Home > Income Statement > KIMIA BIOSCIENCES

KIMIA BIOSCIENCES
Income Statement

COMMUNITY POLL
for KIMIA BIOSCIENCES
Please provide your vote to see the results

KIMIA BIOSCIENCES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹119 Cr₹105 Cr₹129 Cr₹125 Cr₹133 Cr
     Sales ₹118 Cr₹104 Cr₹128 Cr₹125 Cr₹132 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.48 Cr₹0.53 Cr₹0.38 Cr₹0.27 Cr₹0.44 Cr
Less: Excise Duty -----
Net Sales ₹119 Cr₹105 Cr₹129 Cr₹125 Cr₹133 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.68 Cr₹7.90 Cr₹-10 Cr₹-3.77 Cr₹-6.27 Cr
Raw Material Consumed ₹75 Cr₹67 Cr₹106 Cr₹96 Cr₹103 Cr
     Opening Raw Materials ₹10 Cr₹21 Cr₹18 Cr₹8.61 Cr₹13 Cr
     Purchases Raw Materials ₹75 Cr₹57 Cr₹109 Cr₹106 Cr₹99 Cr
     Closing Raw Materials ₹11 Cr₹10 Cr₹21 Cr₹18 Cr₹8.61 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.66 Cr₹5.25 Cr₹7.29 Cr₹6.54 Cr₹4.54 Cr
     Electricity & Power ₹5.66 Cr₹5.25 Cr₹7.29 Cr₹6.54 Cr₹4.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹15 Cr₹16 Cr₹15 Cr₹14 Cr
     Salaries, Wages & Bonus ₹12 Cr₹14 Cr₹15 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.54 Cr₹0.60 Cr₹0.66 Cr₹0.61 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.41 Cr₹0.69 Cr₹0.79 Cr₹0.51 Cr
     Other Employees Cost ₹0.34 Cr₹0.33 Cr₹0.31 Cr₹0.23 Cr₹0.24 Cr
Other Manufacturing Expenses ₹2.11 Cr₹2.59 Cr₹3.83 Cr₹3.62 Cr₹4.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.20 Cr₹0.20 Cr-₹0.09 Cr
     Repairs and Maintenance ₹1.35 Cr₹1.26 Cr₹1.67 Cr₹1.20 Cr₹1.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.76 Cr₹1.12 Cr₹1.95 Cr₹2.42 Cr₹2.89 Cr
General and Administration Expenses ₹4.05 Cr₹4.33 Cr₹3.68 Cr₹3.14 Cr₹2.30 Cr
     Rent , Rates & Taxes ₹0.51 Cr₹0.39 Cr₹0.33 Cr₹0.33 Cr₹0.29 Cr
     Insurance ₹0.13 Cr₹0.35 Cr₹0.29 Cr₹0.15 Cr₹0.15 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.42 Cr₹1.43 Cr₹1.11 Cr₹1.65 Cr₹0.97 Cr
     Traveling and conveyance ₹1.07 Cr₹1.47 Cr₹1.86 Cr₹0.93 Cr₹0.77 Cr
     Other Administration ₹0.92 Cr₹0.69 Cr₹0.09 Cr₹0.09 Cr₹0.11 Cr
Selling and Distribution Expenses ₹2.12 Cr₹2.23 Cr₹2.47 Cr₹1.80 Cr₹1.15 Cr
     Advertisement & Sales Promotion ₹0.96 Cr₹1.24 Cr₹1.41 Cr₹0.53 Cr₹1.15 Cr
     Sales Commissions & Incentives ₹0.66 Cr₹0.68 Cr₹1.05 Cr₹1.27 Cr-
     Freight and Forwarding ₹0.50 Cr₹0.31 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.19 Cr₹0.55 Cr₹3.92 Cr₹1.82 Cr₹1.33 Cr
     Bad debts /advances written off --₹0.14 Cr-₹0.16 Cr
     Provision for doubtful debts --₹0.38 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.08 Cr₹1.45 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.48 Cr₹1.95 Cr₹1.82 Cr₹1.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹99 Cr₹105 Cr₹134 Cr₹124 Cr₹124 Cr
Operating Profit (Excl OI) ₹20 Cr₹-0.48 Cr₹-5.09 Cr₹0.63 Cr₹8.38 Cr
Other Income ₹1.32 Cr₹1.64 Cr₹1.33 Cr₹0.93 Cr₹2.46 Cr
     Interest Received ₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.08 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.36 Cr₹0.19 Cr-₹0.00 Cr
     Foreign Exchange Gains ₹0.59 Cr--₹0.24 Cr₹1.31 Cr
     Others ₹0.71 Cr₹1.24 Cr₹1.11 Cr₹0.58 Cr₹1.06 Cr
Operating Profit ₹22 Cr₹1.16 Cr₹-3.76 Cr₹1.56 Cr₹11 Cr
Interest ₹4.56 Cr₹5.05 Cr₹4.25 Cr₹3.64 Cr₹3.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.49 Cr₹4.44 Cr₹3.74 Cr₹3.19 Cr₹2.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.12 Cr₹0.06 Cr₹0.14 Cr-
     Other Interest ₹0.56 Cr₹0.48 Cr₹0.44 Cr₹0.32 Cr₹0.55 Cr
PBDT ₹17 Cr₹-3.89 Cr₹-8.01 Cr₹-2.08 Cr₹7.45 Cr
Depreciation ₹3.38 Cr₹3.29 Cr₹3.33 Cr₹2.94 Cr₹1.91 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹-7.18 Cr₹-11 Cr₹-5.02 Cr₹5.53 Cr
Exceptional Income / Expenses --₹-1.05 Cr--
Profit Before Tax ₹14 Cr₹-7.18 Cr₹-12 Cr₹-5.02 Cr₹5.53 Cr
Provision for Tax ₹4.02 Cr₹-1.88 Cr₹-3.04 Cr₹-1.32 Cr₹0.43 Cr
     Current Income Tax -----
     Deferred Tax ₹4.02 Cr₹-1.88 Cr₹-3.04 Cr₹-1.32 Cr₹0.43 Cr
     Other taxes -----
Profit After Tax ₹9.61 Cr₹-5.31 Cr₹-9.35 Cr₹-3.70 Cr₹5.10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-10 Cr₹-5.35 Cr₹4.07 Cr₹7.62 Cr₹2.56 Cr
Appropriations ₹-0.87 Cr₹-11 Cr₹-5.28 Cr₹3.92 Cr₹7.66 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.18 Cr₹0.07 Cr₹-0.16 Cr₹0.04 Cr
Equity Dividend % -----
Earnings Per Share ₹2.03₹-1.12₹-1.98₹-0.78₹1.08
Adjusted EPS ₹2.03₹-1.12₹-1.98₹-0.78₹1.08

Compare Income Statement of peers of KIMIA BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES ₹125.7 Cr -7.8% -7.9% -46.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹465,471.0 Cr -0.4% 0.9% 19.6% Stock Analytics
DIVIS LABORATORIES ₹226,631.0 Cr -1.2% 21.1% 29.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹185,157.0 Cr -2.3% 0.3% 34.8% Stock Analytics
CIPLA ₹118,108.0 Cr 0.7% 1.5% -2% Stock Analytics
DR REDDYS LABORATORIES ₹100,578.0 Cr -0.3% -7.1% -3.9% Stock Analytics


KIMIA BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES

-7.8%

-7.9%

-46.1%

SENSEX

-0.4%

0.8%

-3%


You may also like the below Video Courses