Home > Income Statement > KIRLOSKAR ELECTRIC COMPANY

KIRLOSKAR ELECTRIC COMPANY
Income Statement

COMMUNITY POLL
for KIRLOSKAR ELECTRIC COMPANY
Please provide your vote to see the results

KIRLOSKAR ELECTRIC COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹474 Cr₹335 Cr₹278 Cr₹314 Cr₹295 Cr
     Sales ₹471 Cr₹331 Cr₹275 Cr₹312 Cr₹292 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.99 Cr₹3.20 Cr₹2.66 Cr₹2.78 Cr₹2.96 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹474 Cr₹335 Cr₹278 Cr₹314 Cr₹295 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.96 Cr₹-8.58 Cr₹9.04 Cr₹-2.29 Cr₹5.67 Cr
Raw Material Consumed ₹323 Cr₹255 Cr₹191 Cr₹213 Cr₹211 Cr
     Opening Raw Materials ₹9.64 Cr₹11 Cr₹10 Cr₹7.33 Cr₹9.05 Cr
     Purchases Raw Materials ₹325 Cr₹254 Cr₹191 Cr₹216 Cr₹209 Cr
     Closing Raw Materials ₹12 Cr₹9.64 Cr₹11 Cr₹10 Cr₹7.33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.28 Cr₹6.00 Cr₹4.98 Cr₹5.98 Cr₹6.48 Cr
     Electricity & Power ₹7.28 Cr₹6.00 Cr₹4.98 Cr₹5.98 Cr₹6.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹60 Cr₹57 Cr₹63 Cr₹61 Cr
     Salaries, Wages & Bonus ₹53 Cr₹49 Cr₹47 Cr₹49 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹7.34 Cr₹6.57 Cr₹6.41 Cr₹8.10 Cr₹6.15 Cr
     Workmen and Staff Welfare Expenses ₹5.10 Cr₹4.47 Cr₹3.65 Cr₹5.36 Cr₹5.72 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹11 Cr₹9.87 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.53 Cr₹5.22 Cr₹4.52 Cr₹4.56 Cr₹5.19 Cr
     Repairs and Maintenance ₹5.02 Cr₹4.31 Cr₹3.76 Cr₹5.95 Cr₹4.33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.97 Cr₹1.07 Cr₹1.59 Cr₹1.60 Cr₹4.04 Cr
General and Administration Expenses ₹17 Cr₹19 Cr₹16 Cr₹17 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.26 Cr₹6.91 Cr₹4.28 Cr₹3.06 Cr₹4.29 Cr
     Insurance ₹0.39 Cr₹0.48 Cr₹0.75 Cr₹0.29 Cr₹0.32 Cr
     Printing and stationery ₹0.16 Cr₹0.20 Cr₹0.19 Cr₹0.26 Cr₹0.31 Cr
     Professional and legal fees ₹5.24 Cr₹5.68 Cr₹5.54 Cr₹5.47 Cr₹3.76 Cr
     Traveling and conveyance ₹3.28 Cr₹1.54 Cr₹1.15 Cr₹4.41 Cr₹4.42 Cr
     Other Administration ₹7.43 Cr₹5.27 Cr₹4.79 Cr₹8.22 Cr₹8.71 Cr
Selling and Distribution Expenses ₹8.13 Cr₹4.89 Cr₹5.65 Cr₹8.06 Cr₹7.46 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.68 Cr₹0.43 Cr₹0.16 Cr₹0.32 Cr₹0.06 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.45 Cr₹4.46 Cr₹5.49 Cr₹7.74 Cr₹7.40 Cr
Miscellaneous Expenses ₹11 Cr₹3.92 Cr₹2.22 Cr₹1.74 Cr₹14 Cr
     Bad debts /advances written off ₹6.13 Cr-₹0.44 Cr₹0.00 Cr₹8.77 Cr
     Provision for doubtful debts ₹2.29 Cr₹2.11 Cr---
     Losson disposal of fixed assets(net) ----₹3.09 Cr
     Losson foreign exchange fluctuations ₹2.05 Cr₹0.37 Cr₹0.52 Cr₹0.04 Cr₹0.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.48 Cr₹1.44 Cr₹1.26 Cr₹1.70 Cr₹1.01 Cr
Less: Expenses Capitalised --₹0.03 Cr--
Total Expenditure ₹443 Cr₹350 Cr₹295 Cr₹319 Cr₹336 Cr
Operating Profit (Excl OI) ₹30 Cr₹-16 Cr₹-17 Cr₹-4.53 Cr₹-41 Cr
Other Income ₹28 Cr₹119 Cr₹7.78 Cr₹89 Cr₹68 Cr
     Interest Received ₹1.50 Cr₹1.79 Cr₹2.47 Cr₹2.01 Cr₹1.88 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹6.72 Cr₹35 Cr₹4.05 Cr₹77 Cr₹60 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹14 Cr₹16 Cr₹1.07 Cr₹5.11 Cr₹2.45 Cr
     Foreign Exchange Gains -----
     Others ₹6.51 Cr₹67 Cr₹0.20 Cr₹5.49 Cr₹2.96 Cr
Operating Profit ₹59 Cr₹103 Cr₹-9.70 Cr₹85 Cr₹26 Cr
Interest ₹22 Cr₹31 Cr₹30 Cr₹43 Cr₹49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.54 Cr₹1.93 Cr₹1.90 Cr₹1.44 Cr₹1.01 Cr
     Other Interest ₹19 Cr₹29 Cr₹28 Cr₹41 Cr₹48 Cr
PBDT ₹36 Cr₹73 Cr₹-40 Cr₹42 Cr₹-23 Cr
Depreciation ₹5.00 Cr₹5.20 Cr₹8.36 Cr₹6.60 Cr₹8.76 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹67 Cr₹-48 Cr₹35 Cr₹-31 Cr
Exceptional Income / Expenses ---₹9.82 Cr₹3.46 Cr
Profit Before Tax ₹31 Cr₹67 Cr₹-48 Cr₹45 Cr₹-28 Cr
Provision for Tax ₹0.00 Cr---₹0.00 Cr
     Current Income Tax ₹0.00 Cr---₹0.00 Cr
     Deferred Tax -----
     Other taxes ₹0.00 Cr---₹0.00 Cr
Profit After Tax ₹31 Cr₹67 Cr₹-48 Cr₹45 Cr₹-28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹67 Cr₹-48 Cr₹45 Cr₹-28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-427 Cr₹-495 Cr₹-446 Cr₹-492 Cr₹-464 Cr
Appropriations ₹-396 Cr₹-427 Cr₹-495 Cr₹-446 Cr₹-492 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹4.68₹10.15₹-7.24₹6.82₹-4.21
Adjusted EPS ₹4.68₹10.15₹-7.24₹6.82₹-4.21

Compare Income Statement of peers of KIRLOSKAR ELECTRIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY ₹780.2 Cr 0.6% -12.6% 55.6% Stock Analytics
SIEMENS ₹201,911.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹134,412.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹98,232.6 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹83,254.9 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹56,969.1 Cr -0.1% -17.4% 378.9% Stock Analytics


KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY

0.6%

-12.6%

55.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses