Home > Income Statement > KIMIA BIOSCIENCES

KIMIA BIOSCIENCES
Income Statement

KIMIA BIOSCIENCES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIMIA BIOSCIENCES
Please provide your vote to see the results

KIMIA BIOSCIENCES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹129 Cr₹125 Cr₹133 Cr₹106 Cr₹94 Cr
     Sales ₹128 Cr₹125 Cr₹132 Cr₹106 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.38 Cr₹0.27 Cr₹0.44 Cr₹0.18 Cr-
Less: Excise Duty -----
Net Sales ₹129 Cr₹125 Cr₹133 Cr₹106 Cr₹94 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-3.77 Cr₹-6.27 Cr₹1.15 Cr₹-1.14 Cr
Raw Material Consumed ₹106 Cr₹96 Cr₹103 Cr₹79 Cr₹72 Cr
     Opening Raw Materials ₹18 Cr₹8.61 Cr₹13 Cr₹7.94 Cr₹2.56 Cr
     Purchases Raw Materials ₹109 Cr₹106 Cr₹99 Cr₹84 Cr₹78 Cr
     Closing Raw Materials ₹21 Cr₹18 Cr₹8.61 Cr₹13 Cr₹7.94 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.29 Cr₹6.54 Cr₹4.54 Cr₹3.21 Cr₹2.54 Cr
     Electricity & Power ₹7.29 Cr₹6.54 Cr₹4.54 Cr₹3.21 Cr₹2.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹14 Cr₹11 Cr₹8.82 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹13 Cr₹9.73 Cr₹8.00 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.61 Cr₹0.49 Cr₹0.39 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.79 Cr₹0.51 Cr₹0.50 Cr₹0.53 Cr
     Other Employees Cost ₹0.31 Cr₹0.23 Cr₹0.24 Cr₹0.20 Cr-
Other Manufacturing Expenses ₹3.83 Cr₹3.62 Cr₹4.07 Cr₹2.74 Cr₹1.22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.20 Cr-₹0.09 Cr₹0.12 Cr₹0.11 Cr
     Repairs and Maintenance ₹1.67 Cr₹1.20 Cr₹1.09 Cr₹1.21 Cr₹0.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.95 Cr₹2.42 Cr₹2.89 Cr₹1.41 Cr₹0.60 Cr
General and Administration Expenses ₹3.68 Cr₹3.14 Cr₹2.30 Cr₹2.16 Cr₹1.76 Cr
     Rent , Rates & Taxes ₹0.33 Cr₹0.33 Cr₹0.29 Cr₹0.34 Cr₹0.28 Cr
     Insurance ₹0.29 Cr₹0.15 Cr₹0.15 Cr₹0.16 Cr-
     Printing and stationery -----
     Professional and legal fees ₹1.11 Cr₹1.65 Cr₹0.97 Cr₹0.73 Cr₹0.69 Cr
     Traveling and conveyance ₹1.86 Cr₹0.93 Cr₹0.77 Cr₹0.85 Cr₹0.71 Cr
     Other Administration ₹1.95 Cr₹1.01 Cr₹0.88 Cr₹0.94 Cr₹0.79 Cr
Selling and Distribution Expenses ₹2.47 Cr₹1.80 Cr₹1.15 Cr₹0.94 Cr₹0.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.92 Cr₹1.82 Cr₹1.33 Cr₹1.74 Cr₹2.36 Cr
     Bad debts /advances written off ₹0.14 Cr-₹0.16 Cr₹0.26 Cr₹0.08 Cr
     Provision for doubtful debts ₹0.38 Cr----
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations ₹1.45 Cr--₹0.58 Cr₹0.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.95 Cr₹1.82 Cr₹1.17 Cr₹0.89 Cr₹2.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹134 Cr₹124 Cr₹124 Cr₹102 Cr₹88 Cr
Operating Profit (Excl OI) ₹-5.09 Cr₹0.63 Cr₹8.38 Cr₹4.45 Cr₹5.57 Cr
Other Income ₹1.33 Cr₹0.93 Cr₹2.46 Cr₹0.96 Cr₹1.33 Cr
     Interest Received ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.04 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.19 Cr-₹0.00 Cr₹0.02 Cr₹0.02 Cr
     Foreign Exchange Gains -₹0.24 Cr₹1.31 Cr--
     Others ₹1.11 Cr₹0.58 Cr₹1.06 Cr₹0.88 Cr₹1.15 Cr
Operating Profit ₹-3.76 Cr₹1.56 Cr₹11 Cr₹5.42 Cr₹6.90 Cr
Interest ₹4.25 Cr₹3.64 Cr₹3.39 Cr₹2.53 Cr₹2.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.74 Cr₹3.19 Cr₹2.84 Cr₹1.85 Cr₹2.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.14 Cr-₹0.04 Cr-
     Other Interest ₹0.44 Cr₹0.32 Cr₹0.55 Cr₹0.64 Cr₹-0.12 Cr
PBDT ₹-8.01 Cr₹-2.08 Cr₹7.45 Cr₹2.89 Cr₹4.90 Cr
Depreciation ₹3.33 Cr₹2.94 Cr₹1.91 Cr₹1.66 Cr₹1.10 Cr
Profit Before Taxation & Exceptional Items ₹-11 Cr₹-5.02 Cr₹5.53 Cr₹1.23 Cr₹3.81 Cr
Exceptional Income / Expenses ₹-1.05 Cr----
Profit Before Tax ₹-12 Cr₹-5.02 Cr₹5.53 Cr₹1.23 Cr₹3.81 Cr
Provision for Tax ₹-3.04 Cr₹-1.32 Cr₹0.43 Cr₹-0.16 Cr₹-0.05 Cr
     Current Income Tax -----
     Deferred Tax ₹-3.04 Cr₹-1.32 Cr₹0.43 Cr-₹-0.05 Cr
     Other taxes ₹-3.04 Cr₹-1.32 Cr₹0.43 Cr₹-0.16 Cr₹-0.05 Cr
Profit After Tax ₹-9.35 Cr₹-3.70 Cr₹5.10 Cr₹1.38 Cr₹3.86 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.35 Cr₹-3.70 Cr₹5.10 Cr₹1.38 Cr₹3.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4.07 Cr₹7.62 Cr₹2.56 Cr₹1.23 Cr₹-2.63 Cr
Appropriations ₹-5.28 Cr₹3.92 Cr₹7.66 Cr₹2.61 Cr₹1.23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr₹-0.16 Cr₹0.04 Cr--
Equity Dividend % -----
Earnings Per Share ₹-1.98₹-0.78₹1.08₹0.30₹2.64
Adjusted EPS ₹-1.98₹-0.78₹1.08₹0.30₹2.64

Compare Income Statement of peers of KIMIA BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES ₹249.8 Cr 3.1% 51.1% 49.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹364,015.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,809.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,408.7 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹98,684.0 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹94,213.7 Cr 5% 10.4% 109.1% Stock Analytics


KIMIA BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIMIA BIOSCIENCES

3.1%

51.1%

49.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses