KIRLOSKAR ELECTRIC COMPANY
|
KIRLOSKAR ELECTRIC COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Authorised | ₹153 Cr | ₹153 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity - Issued | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Paid Up | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹65 Cr | ₹59 Cr | ₹16 Cr | ₹25 Cr | ₹9.56 Cr |
| Securities Premium | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Profit & Loss Account Balance | ₹-359 Cr | ₹-368 Cr | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹380 Cr | ₹382 Cr | ₹353 Cr | ₹377 Cr | ₹392 Cr |
| Reserve excluding Revaluation Reserve | ₹-280 Cr | ₹-290 Cr | ₹-305 Cr | ₹-319 Cr | ₹-350 Cr |
| Revaluation reserve | ₹346 Cr | ₹349 Cr | ₹321 Cr | ₹344 Cr | ₹360 Cr |
| Shareholder's Funds | ₹132 Cr | ₹125 Cr | ₹82 Cr | ₹92 Cr | ₹76 Cr |
| Minority Interest | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹48 Cr | ₹49 Cr | ₹78 Cr | ₹54 Cr | ₹40 Cr |
| Deferred Tax Assets | ₹4.76 Cr | ₹4.76 Cr | ₹5.41 Cr | ₹6.30 Cr | ₹6.98 Cr |
| Deferred Tax Liability | ₹53 Cr | ₹54 Cr | ₹83 Cr | ₹61 Cr | ₹47 Cr |
| Other Long Term Liabilities | ₹6.41 Cr | ₹6.30 Cr | ₹6.29 Cr | ₹5.96 Cr | ₹6.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹36 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹91 Cr | ₹83 Cr | ₹110 Cr | ₹88 Cr | ₹73 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹184 Cr | ₹178 Cr | ₹187 Cr | ₹164 Cr | ₹154 Cr |
| Sundry Creditors | ₹128 Cr | ₹136 Cr | ₹142 Cr | ₹117 Cr | ₹111 Cr |
| Acceptances | ₹56 Cr | ₹42 Cr | ₹45 Cr | ₹47 Cr | ₹43 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹104 Cr | ₹92 Cr | ₹103 Cr | ₹101 Cr | ₹137 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹32 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹41 Cr |
| Interest Accrued But Not Due | - | ₹0.01 Cr | ₹6.33 Cr | ₹4.35 Cr | ₹6.47 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹72 Cr | ₹68 Cr | ₹71 Cr | ₹71 Cr | ₹89 Cr |
| Short Term Borrowings | ₹100 Cr | ₹116 Cr | ₹126 Cr | ₹133 Cr | ₹142 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹36 Cr | ₹38 Cr | ₹70 Cr | ₹78 Cr |
| Working Capital Loans- Sec | ₹25 Cr | ₹36 Cr | ₹38 Cr | ₹70 Cr | ₹78 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹51 Cr | ₹44 Cr | ₹51 Cr | ₹-7.01 Cr | ₹-14 Cr |
| Short Term Provisions | ₹22 Cr | ₹18 Cr | ₹31 Cr | ₹34 Cr | ₹32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.30 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹22 Cr | ₹17 Cr | ₹31 Cr | ₹34 Cr | ₹32 Cr |
| Total Current Liabilities | ₹411 Cr | ₹404 Cr | ₹447 Cr | ₹433 Cr | ₹465 Cr |
| Total Liabilities | ₹633 Cr | ₹612 Cr | ₹640 Cr | ₹612 Cr | ₹614 Cr |
| ASSETS | |||||
| Gross Block | ₹668 Cr | ₹668 Cr | ₹667 Cr | ₹666 Cr | ₹664 Cr |
| Less: Accumulated Depreciation | ₹237 Cr | ₹232 Cr | ₹229 Cr | ₹227 Cr | ₹222 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹432 Cr | ₹435 Cr | ₹438 Cr | ₹439 Cr | ₹442 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.83 Cr | ₹0.53 Cr | ₹0.67 Cr |
| Non Current Investments | ₹1.97 Cr | ₹2.03 Cr | ₹1.90 Cr | ₹1.78 Cr | ₹1.66 Cr |
| Long Term Investment | ₹1.97 Cr | ₹2.03 Cr | ₹1.90 Cr | ₹1.78 Cr | ₹1.66 Cr |
| Quoted | ₹0.72 Cr | ₹0.80 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹0.43 Cr |
| Unquoted | ₹1.25 Cr | ₹1.23 Cr | ₹1.25 Cr | ₹1.26 Cr | ₹1.22 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr |
| Other Non Current Assets | ₹0.24 Cr | ₹0.58 Cr | ₹2.39 Cr | ₹2.25 Cr | ₹1.70 Cr |
| Total Non-Current Assets | ₹455 Cr | ₹470 Cr | ₹464 Cr | ₹469 Cr | ₹471 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹54 Cr | ₹45 Cr | ₹48 Cr | ₹52 Cr | ₹47 Cr |
| Raw Materials | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9.64 Cr |
| Work-in Progress | ₹27 Cr | ₹27 Cr | ₹34 Cr | ₹30 Cr | ₹36 Cr |
| Finished Goods | ₹8.71 Cr | ₹8.34 Cr | ₹2.82 Cr | ₹11 Cr | ₹2.04 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.65 Cr | ₹0.56 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.64 Cr |
| Other Inventory | ₹4.90 Cr | ₹-1.17 Cr | ₹-1.04 Cr | ₹-1.09 Cr | ₹-1.08 Cr |
| Sundry Debtors | ₹84 Cr | ₹59 Cr | ₹86 Cr | ₹54 Cr | ₹38 Cr |
| Debtors more than Six months | ₹58 Cr | ₹56 Cr | ₹59 Cr | ₹63 Cr | ₹67 Cr |
| Debtors Others | ₹84 Cr | ₹60 Cr | ₹66 Cr | ₹34 Cr | ₹16 Cr |
| Cash and Bank | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹48 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.19 Cr |
| Balances at Bank | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹8.97 Cr | ₹8.16 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | ₹8.27 Cr | ₹7.74 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.70 Cr | ₹0.42 Cr | ₹-0.03 Cr | ₹-0.07 Cr | ₹-3.19 Cr |
| Total Current Assets | ₹178 Cr | ₹141 Cr | ₹176 Cr | ₹143 Cr | ₹143 Cr |
| Net Current Assets (Including Current Investments) | ₹-233 Cr | ₹-262 Cr | ₹-271 Cr | ₹-289 Cr | ₹-322 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹633 Cr | ₹612 Cr | ₹640 Cr | ₹612 Cr | ₹614 Cr |
| Contingent Liabilities | ₹49 Cr | ₹49 Cr | ₹73 Cr | ₹66 Cr | ₹83 Cr |
| Total Debt | ₹100 Cr | ₹116 Cr | ₹126 Cr | ₹133 Cr | ₹142 Cr |
| Book Value | -32.18 | -33.72 | -35.94 | -38.00 | -42.73 |
| Adjusted Book Value | -32.18 | -33.72 | -35.94 | -38.00 | -42.73 |
Compare Balance Sheet of peers of KIRLOSKAR ELECTRIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR ELECTRIC COMPANY | ₹868.8 Cr | -7.8% | 4.1% | 14.4% | Stock Analytics | |
| ABB INDIA | ₹158,296.0 Cr | -3.7% | -1.8% | 49.1% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹149,585.0 Cr | -5.8% | 4.2% | 70.2% | Stock Analytics | |
| SIEMENS | ₹138,885.0 Cr | -2.9% | 5.8% | 26.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹137,852.0 Cr | -2.3% | -5.5% | 35.8% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹103,827.0 Cr | -4.6% | -8.2% | 49.9% | Stock Analytics | |
KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR ELECTRIC COMPANY | -7.8% |
4.1% |
14.4% |
| SENSEX | -0.7% |
0.1% |
-3.4% |
You may also like the below Video Courses