Home > Income Statement > KIRLOSKAR ELECTRIC COMPANY

KIRLOSKAR ELECTRIC COMPANY
Income Statement

COMMUNITY POLL
for KIRLOSKAR ELECTRIC COMPANY
Please provide your vote to see the results

KIRLOSKAR ELECTRIC COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹544 Cr₹557 Cr₹474 Cr₹335 Cr₹278 Cr
     Sales ₹537 Cr₹551 Cr₹471 Cr₹331 Cr₹275 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.29 Cr₹6.20 Cr₹2.99 Cr₹3.20 Cr₹2.66 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹544 Cr₹557 Cr₹474 Cr₹335 Cr₹278 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.20 Cr₹4.17 Cr₹-2.96 Cr₹-8.58 Cr₹9.04 Cr
Raw Material Consumed ₹378 Cr₹387 Cr₹323 Cr₹255 Cr₹191 Cr
     Opening Raw Materials ₹12 Cr₹12 Cr₹9.64 Cr₹11 Cr₹10 Cr
     Purchases Raw Materials ₹377 Cr₹388 Cr₹325 Cr₹254 Cr₹191 Cr
     Closing Raw Materials ₹11 Cr₹12 Cr₹12 Cr₹9.64 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.82 Cr₹8.48 Cr₹7.28 Cr₹6.00 Cr₹4.98 Cr
     Electricity & Power ₹7.82 Cr₹8.48 Cr₹7.28 Cr₹6.00 Cr₹4.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹77 Cr₹66 Cr₹60 Cr₹57 Cr
     Salaries, Wages & Bonus ₹62 Cr₹62 Cr₹53 Cr₹49 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹6.29 Cr₹7.59 Cr₹7.34 Cr₹6.57 Cr₹6.41 Cr
     Workmen and Staff Welfare Expenses ₹6.74 Cr₹6.83 Cr₹5.10 Cr₹4.47 Cr₹3.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹18 Cr₹14 Cr₹11 Cr₹9.87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.71 Cr₹9.85 Cr₹7.53 Cr₹5.22 Cr₹4.52 Cr
     Repairs and Maintenance ₹6.43 Cr₹6.76 Cr₹5.02 Cr₹4.31 Cr₹3.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.90 Cr₹0.90 Cr₹0.97 Cr₹1.07 Cr₹1.59 Cr
General and Administration Expenses ₹22 Cr₹22 Cr₹17 Cr₹19 Cr₹16 Cr
     Rent , Rates & Taxes ₹6.03 Cr₹4.78 Cr₹4.26 Cr₹6.91 Cr₹4.28 Cr
     Insurance ₹0.22 Cr₹0.33 Cr₹0.39 Cr₹0.48 Cr₹0.75 Cr
     Printing and stationery ₹0.20 Cr₹0.21 Cr₹0.16 Cr₹0.20 Cr₹0.19 Cr
     Professional and legal fees ₹7.01 Cr₹7.27 Cr₹5.24 Cr₹5.68 Cr₹5.54 Cr
     Traveling and conveyance ₹4.00 Cr₹4.31 Cr₹3.28 Cr₹1.54 Cr₹1.15 Cr
     Other Administration ₹4.96 Cr₹4.80 Cr₹4.15 Cr₹3.74 Cr₹3.64 Cr
Selling and Distribution Expenses ₹9.65 Cr₹6.67 Cr₹8.13 Cr₹4.89 Cr₹5.65 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.85 Cr₹0.38 Cr₹0.68 Cr₹0.43 Cr₹0.16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.80 Cr₹6.29 Cr₹7.45 Cr₹4.46 Cr₹5.49 Cr
Miscellaneous Expenses ₹33 Cr₹4.81 Cr₹11 Cr₹3.92 Cr₹2.22 Cr
     Bad debts /advances written off ₹4.66 Cr₹3.96 Cr₹6.13 Cr-₹0.44 Cr
     Provision for doubtful debts ₹28 Cr--₹2.11 Cr-
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.08 Cr₹2.05 Cr₹0.37 Cr₹0.52 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.13 Cr₹0.77 Cr₹2.77 Cr₹1.44 Cr₹1.26 Cr
Less: Expenses Capitalised ₹0.00 Cr---₹0.03 Cr
Total Expenditure ₹546 Cr₹527 Cr₹443 Cr₹350 Cr₹295 Cr
Operating Profit (Excl OI) ₹-2.26 Cr₹30 Cr₹30 Cr₹-16 Cr₹-17 Cr
Other Income ₹26 Cr₹15 Cr₹28 Cr₹119 Cr₹7.78 Cr
     Interest Received ₹2.30 Cr₹2.56 Cr₹1.50 Cr₹1.79 Cr₹2.47 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.03 Cr₹6.72 Cr₹35 Cr₹4.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹18 Cr₹7.63 Cr₹14 Cr₹16 Cr₹1.07 Cr
     Foreign Exchange Gains -----
     Others ₹5.24 Cr₹4.49 Cr₹6.51 Cr₹67 Cr₹0.20 Cr
Operating Profit ₹23 Cr₹45 Cr₹59 Cr₹103 Cr₹-9.70 Cr
Interest ₹24 Cr₹26 Cr₹22 Cr₹31 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.65 Cr₹3.98 Cr₹3.54 Cr₹1.93 Cr₹1.90 Cr
     Other Interest ₹20 Cr₹22 Cr₹19 Cr₹29 Cr₹28 Cr
PBDT ₹-1.08 Cr₹19 Cr₹36 Cr₹73 Cr₹-40 Cr
Depreciation ₹4.89 Cr₹5.02 Cr₹5.00 Cr₹5.20 Cr₹8.36 Cr
Profit Before Taxation & Exceptional Items ₹-5.97 Cr₹14 Cr₹31 Cr₹67 Cr₹-48 Cr
Exceptional Income / Expenses ₹9.95 Cr----
Profit Before Tax ₹3.98 Cr₹14 Cr₹31 Cr₹67 Cr₹-48 Cr
Provision for Tax ₹0.25 Cr-₹0.00 Cr--
     Current Income Tax ₹0.19 Cr-₹0.00 Cr--
     Deferred Tax -----
     Other taxes ₹0.07 Cr----
Profit After Tax ₹3.73 Cr₹14 Cr₹31 Cr₹67 Cr₹-48 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.73 Cr₹14 Cr₹31 Cr₹67 Cr₹-48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-382 Cr₹-396 Cr₹-427 Cr₹-495 Cr₹-446 Cr
Appropriations ₹-378 Cr₹-382 Cr₹-396 Cr₹-427 Cr₹-495 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.56₹2.12₹4.68₹10.15₹-7.24
Adjusted EPS ₹0.56₹2.12₹4.68₹10.15₹-7.24

Compare Income Statement of peers of KIRLOSKAR ELECTRIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY ₹816.4 Cr -0.5% 4.9% -38.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹124,683.0 Cr 0.9% 19.4% 11% Stock Analytics
SIEMENS ₹118,323.0 Cr 4.3% 6.6% -50.6% Stock Analytics
ABB INDIA ₹114,134.0 Cr 3.2% 6.9% -30.4% Stock Analytics
HAVELLS INDIA ₹99,942.2 Cr 1.3% 2.8% -18.7% Stock Analytics
SUZLON ENERGY ₹81,264.4 Cr 4.1% 2.2% -29% Stock Analytics


KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY

-0.5%

4.9%

-38.7%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses