Home > Income Statement > KIRI INDUSTRIES

KIRI INDUSTRIES
Income Statement

COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹709 Cr₹945 Cr₹1,497 Cr₹957 Cr₹1,305 Cr
     Sales ₹694 Cr₹916 Cr₹1,473 Cr₹942 Cr₹1,268 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹29 Cr₹24 Cr₹15 Cr₹38 Cr
Less: Excise Duty -----
Net Sales ₹709 Cr₹945 Cr₹1,497 Cr₹957 Cr₹1,305 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹26 Cr₹-55 Cr₹-12 Cr₹3.51 Cr
Raw Material Consumed ₹569 Cr₹649 Cr₹1,052 Cr₹603 Cr₹792 Cr
     Opening Raw Materials ₹24 Cr₹86 Cr₹69 Cr₹59 Cr₹75 Cr
     Purchases Raw Materials ₹461 Cr₹569 Cr₹1,016 Cr₹572 Cr₹733 Cr
     Closing Raw Materials ₹26 Cr₹66 Cr₹86 Cr₹69 Cr₹59 Cr
     Other Direct Purchases / Brought in cost ₹111 Cr₹60 Cr₹53 Cr₹41 Cr₹43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹86 Cr₹118 Cr₹152 Cr₹94 Cr₹112 Cr
     Electricity & Power ₹86 Cr₹118 Cr₹152 Cr₹94 Cr₹112 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹51 Cr₹60 Cr₹49 Cr₹49 Cr
     Salaries, Wages & Bonus ₹35 Cr₹44 Cr₹53 Cr₹43 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹2.79 Cr₹4.08 Cr₹3.94 Cr₹3.49 Cr₹3.05 Cr
     Workmen and Staff Welfare Expenses ₹2.71 Cr₹3.01 Cr₹3.64 Cr₹2.59 Cr₹2.69 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹69 Cr₹88 Cr₹73 Cr₹89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹22 Cr₹23 Cr₹20 Cr₹20 Cr
     Repairs and Maintenance ₹13 Cr₹20 Cr₹26 Cr₹22 Cr₹39 Cr
     Packing Material Consumed ₹6.08 Cr₹15 Cr₹22 Cr₹16 Cr₹17 Cr
     Other Mfg Exp ₹13 Cr₹13 Cr₹17 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹33 Cr₹31 Cr₹35 Cr₹40 Cr₹38 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.39 Cr₹0.65 Cr₹1.56 Cr₹0.94 Cr
     Insurance ₹1.31 Cr₹2.24 Cr₹2.14 Cr₹2.14 Cr₹2.60 Cr
     Printing and stationery ₹0.11 Cr₹0.13 Cr₹0.13 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹26 Cr₹23 Cr₹26 Cr₹32 Cr₹28 Cr
     Traveling and conveyance ₹1.72 Cr₹1.86 Cr₹1.62 Cr₹0.90 Cr₹3.28 Cr
     Other Administration ₹2.95 Cr₹3.22 Cr₹3.80 Cr₹3.44 Cr₹3.52 Cr
Selling and Distribution Expenses ₹12 Cr₹20 Cr₹36 Cr₹21 Cr₹29 Cr
     Advertisement & Sales Promotion ₹0.54 Cr₹1.23 Cr₹0.96 Cr₹1.09 Cr₹4.60 Cr
     Sales Commissions & Incentives ₹3.73 Cr₹5.15 Cr₹9.73 Cr₹6.84 Cr₹5.03 Cr
     Freight and Forwarding ₹7.88 Cr₹13 Cr₹25 Cr₹12 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.28 Cr₹0.48 Cr₹0.84 Cr₹2.31 Cr
Miscellaneous Expenses ₹3.16 Cr₹18 Cr₹7.03 Cr₹6.63 Cr₹6.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr-₹0.03 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.58 Cr₹5.78 Cr₹1.18 Cr₹2.47 Cr₹2.28 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.58 Cr₹12 Cr₹5.85 Cr₹4.12 Cr₹4.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹768 Cr₹983 Cr₹1,376 Cr₹874 Cr₹1,119 Cr
Operating Profit (Excl OI) ₹-59 Cr₹-37 Cr₹121 Cr₹83 Cr₹186 Cr
Other Income ₹37 Cr₹3.34 Cr₹1.98 Cr₹2.24 Cr₹5.29 Cr
     Interest Received ₹1.45 Cr₹3.34 Cr₹1.84 Cr₹2.23 Cr₹4.69 Cr
     Dividend Received ₹33 Cr-₹0.01 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.91 Cr-₹0.14 Cr₹0.00 Cr₹0.59 Cr
Operating Profit ₹-23 Cr₹-34 Cr₹123 Cr₹85 Cr₹191 Cr
Interest ₹23 Cr₹6.31 Cr₹4.78 Cr₹4.01 Cr₹4.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹0.62 Cr₹0.65 Cr₹0.50 Cr₹1.10 Cr
     Other Interest ₹22 Cr₹5.69 Cr₹4.13 Cr₹3.51 Cr₹3.74 Cr
PBDT ₹-46 Cr₹-40 Cr₹118 Cr₹81 Cr₹187 Cr
Depreciation ₹46 Cr₹49 Cr₹50 Cr₹46 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹-91 Cr₹-89 Cr₹68 Cr₹35 Cr₹142 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹166 Cr₹122 Cr₹404 Cr₹265 Cr₹402 Cr
Provision for Tax ₹0.12 Cr₹16 Cr₹15 Cr₹13 Cr₹26 Cr
     Current Income Tax -₹17 Cr₹22 Cr₹19 Cr₹32 Cr
     Deferred Tax ₹-3.39 Cr₹-1.70 Cr₹-6.12 Cr₹-12 Cr₹6.31 Cr
     Other taxes ₹3.52 Cr₹0.38 Cr-₹6.32 Cr₹-12 Cr
Profit After Tax ₹166 Cr₹107 Cr₹389 Cr₹252 Cr₹376 Cr
Extra items -----
Minority Interest -₹0.01 Cr---
Share of Associate -----
Other Consolidated Items ----₹-0.52 Cr
Consolidated Net Profit ₹166 Cr₹107 Cr₹389 Cr₹252 Cr₹375 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,097 Cr₹1,990 Cr₹1,602 Cr₹1,352 Cr₹986 Cr
Appropriations ₹2,264 Cr₹2,097 Cr₹1,991 Cr₹1,605 Cr₹1,361 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹34 Cr₹-0.50 Cr₹0.33 Cr₹1.78 Cr₹7.56 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹32.07₹20.58₹75.00₹75.10₹111.53
Adjusted EPS ₹32.07₹20.58₹75.00₹75.10₹111.53

Compare Income Statement of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹3,165.6 Cr -0.6% -5.5% 22.7% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹8,134.6 Cr -3.1% -17.4% 5.8% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,862.0 Cr 10.6% 4.6% -28% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,341.5 Cr 9.9% 4.1% 48.4% Stock Analytics
BHAGERIA INDUSTRIES ₹861.5 Cr -2.6% 13.5% -10.8% Stock Analytics
BODAL CHEMICALS ₹726.3 Cr -3.6% -3.9% -24.1% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

-0.6%

-5.5%

22.7%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses