Home > Income Statement > KIMIA BIOSCIENCES

KIMIA BIOSCIENCES
Income Statement

KIMIA BIOSCIENCES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KIMIA BIOSCIENCES
Please provide your vote to see the results

KIMIA BIOSCIENCES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹105 Cr₹129 Cr₹125 Cr₹133 Cr₹106 Cr
     Sales ₹104 Cr₹128 Cr₹125 Cr₹132 Cr₹106 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.53 Cr₹0.38 Cr₹0.27 Cr₹0.44 Cr₹0.18 Cr
Less: Excise Duty -----
Net Sales ₹105 Cr₹129 Cr₹125 Cr₹133 Cr₹106 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.90 Cr₹-10 Cr₹-3.77 Cr₹-6.27 Cr₹1.15 Cr
Raw Material Consumed ₹67 Cr₹106 Cr₹96 Cr₹103 Cr₹79 Cr
     Opening Raw Materials ₹21 Cr₹18 Cr₹8.61 Cr₹13 Cr₹7.94 Cr
     Purchases Raw Materials ₹57 Cr₹109 Cr₹106 Cr₹99 Cr₹84 Cr
     Closing Raw Materials ₹10 Cr₹21 Cr₹18 Cr₹8.61 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.25 Cr₹7.29 Cr₹6.54 Cr₹4.54 Cr₹3.21 Cr
     Electricity & Power ₹5.25 Cr₹7.29 Cr₹6.54 Cr₹4.54 Cr₹3.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹16 Cr₹15 Cr₹14 Cr₹11 Cr
     Salaries, Wages & Bonus ₹14 Cr₹15 Cr₹13 Cr₹13 Cr₹9.73 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.66 Cr₹0.61 Cr₹0.49 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.69 Cr₹0.79 Cr₹0.51 Cr₹0.50 Cr
     Other Employees Cost ₹0.33 Cr₹0.31 Cr₹0.23 Cr₹0.24 Cr₹0.20 Cr
Other Manufacturing Expenses ₹2.59 Cr₹3.83 Cr₹3.62 Cr₹4.07 Cr₹2.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.20 Cr₹0.20 Cr-₹0.09 Cr₹0.12 Cr
     Repairs and Maintenance ₹1.26 Cr₹1.67 Cr₹1.20 Cr₹1.09 Cr₹1.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.12 Cr₹1.95 Cr₹2.42 Cr₹2.89 Cr₹1.41 Cr
General and Administration Expenses ₹3.73 Cr₹3.68 Cr₹3.14 Cr₹2.30 Cr₹2.16 Cr
     Rent , Rates & Taxes ₹0.39 Cr₹0.33 Cr₹0.33 Cr₹0.29 Cr₹0.34 Cr
     Insurance ₹0.35 Cr₹0.29 Cr₹0.15 Cr₹0.15 Cr₹0.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.43 Cr₹1.11 Cr₹1.65 Cr₹0.97 Cr₹0.73 Cr
     Traveling and conveyance ₹1.47 Cr₹1.86 Cr₹0.93 Cr₹0.77 Cr₹0.85 Cr
     Other Administration ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.11 Cr₹0.09 Cr
Selling and Distribution Expenses ₹1.92 Cr₹2.47 Cr₹1.80 Cr₹1.15 Cr₹0.94 Cr
     Advertisement & Sales Promotion ₹1.24 Cr₹1.41 Cr₹0.53 Cr₹1.15 Cr₹0.94 Cr
     Sales Commissions & Incentives ₹0.68 Cr₹1.05 Cr₹1.27 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.47 Cr₹3.92 Cr₹1.82 Cr₹1.33 Cr₹1.74 Cr
     Bad debts /advances written off -₹0.14 Cr-₹0.16 Cr₹0.26 Cr
     Provision for doubtful debts -₹0.38 Cr---
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.08 Cr₹1.45 Cr--₹0.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.39 Cr₹1.95 Cr₹1.82 Cr₹1.17 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹105 Cr₹134 Cr₹124 Cr₹124 Cr₹102 Cr
Operating Profit (Excl OI) ₹-0.48 Cr₹-5.09 Cr₹0.63 Cr₹8.38 Cr₹4.45 Cr
Other Income ₹1.64 Cr₹1.33 Cr₹0.93 Cr₹2.46 Cr₹0.96 Cr
     Interest Received ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.08 Cr₹0.04 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.36 Cr₹0.19 Cr-₹0.00 Cr₹0.02 Cr
     Foreign Exchange Gains --₹0.24 Cr₹1.31 Cr-
     Others ₹1.24 Cr₹1.11 Cr₹0.58 Cr₹1.06 Cr₹0.88 Cr
Operating Profit ₹1.16 Cr₹-3.76 Cr₹1.56 Cr₹11 Cr₹5.42 Cr
Interest ₹5.05 Cr₹4.25 Cr₹3.64 Cr₹3.39 Cr₹2.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.44 Cr₹3.74 Cr₹3.19 Cr₹2.84 Cr₹1.85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.06 Cr₹0.14 Cr-₹0.04 Cr
     Other Interest ₹0.48 Cr₹0.44 Cr₹0.32 Cr₹0.55 Cr₹0.64 Cr
PBDT ₹-3.89 Cr₹-8.01 Cr₹-2.08 Cr₹7.45 Cr₹2.89 Cr
Depreciation ₹3.29 Cr₹3.33 Cr₹2.94 Cr₹1.91 Cr₹1.66 Cr
Profit Before Taxation & Exceptional Items ₹-7.18 Cr₹-11 Cr₹-5.02 Cr₹5.53 Cr₹1.23 Cr
Exceptional Income / Expenses -₹-1.05 Cr---
Profit Before Tax ₹-7.18 Cr₹-12 Cr₹-5.02 Cr₹5.53 Cr₹1.23 Cr
Provision for Tax ₹-1.88 Cr₹-3.04 Cr₹-1.32 Cr₹0.43 Cr₹-0.16 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.88 Cr₹-3.04 Cr₹-1.32 Cr₹0.43 Cr-
     Other taxes ----₹-0.16 Cr
Profit After Tax ₹-5.31 Cr₹-9.35 Cr₹-3.70 Cr₹5.10 Cr₹1.38 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-5.35 Cr₹4.07 Cr₹7.62 Cr₹2.56 Cr₹1.23 Cr
Appropriations ₹-11 Cr₹-5.28 Cr₹3.92 Cr₹7.66 Cr₹2.61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.18 Cr₹0.07 Cr₹-0.16 Cr₹0.04 Cr-
Equity Dividend % -----
Earnings Per Share ₹-1.12₹-1.98₹-0.78₹1.08₹0.30
Adjusted EPS ₹-1.12₹-1.98₹-0.78₹1.08₹0.30

Compare Income Statement of peers of KIMIA BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES ₹215.5 Cr -2.7% 14.3% -14.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹395,254.0 Cr -2.3% -3.5% 9.2% Stock Analytics
DIVIS LABORATORIES ₹172,374.0 Cr -2.8% 1.3% 42.3% Stock Analytics
CIPLA ₹119,795.0 Cr -0.3% 3% -2.6% Stock Analytics
DR REDDYS LABORATORIES ₹110,698.0 Cr -3.7% 7.2% 8.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹107,218.0 Cr -1% -0.5% 13.2% Stock Analytics


KIMIA BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES

-2.7%

14.3%

-14.4%

SENSEX

-0.4%

0.2%

5.9%


You may also like the below Video Courses