appropriations | ₹8.38 Cr | ₹-378 Cr | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹368 Cr | ₹-11 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.26 | ₹0.56 | ₹2.12 | ₹4.68 | ₹10.15 |
| Adjusted EPS | ₹1.26 | ₹0.56 | ₹2.12 | ₹4.68 | ₹10.15 |
Compare Income Statement of peers of KIRLOSKAR ELECTRIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR ELECTRIC COMPANY | ₹902.0 Cr | 8.9% | 13.2% | 5.8% | Stock Analytics | |
| ABB INDIA | ₹154,395.0 Cr | -1.1% | 5.1% | 28.1% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹143,440.0 Cr | 0.6% | -8.8% | 59.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹135,974.0 Cr | -3.9% | -14.7% | 21.4% | Stock Analytics | |
| SIEMENS | ₹133,860.0 Cr | -0.8% | 2.7% | 16.2% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹110,674.0 Cr | 1% | -14.2% | 64% | Stock Analytics | |
KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR ELECTRIC COMPANY | 8.9% |
13.2% |
5.8% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses